4209 S 88th Ct S S · Boynton Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 4 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.3/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$59,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
1985 built home is 14' wide by 60'. This is a bright, cheerful and well situated place that will require interior work. Price reflects current condition. Sold As Is with Right of Inspection. Community has that old Florida charm. Within 3 miles to pristine beaches and a mile walk to all possible conveniences and amenities. A good deal for the handy person. AC system is app. 5 years old. Exterior service panel replaced in 2009.
Key facts
- Convenient location
- 3,802 sq ft lot
- Parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath land listed at $60k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $60k).
- Recommended offer: $58k (3.0% below list) — sets the bar for market timing.
- Cap rate 28.8% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Citrus Cove Elementary School (math 47% / reading 57%, grade C-, #990 of 2,144 statewide, top 48%, 1,026 students, 59% FRL); Congress Community Middle School (math 21% / reading 28%, grade F, #522 of 571 statewide, top 93%, 988 students, 72% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL).
- Zoned-school proficiency averages 32% at this address vs 50% district-wide (-18 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.6%/yr); 457 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 43 days — a 3% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 17y ago; this cycle's ask has dropped $24k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $14k; list at $60k implies a 328% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 4→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.46% ✓
- Cap rate
- 28.84%
- Cash-on-cash
- 80.52%
- DSCR
- 4.58
- GRM
- 2.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 77.1%
- Equity multiple
- 4.34×
- Total profit
- $55,990
- Equity at exit
- $8,931
- IRR
- 79.9%
- Equity multiple
- 8.03×
- Total profit
- $117,953
- Equity at exit
- $5,179
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33436
- Home prices YoY
- -26.0%
- Rents YoY
- -0.6%
- Active inventory
- 457
- Price-to-rent
- 2.4×
Monthly cashflow live
- Estimated rent
- $2,072 high interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax from tax record
- −$116 /mo · $1,386/yr
- Insurance
- −$25
- HOA
- −$57
- Vacancy / Maint / Mgmt
- −$435
- Net cashflow
- $1,125
Break-even live
Sensitivity live
| Price | -10% $1,159 | -5% $1,142 | +0% $1,125 | +5% $1,108 | +10% $1,091 |
|---|---|---|---|---|---|
| Rent | -10% $962 | -5% $1,044 | +0% $1,125 | +5% $1,207 | +10% $1,289 |
| Rate | -1.0pp $1,156 | -0.5pp $1,141 | base $1,125 | +0.5pp $1,110 | +1.0pp $1,094 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 39 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8949 Oak St Boynton Beach, FL | 2.0 | 2.0 | 1040 | $1,300 | $1.25 | 25d | 1 | 0.12mi |
| 4482 King Theodore Dr Boynton Beach, FL | 1.0 | 1.0 | 800 | $1,795 | $2.24 | 25d | 1 | 0.27mi |
| 3930 Max Pl Boynton Beach, FL | 1.0 | 1.0 | 925 | $2,550 | $2.76 | 23d | 1 | 0.54mi |
| 3500 Sandpiper Dr Boynton Beach, FL | 1.0–2.0 | 1.0–2.0 | 1147 | $2,579 | $2.25 | 23d | 22 | 0.62mi |
| 220 Savannah Lakes Dr Boynton Beach, FL | 2.0 | 2.0 | 1098 | $2,365 | $2.15 | 4d | 1 | 0.98mi |
| 4101 Mahogany Dr Boynton Beach, FL | 1.0–2.0 | 1.0–2.0 | 950 | $2,159 | $2.27 | 0d | 12 | 1.09mi |
| 2303 N Congress Ave #15 Boynton Beach, FL | 2.0 | 1.0 | 925 | $1,950 | $2.11 | 25d | 1 | 1.12mi |
| 2313 N Congress Ave #18 Boynton Beach, FL | 2.0 | 1.0 | 758 | $1,950 | $2.57 | 16d | 1 | 1.14mi |
| 2307 N Congress Ave #24 Boynton Beach, FL | 2.0 | 1.0 | 902 | $1,700 | $1.88 | 4d | 1 | 1.16mi |
| 2301 N Congress Ave #25 Boynton Beach, FL | 2.0 | 1.0 | 758 | $2,000 | $2.64 | 25d | 1 | 1.18mi |
| 9900 Pineapple Tree Dr #106 Boynton Beach, FL | 2.0 | 2.0 | 1008 | $2,250 | $2.23 | 25d | 1 | 1.18mi |
| 2317 N Congress Ave #24 Boynton Beach, FL | 2.0 | 1.0 | 902 | $2,300 | $2.55 | 6d | 1 | 1.19mi |
| 9935 Pineapple Tree Dr #202 Boynton Beach, FL | 2.0 | 2.0 | 1008 | $2,575 | $2.55 | 16d | 1 | 1.24mi |
| 2 Renaissance Way #409 Boynton Beach, FL | 1.0 | 1.0 | 817 | $1,900 | $2.33 | 0d | 1 | 1.28mi |
| 3 Renaissance Way #210 Boynton Beach, FL | 1.0 | 1.0 | 912 | $1,850 | $2.03 | 6d | 1 | 1.29mi |
| 4408 Renaissance Way Boynton Beach, FL | 2.0 | 2.0 | 1048 | $2,350 | $2.24 | 13d | 1 | 1.29mi |
| 2407 Renaissance Way Boynton Beach, FL | 1.0 | 1.0 | 744 | $1,950 | $2.62 | 9d | 1 | 1.29mi |
| 3308 Renaissance Way Boynton Beach, FL | 2.0 | 2.0 | 1119 | $2,300 | $2.06 | 6d | 1 | 1.29mi |
| 4408 Renaissance Way Unit 408 Boynton Beach, FL | 2.0 | 2.0 | 1048 | $2,350 | $2.24 | 18d | 1 | 1.29mi |
| 2401 Renaissance Way Boynton Beach, FL | 2.0 | 2.0 | 1048 | $2,400 | $2.29 | 25d | 1 | 1.29mi |
| 1605 Renaissance Commons Blvd Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1148 | $2,538 | $2.21 | 0d | 13 | 1.32mi |
| 1831 Renaissance Commons Blvd Boynton Beach, FL | 2.0 | 2.0 | 975 | $2,210 | $2.27 | 25d | 1 | 1.33mi |
| 1831 Renaissance Commons Blvd Boynton Beach, FL | 2.0 | 2.0 | 975 | $2,230 | $2.29 | 6d | 1 | 1.33mi |
| 1831 Renaissance Commons Blvd Boynton Beach, FL | 1.0 | 1.0 | 840 | $1,840 | $2.19 | 16d | 1 | 1.33mi |
| 4 Renaissance Way #302 Boynton Beach, FL | 1.0 | 1.0 | 747 | $1,945 | $2.60 | 12d | 1 | 1.33mi |
| 1701 Renaissance Commons Blvd Boynton Beach, FL | 1.0–2.0 | 1.0–2.0 | 849 | $2,863 | $3.37 | 0d | 1 | 1.34mi |
| 1701 Renaissance Commons Blvd Boynton Beach, FL | 2.0 | 2.0 | 922 | $2,629 | $2.85 | 12d | 1 | 1.34mi |
| 18 Via de Casas Sur #205 Boynton Beach, FL | 3.0 | 2.0 | 1096 | $2,750 | $2.51 | 25d | 1 | 1.35mi |
| 6 Via de Casas Sur #104 Boynton Beach, FL | 2.0 | 2.0 | 996 | $2,195 | $2.20 | 25d | 1 | 1.37mi |
| 1660 Renaissance Commons Blvd #2122 Boynton Beach, FL | 2.0 | 2.0 | 1012 | $2,450 | $2.42 | 25d | 1 | 1.38mi |
| 1660 Renaissance Commons Blvd #2329 Boynton Beach, FL | 1.0 | 1.0 | 852 | $1,975 | $2.32 | 4d | 1 | 1.38mi |
| 1690 Renaissance Commons Blvd Boynton Beach, FL | 2.0–3.0 | 2.0 | 940 | $2,300 | $2.45 | 0d | 3 | 1.39mi |
| 1690 Renaissance Commons Blvd Boynton Beach, FL | 2.0 | 2.0 | 1074 | $2,275 | $2.12 | 20d | 3 | 1.39mi |
| 1690 Renaissance Commons Blvd Boynton Beach, FL | 1.0–2.0 | 1.0–2.0 | 977 | $2,350 | $2.41 | 22d | 3 | 1.39mi |
| 1645 Renaissance Commons Blvd Boynton Beach, FL | 1.0 | 1.0 | 817 | $2,114 | $2.59 | 23d | 1 | 1.40mi |
| 1660 Renaissance Commons Blvd Boynton Beach, FL | 1.0 | 1.0 | 798 | $1,962 | $2.46 | 0d | 2 | 1.40mi |
| 1660 Renaissance Commons Blvd Boynton Beach, FL | 1.0–2.0 | 1.0–2.0 | 932 | $2,450 | $2.63 | 18d | 2 | 1.40mi |
| 1100 Audace Ave Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1021 | $2,646 | $2.59 | 0d | 22 | 1.41mi |
| 15 Via de Casas Sur #204 Boynton Beach, FL | 2.0 | 2.0 | 996 | $2,400 | $2.41 | 25d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $57 · $684/yr
Listing history 11 events
-
2026-04-09status Pending
-
2026-04-06price $59,900
-
2026-03-27price $65,000
-
2026-03-18price $75,000
-
2026-02-25$83,900 Active
-
2017-02-24soldstatus $14,000 Closed 434-char remark
Show marketing remark (434 chars)
1985 built home is 14' wide by 60'. This is a bright, cheerful and well situated place that will require interior work. Price reflects current condition. Sold As Is with Right of Inspection. Community has that old Florida charm. Within 3 miles to pristine beaches and a mile walk to all possible conveniences and amenities. A good deal for the handy person. AC system is app. 5 years old. Exterior service panel replaced in 2009.
-
2017-01-13historical 434-char remark
Show marketing remark (434 chars)
1985 built home is 14' wide by 60'. This is a bright, cheerful and well situated place that will require interior work. Price reflects current condition. Sold As Is with Right of Inspection. Community has that old Florida charm. Within 3 miles to pristine beaches and a mile walk to all possible conveniences and amenities. A good deal for the handy person. AC system is app. 5 years old. Exterior service panel replaced in 2009.
-
2017-01-11$17,000 434-char remark
Show marketing remark (434 chars)
1985 built home is 14' wide by 60'. This is a bright, cheerful and well situated place that will require interior work. Price reflects current condition. Sold As Is with Right of Inspection. Community has that old Florida charm. Within 3 miles to pristine beaches and a mile walk to all possible conveniences and amenities. A good deal for the handy person. AC system is app. 5 years old. Exterior service panel replaced in 2009.
-
2009-09-28soldstatus $40,000 176-char remark
Show marketing remark (176 chars)
Own your lot; get a nice, clean cheerful house for this low price. Electrical service updated. Park is intimate, nicely kept and location is most convenient. A truly good deal.
-
2009-09-21historical 176-char remark
Show marketing remark (176 chars)
Own your lot; get a nice, clean cheerful house for this low price. Electrical service updated. Park is intimate, nicely kept and location is most convenient. A truly good deal.
-
2009-08-04$50,000 176-char remark
Show marketing remark (176 chars)
Own your lot; get a nice, clean cheerful house for this low price. Electrical service updated. Park is intimate, nicely kept and location is most convenient. A truly good deal.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,386 · $116/mo
- Projected year-2 tax
- $1,386 · $116/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 4 d/yr ≥106°F today · 15 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,866
- − Mortgage interest
- −$3,355
- − Property taxes
- −$1,386
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,989
- − Management
- −$1,989
- − HOA
- −$684
- − Depreciation
- −$1,743
- Taxable income
- $13,420
- Est. tax owed @ 24.0%
- −$3,221
- After-tax cash flow
- $10,284/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Boynton Beach
- Score
- 72/100
- State rank
- #351
- US rank
- #6098
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- City population
- 148,060
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 48,743
- Household income
- $75,789
- Rent vs Own
- Severe rent burden
- 1813.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 52% Black 24% Hispanic / Latino 19% Two or more races 10% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Cuban 3% Dominican 1%
- Common ancestry
- Hispanic 12% Romanian 3% Scotch-Irish 2%
- Foreign-born
- 27% · Canada, Jamaica, Vietnam
- Languages at home
- 64% English-only · Spanish 14% French/Haitian/Cajun 13% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.59%
- Current HPI
- 311.7742
- Rent YoY
- ▼ -0.57%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+19.8% since first listed11 events — show timeline
- 2026-04-09 Pending — Beaches MLS
- 2026-04-06 Price Changed $59,900 Beaches MLS
- 2026-03-27 Price Changed $65,000 Beaches MLS
- 2026-03-18 Price Changed $75,000 Beaches MLS
- 2026-02-25 Listed $83,900 Beaches MLS
- 2017-02-24 Sold (MLS) $14,000 Beaches MLS
- 2017-01-13 Listing Removed — Beaches MLS
- 2017-01-11 Listed $17,000 Beaches MLS
- 2009-09-28 Sold (MLS) $40,000 Beaches MLS
- 2009-09-21 Listing Removed — Beaches MLS
- 2009-08-04 Listed $50,000 Beaches MLS
Property tax history
+7.9%/yrLatest (2025): $1,386 · +154.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…