CashFlowRE
Sign in Sign up
676 E Mark St
B- Composite 67.91
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$67,900

676 E Mark St · Marion, OH 43302
2 bd · 1.0 ba · 1,296 sqft · SingleFamily public records · 11 Days on market
Built 1900 6,098 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Need a main floor bedroom and laundry?Large kitchen?Large Family Room?2 car garage and fenced in backyard and large deck?All of this can be yours for under $50,000!Run, don't walk to see this move-in ready property. Agent is related to seller. ;null

Key facts

  • Main-floor bedroom
  • Fenced yard
  • Oversized deck

Tags

MAIN-FLOOR BEDROOMLARGE KITCHENSPACIOUS FAMILY ROOMFENCED YARDOVERSIZED DECK

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family home; Two stories; No shared/common walls; Built in 1900
  • Construction: Block foundation
  • Exterior features: Fenced yard; Lot approximately 0.14 acres

Interior

  • Bedrooms: One main-level bedroom
  • Flooring: Carpet; Vinyl
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating
  • Interior features: Open living area; Carpet and vinyl flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $68k.

Deal economics

  • At list price, monthly cash flow is $544 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $68k).
  • Cap rate 15.9% vs local median 6.9% in Marion — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#704 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, crime D+, amenities F.
  • Marion City (town): math 22% / reading 31% proficiency, ranked #600 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 210 active listings in the ZIP; 53 units permitted in Marion County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $469 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Marion County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $44k; list at $68k implies a 53% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $67,900

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.90%
Cap rate
15.90%
Cash-on-cash
34.32%
DSCR
2.53
GRM
4.4

CMA / ARV

ARV (on-the-fly)
$195,696
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
244 N Seffner Ave 0.26mi 3/1.5 (+1) 1,328 (+2%) 6mo $199,900 $151 72
174 Barnhart St 0.48mi 3/1.5 (+1) 1,296 (0%) 1mo $189,000 $146 70
464 Ballentine Ave 0.53mi 2/1.0 1,280 (-1%) 5mo $135,000 $105 69
194 Chicago Ave 0.51mi 3/1.5 (+1) 1,287 (-1%) 1mo $197,000 $153 67
501 Roberts Ave 0.50mi 3/2.0 (+1) 1,344 (+4%) 3mo $167,000 $124 59
196 Forest Lawn Blvd 0.67mi 2/1.5 1,326 (+2%) 4mo $203,000 $153 59
749 Richmond Ave 0.57mi 3/1.5 (+1) 1,345 (+4%) 4mo $179,900 $134 57
138 Carhart St 0.37mi 2/2.0 1,488 (+15%) 4mo $40,000 $27 51
279 E Fairground St 0.67mi 2/1.0 1,168 (-10%) 2mo $163,000 $140 51
234 Chicago Ave 0.48mi 3/2.0 (+1) 1,164 (-10%) 6mo $180,000 $155 47
271 Uhler Ave 0.69mi 3/1.5 (+1) 1,192 (-8%) 2mo $219,900 $184 46
357 Franconia Ave 0.74mi 3/1.0 (+1) 1,140 (-12%) 4mo $184,000 $161 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
29.8%
Equity multiple
2.24×
Total profit
$23,656
Equity at exit
$10,124
10-year hold
IRR
37.1%
Equity multiple
4.43×
Total profit
$65,289
Equity at exit
$5,871

Cash invested: $19,012 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43302

Home prices YoY
-33.9%
Active inventory
210
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,288 medium interval (Pro) →
Mortgage (P&I)
$356
Tax from tax record
$89 /mo · $1,072/yr
Insurance
$28
HOA
$0
Vacancy / Maint / Mgmt
$270
Net cashflow
$544

Break-even live

Break-even rent $600
Max offer price $67,900
Occupancy floor 53%

Sensitivity live

Price -10% $582 -5% $563 +0% $544 +5% $525 +10% $505
Rent -10% $442 -5% $493 +0% $544 +5% $595 +10% $646
Rate -1.0pp $578 -0.5pp $561 base $544 +0.5pp $526 +1.0pp $508

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,975
Closing costs
$2,037
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 11 events

  1. 2026-06-19
    days on market $67,900 Active 11 DOM
  2. 2026-06-18
    price $67,900 Active 10 DOM
  3. 2026-06-18
    days on market $68,900 Active 10 DOM
  4. 2026-06-18
    price $68,900 Active 9 DOM
  5. 2026-06-17
    days on market $69,900 Active 9 DOM
  6. 2026-06-16
    days on market $69,900 Active 8 DOM
  7. 2026-06-15
    days on market $69,900 Active 7 DOM
  8. 2026-06-14
    days on market $69,900 Active 5 DOM
  9. 2026-06-12
    days on market $69,900 Active 4 DOM
  10. 2026-06-09
    remarks 450-char remark
  11. 2026-06-09
    listed $69,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,072 · $89/mo
Projected year-2 tax
$1,072 · $89/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 73% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,456
− Mortgage interest
−$3,803
− Property taxes
−$1,072
− Insurance
−$340
− Repairs & maintenance
−$1,236
− Management
−$1,236
− Depreciation
−$1,975
Taxable income
$5,793
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,390
After-tax cash flow
$5,136/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion City
NCES district ID
3904433
Math proficiency
22% ▼ -17.00%
Reading proficiency
31% ▼ -8.00%
Median HH income
$32,327
Composite
21.58/100
National rank
#8306
State rank
#600 of 656 in OH

Livability — Marion

Score
65/100
State rank
#704
US rank
#12605

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment F Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Marion, OH
County
Marion County · 53,702 people
City population
53,702
Metro
Marion, OH
Population (ZIP)
53,702
Household income
$55,057
Rent vs Own
36.6% rent · 63.4% own
Severe rent burden
1554.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
62,078 people
By 2030
60,049 · -3.3%
By 2040
55,413 · -10.7%
By 2050
50,604 · -18.5%
By 2075
40,162 · -35.3%
By 2100
29,105 · -53.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Black 6% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2% Arabic 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+41.4) · D 28.9% · R 70.3%
2008→2024 swing
-32.5pp toward R · 2008: -8.9pp · 2024: -41.4pp
All cycles
2024: R+41.4 2020: R+38.6 2016: R+34.4 2012: R+7.6 2008: R+8.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -114.52%
Current HPI
223.5344
Rent YoY
Metro
Marion, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
17 events — show timeline
  • 2026-06-08 Listed $69,900 CBRMLS
  • 2021-06-02 Listing Removed CBRMLS
  • 2019-12-04 Listing Removed CBRMLS
  • 2019-12-03 Sold (Public Records) $44,500 Public Records
  • 2019-12-03 Sold (MLS) $44,500 CBRMLS
  • 2019-12-03 Sold (MLS) $44,500 CBRMLS
  • 2019-07-11 Listed $44,900 CBRMLS
  • 2019-07-11 Listed $44,900 CBRMLS
  • 2011-09-29 Listing Removed CBRMLS
  • 2011-09-17 Listed $24,500 CBRMLS
  • 2011-09-17 Listed $23,500 CBRMLS
  • 2011-08-17 Listing Removed CBRMLS
  • 2011-05-20 Listed $24,900 CBRMLS
  • 2011-05-10 Listing Removed CBRMLS
  • 2011-05-06 Sold (MLS) $15,375 CBRMLS
  • 2011-04-01 Listed $15,150 CBRMLS
  • 2005-02-11 Sold (Public Records) $69,900 Public Records

Property tax history

+3.9%/yr

Latest (2025): $1,072 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…