1748 Kentucky Ave · Springfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +4.6/15.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$74,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor Alert! Catch a great opportunity! 1,008 Sqft 2 story vinyl home in busy rental area of town. Home offers: living room, dining room, kitchen, 2 bedrooms, full bath. Priced well below current tax value. Priced according to current condition. Will be sold strictly as is. Must have proof of funds along with a copy of a earnest money check. NOTE: Room sizes estimated. All information herein deemed reliable but not guaranteed, make your own observations. Call NOW!
Key facts
- Wood floors
- New flooring
- Newer windows
Tags
Property features AI
Exterior
- Utilities: Supplied water; Public sewer; Natural gas connected; Sewer connected
- Home design: Single family residence; House; Built in 1919; Located in the Hensley subdivision
- Construction: Vinyl siding; Original construction (1919)
- Exterior features: Fenced yard; Residential lot (approximately 0.11 acres, 40 x 125); Additional parcel included
Interior
- Kitchen: Kitchen (standard appliances not specified)
- Bedrooms: Two bedrooms
- Flooring: Hardwood floors; Linoleum flooring
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating; Natural gas heating
- Interior features: Six total rooms; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $454 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Cap rate 13.6% vs local median 4.7% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 158 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
- This rent runs 32% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 13.57%
- Cash-on-cash
- 25.99%
- DSCR
- 2.16
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $70,412
- List price
- $74,900
- Delta
- 6.37%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1748 Kentucky Ave | 0.00mi | 2/1.0 | 1,008 (0%) | 1mo | $75,000 | $74 | 99 |
| 1820 Clay St | 0.07mi | 3/1.0 (+1) | 1,092 (+8%) | 2mo | $75,000 | $69 | 76 |
| 825 E Rose St | 0.38mi | 3/1.0 (+1) | 1,008 (0%) | 9mo | $65,000 | $64 | 70 |
| 918 E Rose St | 0.45mi | 3/1.0 (+1) | 1,008 (0%) | 9mo | $136,000 | $135 | 66 |
| 1502 Linden Ave | 0.27mi | 2/1.0 | 870 (-14%) | 3mo | $29,400 | $34 | 62 |
| 1111 Lafayete Ave | 0.68mi | 3/1.0 (+1) | 1,056 (+5%) | 2mo | $130,000 | $123 | 53 |
| 900 E Rose St | 0.43mi | 3/1.0 (+1) | 864 (-14%) | 3mo | $35,000 | $41 | 49 |
| 775 E Southern Ave | 0.51mi | 2/1.0 | 884 (-12%) | 9mo | $108,000 | $122 | 48 |
| 1170 Selma Rd | 0.65mi | 2/1.0 | 928 (-8%) | 12mo | $75,000 | $81 | 47 |
| 650 E Southern Ave | 0.50mi | 3/1.0 (+1) | 1,144 (+14%) | 4mo | $72,500 | $63 | 45 |
| 113 Sturgeon St | 0.68mi | 3/1.0 (+1) | 925 (-8%) | 11mo | $139,900 | $151 | 41 |
| 2220 Superior Ave | 0.57mi | 2/1.0 | 857 (-15%) | 13mo | $127,000 | $148 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.7%
- Equity multiple
- 1.80×
- Total profit
- $16,782
- Equity at exit
- $11,168
- IRR
- 27.9%
- Equity multiple
- 3.47×
- Total profit
- $51,833
- Equity at exit
- $6,476
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45505
- Home prices YoY
- -34.3%
- Active inventory
- 158
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,179 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$54 /mo · $643/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$248
- Net cashflow
- $454
Break-even live
Sensitivity live
| Price | -10% $497 | -5% $475 | +0% $454 | +5% $433 | +10% $412 |
|---|---|---|---|---|---|
| Rent | -10% $361 | -5% $408 | +0% $454 | +5% $501 | +10% $547 |
| Rate | -1.0pp $492 | -0.5pp $473 | base $454 | +0.5pp $435 | +1.0pp $415 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 421 Catherine St Springfield, OH | 3.0 | 2.0 | 1498 | $1,500 | $1.00 | 44d | 1 | 0.23mi |
| 313 E Rose St Springfield, OH | 3.0 | 1.0 | 828 | $1,200 | $1.45 | 24d | 1 | 0.33mi |
| 1452 S Wittenberg Ave Springfield, OH | 2.0 | 1.0 | 937 | $1,010 | $1.08 | 2d | 1 | 0.75mi |
| 515 Ludlow Ave Springfield, OH | 3.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 1.29mi |
Listing history 13 events
-
2026-05-05status Pending 1221-char remark
-
2026-05-02$74,900 Active 1221-char remark
-
2018-07-23soldstatus $9,200 Closed 471-char remark
Show marketing remark (471 chars)
Investor Alert! Catch a great opportunity! 1,008 Sqft 2 story vinyl home in busy rental area of town. Home offers: living room, dining room, kitchen, 2 bedrooms, full bath. Priced well below current tax value. Priced according to current condition. Will be sold strictly as is. Must have proof of funds along with a copy of a earnest money check. NOTE: Room sizes estimated. All information herein deemed reliable but not guaranteed, make your own observations. Call NOW!
-
2018-07-23soldstatus $9,200 471-char remark
Show marketing remark (471 chars)
Investor Alert! Catch a great opportunity! 1,008 Sqft 2 story vinyl home in busy rental area of town. Home offers: living room, dining room, kitchen, 2 bedrooms, full bath. Priced well below current tax value. Priced according to current condition. Will be sold strictly as is. Must have proof of funds along with a copy of a earnest money check. NOTE: Room sizes estimated. All information herein deemed reliable but not guaranteed, make your own observations. Call NOW!
-
2018-03-16$19,900 471-char remark
Show marketing remark (471 chars)
Investor Alert! Catch a great opportunity! 1,008 Sqft 2 story vinyl home in busy rental area of town. Home offers: living room, dining room, kitchen, 2 bedrooms, full bath. Priced well below current tax value. Priced according to current condition. Will be sold strictly as is. Must have proof of funds along with a copy of a earnest money check. NOTE: Room sizes estimated. All information herein deemed reliable but not guaranteed, make your own observations. Call NOW!
-
2016-12-31historical
-
2016-12-31historical
-
2016-10-14$10,000
-
2016-10-01$15,000
-
1991-04-26soldstatus $20,000
-
1987-02-19soldstatus $16,500
-
1985-07-02soldstatus $16,000
-
1985-05-17soldstatus $8,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $643 · $54/mo
- Projected year-2 tax
- $905 · $75/mo
- Expected delta
- +$263/yr (+$22/mo · 40.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,152
- − Mortgage interest
- −$4,196
- − Property taxes
- −$643
- − Insurance
- −$374
- − Repairs & maintenance
- −$1,132
- − Management
- −$1,132
- − Depreciation
- −$2,179
- Taxable income
- $4,497
- Est. tax owed @ 24.0%
- −$1,079
- After-tax cash flow
- $4,371/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield City School District
- NCES district ID
- 3904481
- Math proficiency
- 20% ▼ -16.00%
- Reading proficiency
- 27% ▼ -12.00%
- Median HH income
- $32,541
- Composite
- 19.12/100
- National rank
- #8834
- State rank
- #616 of 656 in OH
Livability — Springfield
- Score
- 56/100
- State rank
- #1108
- US rank
- #22551
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, OH
- County
- Clark County · 33,261 people
- City population
- 33,261
- Metro
- Springfield, OH
- Population (ZIP)
- 19,826
- Household income
- $43,819
- Rent vs Own
- Severe rent burden
- 950.0
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 130,703 people
- By 2030
- 126,952 · -2.9%
- By 2040
- 118,344 · -9.5%
- By 2050
- 109,590 · -16.2%
- By 2075
- 89,464 · -31.6%
- By 2100
- 68,810 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 14% Two or more races 7% Hispanic / Latino 4%
- Common ancestry
- Slovak 1% German 1% Iranian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2% French/Haitian/Cajun 1% German/W. Germanic 1%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- -27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.16%
- Current HPI
- 258.9037
- Rent YoY
- —
- Metro
- Springfield, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+837.5% since first listed15 events — show timeline
- 2026-06-01 Sold (Public Records) $75,000 Public Records
- 2026-05-27 Sold (MLS) $75,000 WRIST
- 2026-05-05 Pending — WRIST
- 2026-05-02 Listed $74,900 WRIST
- 2018-07-23 Sold (MLS) $9,200 Dayton MLS
- 2018-07-23 Sold (MLS) $9,200 Dayton MLS
- 2018-03-16 Listed $19,900 Dayton MLS
- 2016-12-31 Listing Removed — WRIST
- 2016-12-31 Listing Removed — CBRMLS
- 2016-10-14 Listed $10,000 WRIST
- 2016-10-01 Listed $15,000 CBRMLS
- 1991-04-26 Sold (Public Records) $20,000 Public Records
- 1987-02-19 Sold (Public Records) $16,500 Public Records
- 1985-07-02 Sold (Public Records) $16,000 Public Records
- 1985-05-17 Sold (Public Records) $8,000 Public Records
Property tax history
+4.7%/yrLatest (2025): $643 · -14.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…