3208 9th St · Muskegon Heights, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 1/10 · Minimal
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.4/30.0
- Schools +5.0/10.0
- DSCR +4.4/10.0
- 1% rule +3.2/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$144,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 3208 9th Street--a charming 3-bedroom, 1.5-bath home with plenty of potential. The main living spaces feel open and comfortable, perfect for everyday living or entertaining. All three bedrooms offer good size and natural light. The half bath is a convenient bonus, and the full bath is centrally located for easy access. Outside, enjoy a spacious yard with room for gardening, play, or relaxing. Call today to schedule a tour.
Key facts
- Spacious yard
- Natural light
- 5,837 sq ft lot
Tags
Property features AI
Exterior
- Parking: Detached 1-car garage
- Home design: Single family residence; Other architectural style
- Construction: Built in 1950; Brick and wood siding exterior
- Exterior features: Public water service; 0.13-acre lot
Interior
- Kitchen: Separate kitchen (10 x 6)
- Bedrooms: Primary bedroom (12 x 14); Second bedroom (11 x 12)
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced air heating
- Interior features: Six total rooms; Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $144k.
Deal economics
- At list price, monthly cash flow is $30 ($357/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $118k (17.9% below list).
- Recommended offer: $118k (17.9% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 8.4% in Muskegon Heights — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 61/100 on livability (#574 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Market conditions: 239 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 438 units permitted in Muskegon County in 2024 (115 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $996 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Muskegon County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($135k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.54%
- Cash-on-cash
- 0.89%
- DSCR
- 1.04
- GRM
- 10.2
CMA / ARV
- ARV (on-the-fly)
- $111,888
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3109 Temple St | 0.23mi | 3/1.0 | 1,006 (-3%) | 4mo | $118,000 | $117 | 81 |
| 375 W Maplewood Ave | 0.20mi | 3/1.0 | 984 (-5%) | 2mo | $105,894 | $108 | 81 |
| 3354 Highland St | 0.22mi | 3/1.0 | 1,068 (+3%) | 6mo | $129,900 | $122 | 80 |
| 111 Rotterdam Ave | 0.32mi | 3/1.0 | 1,140 (+10%) | 2mo | $22,000 | $19 | 67 |
| 3225 Maffett St | 0.47mi | 4/2.0 (+1) | 1,064 (+3%) | 1mo | $164,697 | $155 | 64 |
| 3301 7th St | 0.15mi | 2/1.0 (-1) | 880 (-15%) | 2mo | $82,000 | $93 | 61 |
| 2913 Lemuel St | 0.41mi | 3/1.0 | 1,173 (+13%) | 2mo | $65,000 | $55 | 57 |
| 3116 Temple St | 0.20mi | 2/1.0 (-1) | 880 (-15%) | 6mo | $110,000 | $125 | 56 |
| 2917 Jefferson St | 0.41mi | 3/1.0 | 898 (-13%) | 6mo | $73,000 | $81 | 53 |
| 3012 6th St | 0.27mi | 2/1.0 (-1) | 884 (-15%) | 7mo | $69,000 | $78 | 52 |
| 2933 Baker St | 0.60mi | 2/1.0 (-1) | 900 (-13%) | 1mo | $111,000 | $123 | 44 |
| 15 E Lincoln Ave | 0.48mi | 2/1.0 (-1) | 888 (-14%) | 6mo | $69,000 | $78 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.9%
- Equity multiple
- 0.47×
- Total profit
- $-21,476
- Equity at exit
- $21,471
- IRR
- -6.3%
- Equity multiple
- 0.59×
- Total profit
- $-16,415
- Equity at exit
- $12,450
Cash invested: $40,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49444
- Active inventory
- 239
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $1,182 high interval (Pro) →
- Mortgage (P&I)
- −$755
- Tax from tax record
- −$89 /mo · $1,063/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$248
- Net cashflow
- $30
Break-even live
Sensitivity live
| Price | -10% $111 | -5% $71 | +0% $30 | +5% $-11 | +10% $-52 |
|---|---|---|---|---|---|
| Rent | -10% $-64 | -5% $-17 | +0% $30 | +5% $76 | +10% $123 |
| Rate | -1.0pp $102 | -0.5pp $66 | base $30 | +0.5pp $-8 | +1.0pp $-45 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,000
- Closing costs
- $4,320
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3040 Temple St Muskegon, MI | 2.0 | 1.0 | 900 | $1,150 | $1.28 | 23d | 1 | 0.23mi |
| 3041 Lemuel St Muskegon, MI | 3.0 | 1.0 | 872 | $1,195 | $1.37 | 23d | 1 | 0.32mi |
| 2901 Temple St Unit 1 Muskegon Heights, MI | 2.0 | 1.0 | 850 | $1,095 | $1.29 | 45d | 1 | 0.39mi |
| 889 Woodside Rd Unit 36 Muskegon, MI | 2.0 | 1.0 | 880 | $1,125 | $1.28 | 45d | 1 | 0.64mi |
| 232 E Lincoln Ave Muskegon, MI | 2.0 | 1.0 | 1020 | $1,100 | $1.08 | 23d | 1 | 0.73mi |
Listing history 25 events
-
2026-06-22statusdays on market $144,000 Pending 72 DOM
-
2026-06-19days on market $144,000 Active 71 DOM
-
2026-06-18days on market $144,000 Active 70 DOM
-
2026-06-17days on market $144,000 Active 69 DOM
-
2026-06-16days on market $144,000 Active 68 DOM
-
2026-06-15days on market $144,000 Active 67 DOM
-
2026-06-14days on market $144,000 Active 65 DOM
-
2026-06-13days on market $144,000 Active 64 DOM
-
2026-06-10days on market $144,000 Active 62 DOM
-
2026-06-09days on market $144,000 Active 61 DOM
-
2026-06-08days on market $144,000 Active 60 DOM
-
2026-06-07days on market $144,000 Active 59 DOM
-
2026-06-02days on market $144,000 Active 54 DOM
-
2026-06-01days on market $144,000 Active 53 DOM
-
2026-05-31days on market $144,000 Active 52 DOM
-
2026-05-30days on market $144,000 Active 51 DOM
-
2026-05-16price $144,000 437-char remark
Show marketing remark (437 chars)
Welcome to 3208 9th Street--a charming 3-bedroom, 1.5-bath home with plenty of potential. The main living spaces feel open and comfortable, perfect for everyday living or entertaining. All three bedrooms offer good size and natural light. The half bath is a convenient bonus, and the full bath is centrally located for easy access. Outside, enjoy a spacious yard with room for gardening, play, or relaxing. Call today to schedule a tour.
-
2026-05-15price $144,000 437-char remark
Show marketing remark (437 chars)
Welcome to 3208 9th Street--a charming 3-bedroom, 1.5-bath home with plenty of potential. The main living spaces feel open and comfortable, perfect for everyday living or entertaining. All three bedrooms offer good size and natural light. The half bath is a convenient bonus, and the full bath is centrally located for easy access. Outside, enjoy a spacious yard with room for gardening, play, or relaxing. Call today to schedule a tour.
-
2026-05-15price $144,000
Show marketing remark (437 chars)
Welcome to 3208 9th Street--a charming 3-bedroom, 1.5-bath home with plenty of potential. The main living spaces feel open and comfortable, perfect for everyday living or entertaining. All three bedrooms offer good size and natural light. The half bath is a convenient bonus, and the full bath is centrally located for easy access. Outside, enjoy a spacious yard with room for gardening, play, or relaxing. Call today to schedule a tour.
-
2026-04-28price $149,000 437-char remark
Show marketing remark (437 chars)
Welcome to 3208 9th Street--a charming 3-bedroom, 1.5-bath home with plenty of potential. The main living spaces feel open and comfortable, perfect for everyday living or entertaining. All three bedrooms offer good size and natural light. The half bath is a convenient bonus, and the full bath is centrally located for easy access. Outside, enjoy a spacious yard with room for gardening, play, or relaxing. Call today to schedule a tour.
-
2026-04-28price $149,000 437-char remark
Show marketing remark (437 chars)
Welcome to 3208 9th Street--a charming 3-bedroom, 1.5-bath home with plenty of potential. The main living spaces feel open and comfortable, perfect for everyday living or entertaining. All three bedrooms offer good size and natural light. The half bath is a convenient bonus, and the full bath is centrally located for easy access. Outside, enjoy a spacious yard with room for gardening, play, or relaxing. Call today to schedule a tour.
-
2026-04-28price $149,000
Show marketing remark (437 chars)
Welcome to 3208 9th Street--a charming 3-bedroom, 1.5-bath home with plenty of potential. The main living spaces feel open and comfortable, perfect for everyday living or entertaining. All three bedrooms offer good size and natural light. The half bath is a convenient bonus, and the full bath is centrally located for easy access. Outside, enjoy a spacious yard with room for gardening, play, or relaxing. Call today to schedule a tour.
-
2026-04-09$154,000 Active 437-char remark
Show marketing remark (437 chars)
Welcome to 3208 9th Street--a charming 3-bedroom, 1.5-bath home with plenty of potential. The main living spaces feel open and comfortable, perfect for everyday living or entertaining. All three bedrooms offer good size and natural light. The half bath is a convenient bonus, and the full bath is centrally located for easy access. Outside, enjoy a spacious yard with room for gardening, play, or relaxing. Call today to schedule a tour.
-
2026-04-09$154,000 Active 437-char remark
Show marketing remark (437 chars)
Welcome to 3208 9th Street--a charming 3-bedroom, 1.5-bath home with plenty of potential. The main living spaces feel open and comfortable, perfect for everyday living or entertaining. All three bedrooms offer good size and natural light. The half bath is a convenient bonus, and the full bath is centrally located for easy access. Outside, enjoy a spacious yard with room for gardening, play, or relaxing. Call today to schedule a tour.
-
2026-04-09$154,000 Active
Show marketing remark (437 chars)
Welcome to 3208 9th Street--a charming 3-bedroom, 1.5-bath home with plenty of potential. The main living spaces feel open and comfortable, perfect for everyday living or entertaining. All three bedrooms offer good size and natural light. The half bath is a convenient bonus, and the full bath is centrally located for easy access. Outside, enjoy a spacious yard with room for gardening, play, or relaxing. Call today to schedule a tour.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,063 · $89/mo
- Projected year-2 tax
- $1,640 · $137/mo
- Expected delta
- +$577/yr (+$48/mo · 54.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 1/10 Low 7 d/yr ≥93°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,180
- − Mortgage interest
- −$8,066
- − Property taxes
- −$1,063
- − Insurance
- −$720
- − Repairs & maintenance
- −$1,134
- − Management
- −$1,134
- − Depreciation
- −$4,189
- Taxable loss
- −$2,127
- Est. tax savings @ 24.0%
- +$511
- After-tax cash flow
- $868/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Muskegon Heights
- Score
- 61/100
- State rank
- #574
- US rank
- #18269
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Muskegon Heights, MI
- County
- Muskegon County · 107,917 people
- Metro
- Muskegon, MI
- Population (ZIP)
- 26,372
- Household income
- $53,054
- Rent vs Own
- Severe rent burden
- 930.0
Population outlook (Muskegon County) Hauer SSP2
- Today (2025)
- 174,032 people
- By 2030
- 173,365 · -0.4%
- By 2040
- 168,877 · -3.0%
- By 2050
- 160,306 · -7.9%
- By 2075
- 134,426 · -22.8%
- By 2100
- 98,836 · -43.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 59% Black 31% Two or more races 6% Hispanic / Latino 4% Native American 1%
- Common ancestry
- Iranian 6% Romanian 4% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Muskegon
- 2024 margin
- Toss-up / Even · D 48.4% · R 50.2% · Other 1.5%
- 2008→2024 swing
- -31.1pp toward R · 2008: 29.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.6 2016: D+0.9 2012: D+17.8 2008: D+29.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -150.02%
- Current HPI
- 209.2698
- Rent YoY
- —
- Metro
- Muskegon, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-6.5% since first listed9 events — show timeline
- 2026-05-16 Price Changed $144,000 MiRealSource-MiMLS
- 2026-05-15 Price Changed $144,000 REALCOMP
- 2026-05-15 Price Changed $144,000 SW Michigan MLS
- 2026-04-28 Price Changed $149,000 MiRealSource-MiMLS
- 2026-04-28 Price Changed $149,000 REALCOMP
- 2026-04-28 Price Changed $149,000 SW Michigan MLS
- 2026-04-09 Listed $154,000 REALCOMP
- 2026-04-09 Listed $154,000 SW Michigan MLS
- 2026-04-09 Listed $154,000 MiRealSource-MiMLS
Property tax history
+1.4%/yrLatest (2025): $1,063 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…