2235 Highway 15 · Mangham, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.2/30.0
- ARV discount +14.4/15.0
- DSCR +6.4/10.0
- 1% rule +4.2/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$237,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in Ready & Full of Charm! This beautifully renovated Alto home is ready to welcome new owners! Located in the sought-after Mangham School District, it features 3 spacious bedrooms, 3 stylishly updated bathrooms, and generous closet space throughout. The kitchen shines with quartz countertops, modern cabinetry, a brand-new stove and dishwasher — perfect for cooking and gathering. Step outside to a covered patio, ideal for relaxing evenings or weekend grilling. Don’t miss this one!
Key facts
- Quartz countertops
- Covered patio
- Renovated alto home
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $238k.
Deal economics
- At list price, monthly cash flow is $301 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (8.3% below list).
- Recommended offer: $209k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 58/100 on livability (#296 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: health & safety D, crime F, amenities F.
- Richland Parish (rural): math 12% / reading 22% proficiency, ranked #73 of 98 in LA (top 74%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 100 active listings in the ZIP; 27 units permitted in Richland Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Richland County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 233 days — a 12% lower offer ($209k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $74k; list at $238k implies a 221% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 233 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.81%
- Cash-on-cash
- 5.43%
- DSCR
- 1.24
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $280,189
- List price
- $237,500
- Delta
- -15.24%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2090 Highway 15 | 0.40mi | 3/2.0 | 1,887 (-2%) | 15mo | $280,000 | $148 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.9%
- Equity multiple
- 0.71×
- Total profit
- $-19,436
- Equity at exit
- $35,412
- IRR
- 1.6%
- Equity multiple
- 1.11×
- Total profit
- $7,318
- Equity at exit
- $20,535
Cash invested: $66,500 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71269
- Home prices YoY
- -26.4%
- Active inventory
- 100
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,179 medium interval (Pro) →
- Mortgage (P&I)
- −$1,245
- Tax from tax record
- −$76 /mo · $911/yr
- Insurance
- −$99
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$457
- Net cashflow
- $301
Break-even live
Sensitivity live
| Price | -10% $435 | -5% $368 | +0% $301 | +5% $233 | +10% $166 |
|---|---|---|---|---|---|
| Rent | -10% $129 | -5% $215 | +0% $301 | +5% $387 | +10% $473 |
| Rate | -1.0pp $420 | -0.5pp $361 | base $301 | +0.5pp $239 | +1.0pp $177 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,375
- Closing costs
- $7,125
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-19days on market $237,500 Active 233 DOM
-
2026-06-18days on market $237,500 Active 232 DOM
-
2026-06-17days on market $237,500 Active 231 DOM
-
2026-06-16days on market $237,500 Active 230 DOM
-
2026-06-15price $237,500 Active 229 DOM
-
2026-06-15days on market $240,000 Active 229 DOM
-
2026-06-14days on market $240,000 Active 227 DOM
-
2026-06-13days on market $240,000 Active 226 DOM
-
2026-06-10days on market $240,000 Active 224 DOM
-
2026-06-09days on market $240,000 Active 223 DOM
-
2026-06-08days on market $240,000 Active 222 DOM
-
2026-06-07days on market $240,000 Active 221 DOM
-
2026-06-02days on market $240,000 Active 216 DOM
-
2026-06-01days on market $240,000 Active 215 DOM
-
2026-05-31days on market $240,000 Active 214 DOM
-
2026-05-30days on market $240,000 Active 213 DOM
-
2025-12-10status Active 507-char remark
Show marketing remark (507 chars)
Move-in Ready & Full of Charm! This beautifully renovated Alto home is ready to welcome new owners! Located in the sought-after Mangham School District, it features 3 spacious bedrooms, 3 stylishly updated bathrooms, and generous closet space throughout. The kitchen shines with quartz countertops, modern cabinetry, a brand-new stove and dishwasher — perfect for cooking and gathering. Step outside to a covered patio, ideal for relaxing evenings or weekend grilling. Don’t miss this one!
-
2025-11-13price $240,000 507-char remark
Show marketing remark (507 chars)
Move-in Ready & Full of Charm! This beautifully renovated Alto home is ready to welcome new owners! Located in the sought-after Mangham School District, it features 3 spacious bedrooms, 3 stylishly updated bathrooms, and generous closet space throughout. The kitchen shines with quartz countertops, modern cabinetry, a brand-new stove and dishwasher — perfect for cooking and gathering. Step outside to a covered patio, ideal for relaxing evenings or weekend grilling. Don’t miss this one!
-
2025-08-14status Active 507-char remark
Show marketing remark (507 chars)
Move-in Ready & Full of Charm! This beautifully renovated Alto home is ready to welcome new owners! Located in the sought-after Mangham School District, it features 3 spacious bedrooms, 3 stylishly updated bathrooms, and generous closet space throughout. The kitchen shines with quartz countertops, modern cabinetry, a brand-new stove and dishwasher — perfect for cooking and gathering. Step outside to a covered patio, ideal for relaxing evenings or weekend grilling. Don’t miss this one!
-
2025-07-28status Pending 507-char remark
Show marketing remark (507 chars)
Move-in Ready & Full of Charm! This beautifully renovated Alto home is ready to welcome new owners! Located in the sought-after Mangham School District, it features 3 spacious bedrooms, 3 stylishly updated bathrooms, and generous closet space throughout. The kitchen shines with quartz countertops, modern cabinetry, a brand-new stove and dishwasher — perfect for cooking and gathering. Step outside to a covered patio, ideal for relaxing evenings or weekend grilling. Don’t miss this one!
-
2025-06-16$249,900 Active 507-char remark
Show marketing remark (507 chars)
Move-in Ready & Full of Charm! This beautifully renovated Alto home is ready to welcome new owners! Located in the sought-after Mangham School District, it features 3 spacious bedrooms, 3 stylishly updated bathrooms, and generous closet space throughout. The kitchen shines with quartz countertops, modern cabinetry, a brand-new stove and dishwasher — perfect for cooking and gathering. Step outside to a covered patio, ideal for relaxing evenings or weekend grilling. Don’t miss this one!
-
2010-07-22soldstatus $74,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $911 · $76/mo
- Projected year-2 tax
- $1,306 · $109/mo
- Expected delta
- +$395/yr (+$33/mo · 43.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,142
- − Mortgage interest
- −$13,304
- − Property taxes
- −$911
- − Insurance
- −$1,188
- − Repairs & maintenance
- −$2,091
- − Management
- −$2,091
- − Depreciation
- −$6,909
- Taxable loss
- −$352
- Est. tax savings @ 24.0%
- +$84
- After-tax cash flow
- $3,693/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Richland Parish
- NCES district ID
- 2201350
- Math proficiency
- 12% ▼ -36.00%
- Reading proficiency
- 22% ▼ -31.00%
- Median HH income
- $36,097
- Composite
- 14.06/100
- National rank
- #9464
- State rank
- #73 of 98 in LA
Livability — Mangham
- Score
- 58/100
- State rank
- #296
- US rank
- #20964
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 12,475
Population outlook (Richland County) Hauer SSP2
- Today (2025)
- 20,283 people
- By 2030
- 19,990 · -1.4%
- By 2040
- 19,240 · -5.1%
- By 2050
- 18,497 · -8.8%
- By 2075
- 16,626 · -18.0%
- By 2100
- 14,204 · -30.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (60%)
- Race & ethnicity
- White 60% Black 36% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Slovak 3% Lithuanian 2% Romanian 1%
- Foreign-born
- 0% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Richland
- 2024 margin
- Solid R (+39.4) · D 29.7% · R 69.1% · Other 1.2%
- 2008→2024 swing
- -12.8pp toward R · 2008: -26.6pp · 2024: -39.4pp
- All cycles
- 2024: R+39.4 2020: R+34.0 2016: R+32.6 2012: R+28.2 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -56.82%
- Current HPI
- 158.2193
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+224.3% since first listed6 events — show timeline
- 2025-12-10 Relisted — NELABOR
- 2025-11-13 Price Changed $240,000 NELABOR
- 2025-08-14 Relisted — NELABOR
- 2025-07-28 Pending — NELABOR
- 2025-06-16 Listed $249,900 NELABOR
- 2010-07-22 Sold (Public Records) $74,000 Public Records
Property tax history
+6.4%/yrLatest (2024): $911 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…