2510 Ruffed Grouse Ct · Cut and Shoot, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.7/30.0
- ARV discount +15.0/15.0
- DSCR +9.7/10.0
- 1% rule +6.7/10.0
- Schools +5.1/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$187,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this inviting single-story home that perfectly blends comfort and functionality. Featuring 3 bedrooms and 2 bathrooms, this charming residence offers a thoughtfully designed layout ideal for both relaxation and everyday living. Enjoy meals in the cozy breakfast area and prepare culinary delights in the spacious kitchen, The primary suite offers a peaceful retreat, while two additional bedrooms provide ample space for family, guests, or a home office. Don’t miss the opportunity to make this delightful home yours! Designed for easy living and meaningful connection, this property is nestles making it the perfect place to call home. Thank you for showing, and we truly appreciate your feedback!
Key facts
- 2 garage spots
- Community pool
- Built 2024
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $187k.
Deal economics
- At list price, monthly cash flow is $563 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $187k).
- Recommended offer: $165k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 4.8% in Cut and Shoot — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#1,326 in TX) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
- Conroe ISD (other): math 57% / reading 57% proficiency, ranked #69 of 826 in TX (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 414 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 13,259 units permitted in Montgomery County in 2024 (1,402 in 5+ unit buildings).
- This rent runs 34% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Montgomery County population projected at +65% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $52k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 180 days — a 12% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts; this cycle's ask is 11588% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Questions for the listing agent
- It's been on market 180 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.91%
- Cash-on-cash
- 12.90%
- DSCR
- 1.57
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $228,221
- List price
- $187,000
- Delta
- -18.06%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.7%
- Equity multiple
- 1.11×
- Total profit
- $5,514
- Equity at exit
- $27,882
- IRR
- 12.3%
- Equity multiple
- 1.97×
- Total profit
- $50,796
- Equity at exit
- $16,168
Cash invested: $52,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77306
- Home prices YoY
- -4.1%
- Active inventory
- 414
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $2,189 medium interval (Pro) →
- Mortgage (P&I)
- −$981
- Tax from tax record
- −$53 /mo · $641/yr
- Insurance
- −$78
- HOA
- −$54
- Vacancy / Maint / Mgmt
- −$460
- Net cashflow
- $563
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,750
- Closing costs
- $5,610
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14990 N Ascot Bend Cir Conroe, TX | 4.0 | 2.0 | 1607 | $2,400 | $1.49 | 43d | 1 | 0.22mi |
| 15141 Meadow Gln S Conroe, TX | 3.0 | 3.0 | 1864 | $1,961 | $1.05 | 22d | 1 | 0.48mi |
HOA detail
- Monthly dues
- $54 · $648/yr
Listing history 36 events
-
2026-06-13days on market $187,000 Pending 180 DOM
-
2026-06-09days on market $187,000 Pending 177 DOM
-
2026-06-08days on market $187,000 Pending 176 DOM
-
2026-06-07statusdays on market $187,000 Pending 175 DOM
-
2026-06-04days on market $187,000 Active 172 DOM
-
2026-06-03days on market $187,000 Active 171 DOM
-
2026-06-02days on market $187,000 Active 170 DOM
-
2026-06-01days on market $187,000 Active 169 DOM
-
2026-05-31days on market $187,000 Active 168 DOM
-
2026-05-09historical $1,600
-
2026-04-10$1,600
-
2026-04-04price $187,000 715-char remark
Show marketing remark (715 chars)
Welcome to this inviting single-story home that perfectly blends comfort and functionality. Featuring 3 bedrooms and 2 bathrooms, this charming residence offers a thoughtfully designed layout ideal for both relaxation and everyday living. Enjoy meals in the cozy breakfast area and prepare culinary delights in the spacious kitchen, The primary suite offers a peaceful retreat, while two additional bedrooms provide ample space for family, guests, or a home office. Don’t miss the opportunity to make this delightful home yours! Designed for easy living and meaningful connection, this property is nestles making it the perfect place to call home. Thank you for showing, and we truly appreciate your feedback!
-
2026-02-11price $199,000 715-char remark
Show marketing remark (715 chars)
Welcome to this inviting single-story home that perfectly blends comfort and functionality. Featuring 3 bedrooms and 2 bathrooms, this charming residence offers a thoughtfully designed layout ideal for both relaxation and everyday living. Enjoy meals in the cozy breakfast area and prepare culinary delights in the spacious kitchen, The primary suite offers a peaceful retreat, while two additional bedrooms provide ample space for family, guests, or a home office. Don’t miss the opportunity to make this delightful home yours! Designed for easy living and meaningful connection, this property is nestles making it the perfect place to call home. Thank you for showing, and we truly appreciate your feedback!
-
2025-12-14$205,000 Active 715-char remark
Show marketing remark (715 chars)
Welcome to this inviting single-story home that perfectly blends comfort and functionality. Featuring 3 bedrooms and 2 bathrooms, this charming residence offers a thoughtfully designed layout ideal for both relaxation and everyday living. Enjoy meals in the cozy breakfast area and prepare culinary delights in the spacious kitchen, The primary suite offers a peaceful retreat, while two additional bedrooms provide ample space for family, guests, or a home office. Don’t miss the opportunity to make this delightful home yours! Designed for easy living and meaningful connection, this property is nestles making it the perfect place to call home. Thank you for showing, and we truly appreciate your feedback!
-
2025-11-27historical $1,600
-
2025-10-29$1,600
-
2025-10-13historical 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-10-10soldstatus Closed 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-09-12status Pending 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-09-12price $226,990 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-09-11price $153,290 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-09-08price $162,240 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-09-08price $168,190 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-09-02price $177,040 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-09-01price $174,090 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-08-31status Active 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-06-30status Pending 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-06-30price $226,990 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-06-28price $176,140 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-06-20price $197,000 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-06-12price $226,990 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-06-08price $185,000 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-06-03price $197,440 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-05-29price $195,000 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-05-16price $200,000 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
-
2025-05-12$226,990 Active 527-char remark
Show marketing remark (527 chars)
NEW Lennar Cottage Collection "Oakridge" Plan with Brick Elevation "J" in Meadow Park! This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $641 · $53/mo
- Projected year-2 tax
- $3,422 · $285/mo
- Expected delta
- +$2,781/yr (+$232/mo · 433.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,264
- − Mortgage interest
- −$10,475
- − Property taxes
- −$641
- − Insurance
- −$935
- − Repairs & maintenance
- −$2,101
- − Management
- −$2,101
- − HOA
- −$648
- − Depreciation
- −$5,440
- Taxable income
- $3,923
- Est. tax owed @ 24.0%
- −$941
- After-tax cash flow
- $5,815/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Conroe ISD
- NCES district ID
- 4815000
- Math proficiency
- 57% ▼ -6.00%
- Reading proficiency
- 57% ▼ -1.00%
- Median HH income
- $71,541
- Composite
- 50.65/100
- National rank
- #1833
- State rank
- #69 of 826 in TX
Livability — Cut and Shoot
- Score
- 56/100
- State rank
- #1326
- US rank
- #22835
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Montgomery County · 663,713 people
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 18,086
- Household income
- $76,257
- Rent vs Own
- Severe rent burden
- 231.0
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 713,896 people
- By 2030
- 805,263 · +12.8%
- By 2040
- 992,708 · +39.1%
- By 2050
- 1,179,590 · +65.2%
- By 2075
- 1,628,084 · +128.1%
- By 2100
- 1,937,880 · +171.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (55%)
- Race & ethnicity
- Hispanic / Latino 55% White 41% Two or more races 11% Black 2%
- Hispanic origin (detail)
- Mexican 51%
- Common ancestry
- Iranian 1% Slovak 1% Lithuanian 1%
- Foreign-born
- 21% · Canada
- Languages at home
- 53% English-only · Spanish 45% German/W. Germanic 1%
Political lean MEDSL · Montgomery
- 2024 margin
- Solid R (+45.5) · D 26.8% · R 72.3%
- 2008→2024 swing
- +7.2pp toward D · 2008: -52.7pp · 2024: -45.5pp
- All cycles
- 2024: R+45.5 2020: R+43.8 2016: R+51.4 2012: R+60.7 2008: R+52.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -13.02%
- Current HPI
- 306.3801
- Rent YoY
- —
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-99.3% since first listed27 events — show timeline
- 2026-05-09 Rental Removed $1,600 HARMLS
- 2026-04-10 Listed for Rent $1,600 HARMLS
- 2026-04-04 Price Changed $187,000 HARMLS
- 2026-02-11 Price Changed $199,000 HARMLS
- 2025-12-14 Listed $205,000 HARMLS
- 2025-11-27 Rental Removed $1,600 HARMLS
- 2025-10-29 Listed for Rent $1,600 HARMLS
- 2025-10-13 Listing Removed — HARMLS
- 2025-10-10 Sold (MLS) — HARMLS
- 2025-09-12 Pending — HARMLS
- 2025-09-12 Price Changed $226,990 HARMLS
- 2025-09-11 Price Changed $153,290 HARMLS
- 2025-09-08 Price Changed $162,240 HARMLS
- 2025-09-08 Price Changed $168,190 HARMLS
- 2025-09-02 Price Changed $177,040 HARMLS
- 2025-09-01 Price Changed $174,090 HARMLS
- 2025-08-31 Relisted — HARMLS
- 2025-06-30 Pending — HARMLS
- 2025-06-30 Price Changed $226,990 HARMLS
- 2025-06-28 Price Changed $176,140 HARMLS
- 2025-06-20 Price Changed $197,000 HARMLS
- 2025-06-12 Price Changed $226,990 HARMLS
- 2025-06-08 Price Changed $185,000 HARMLS
- 2025-06-03 Price Changed $197,440 HARMLS
- 2025-05-29 Price Changed $195,000 HARMLS
- 2025-05-16 Price Changed $200,000 HARMLS
- 2025-05-12 Listed $226,990 HARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…