1008 Old Sonora Rd · Sonora, KY
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- ARV discount +7.9/15.0
- DSCR +6.8/10.0
- Appreciation +5.0/10.0
- 1% rule +4.7/10.0
- Schools +3.2/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$249,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Attention all investors and home flippers!! This nice ranch home, built in 2007, has 3 bedrooms, 2 bathrooms and a 2 car garage! Home was damaged by water and needs rehab. Home is being sold as-is, schedule a showing now to get started on your next project!
Key facts
- Custom cabinetry
- New appliances
- Updated fixtures
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage
- Utilities: Septic tank
- Home design: Single-family residence; Residential property
- Construction: Vinyl siding
- Exterior features: Shingle roof
Interior
- Kitchen: Dishwasher; Microwave; Range; Oven; Refrigerator
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump; Electric heating; Central air; Ceiling fans
- Interior features: Eat-in kitchen
- Laundry & utility: Dedicated laundry room; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $371 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $241k (3.4% below list).
- Recommended offer: $241k (3.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 62/100 on livability (#342 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: employment D+, schools D-, amenities F.
- Hardin County (suburban): math 30% / reading 43% proficiency, ranked #47 of 165 in KY (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 18 active listings in the ZIP; 946 units permitted in Hardin County in 2024 (464 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($2k loan paydown + $-231 appreciation (-0.1% local appreciation)).
- Hardin County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-0.1% appreciation + 3.0% rent growth), your $70k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $78k; list at $250k implies a 220% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 8.07%
- Cash-on-cash
- 6.36%
- DSCR
- 1.28
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $251,952
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 137 Allison Dr | 0.64mi | 3/2.0 | 1,400 (+1%) | 4mo | $238,000 | $170 | 66 |
| 882 Sonora Nolin Rd | 0.29mi | 3/2.0 | 1,283 (-8%) | 22mo | $232,500 | $181 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.09% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.6%
- Equity multiple
- 1.22×
- Total profit
- $15,136
- Equity at exit
- $71,411
- IRR
- 9.9%
- Equity multiple
- 2.07×
- Total profit
- $74,820
- Equity at exit
- $84,925
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 42776
- Home prices YoY
- -0.0%
- Active inventory
- 18
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $2,413 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$121 /mo · $1,449/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$507
- Net cashflow
- $371
Break-even live
Sensitivity live
| Price | -10% $512 | -5% $441 | +0% $371 | +5% $300 | +10% $229 |
|---|---|---|---|---|---|
| Rent | -10% $180 | -5% $275 | +0% $371 | +5% $466 | +10% $561 |
| Rate | -1.0pp $497 | -0.5pp $434 | base $371 | +0.5pp $306 | +1.0pp $240 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-17status $249,900 Pending 28 DOM
-
2026-06-16days on market $249,900 Active 28 DOM
-
2026-06-15days on market $249,900 Active 27 DOM
-
2026-06-14days on market $249,900 Active 25 DOM
-
2026-06-13days on market $249,900 Active 24 DOM
-
2026-06-10days on market $249,900 Active 22 DOM
-
2026-06-09days on market $249,900 Active 21 DOM
-
2026-06-08days on market $249,900 Active 20 DOM
-
2026-06-07days on market $249,900 Active 19 DOM
-
2026-06-03days on market $249,900 Active 15 DOM
-
2026-06-02days on market $249,900 Active 14 DOM
-
2026-06-01days on market $249,900 Active 13 DOM
-
2026-05-31days on market $249,900 Active 12 DOM
-
2026-05-30days on market $249,900 Active 11 DOM
-
2026-05-19$249,900 Active
-
2025-08-15soldstatus $78,000 Closed 257-char remark
Show marketing remark (257 chars)
Attention all investors and home flippers!! This nice ranch home, built in 2007, has 3 bedrooms, 2 bathrooms and a 2 car garage! Home was damaged by water and needs rehab. Home is being sold as-is, schedule a showing now to get started on your next project!
-
2025-08-01status Pending 257-char remark
Show marketing remark (257 chars)
Attention all investors and home flippers!! This nice ranch home, built in 2007, has 3 bedrooms, 2 bathrooms and a 2 car garage! Home was damaged by water and needs rehab. Home is being sold as-is, schedule a showing now to get started on your next project!
-
2025-07-18price $95,000 257-char remark
Show marketing remark (257 chars)
Attention all investors and home flippers!! This nice ranch home, built in 2007, has 3 bedrooms, 2 bathrooms and a 2 car garage! Home was damaged by water and needs rehab. Home is being sold as-is, schedule a showing now to get started on your next project!
-
2025-07-01$105,000 Active 257-char remark
Show marketing remark (257 chars)
Attention all investors and home flippers!! This nice ranch home, built in 2007, has 3 bedrooms, 2 bathrooms and a 2 car garage! Home was damaged by water and needs rehab. Home is being sold as-is, schedule a showing now to get started on your next project!
-
2016-04-20soldstatus $102,400
-
2016-04-11soldstatus $102,400 353-char remark
Show marketing remark (353 chars)
3 bedroom 2 full bath ranch home. Home features new kitchen cabinets, new counter tops, sinks, bathroom vanities, new laminate flooring, ceramic tile, fresh paint, new carpet to be installed within 2 weeks, new central heat/ air, new hot water heater, 2 car attached garage, covered front porch and back deck. located in country surrounded by farm land.
-
2015-10-06$104,900 353-char remark
Show marketing remark (353 chars)
3 bedroom 2 full bath ranch home. Home features new kitchen cabinets, new counter tops, sinks, bathroom vanities, new laminate flooring, ceramic tile, fresh paint, new carpet to be installed within 2 weeks, new central heat/ air, new hot water heater, 2 car attached garage, covered front porch and back deck. located in country surrounded by farm land.
-
2014-12-12soldstatus $34,000
-
2014-12-12soldstatus $34,000
-
2014-08-29$40,000
-
2014-08-29$40,000
-
2009-11-18soldstatus $100,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $1,449 · $121/mo
- Projected year-2 tax
- $2,149 · $179/mo
- Expected delta
- +$700/yr (+$58/mo · 48.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,954
- − Mortgage interest
- −$13,998
- − Property taxes
- −$1,449
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,316
- − Management
- −$2,316
- − Depreciation
- −$7,270
- Taxable income
- $354
- Est. tax owed @ 24.0%
- −$85
- After-tax cash flow
- $4,364/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hardin County
- NCES district ID
- 2102490
- Math proficiency
- 30% ▼ -13.00%
- Reading proficiency
- 43% ▼ -10.00%
- Median HH income
- $50,728
- Composite
- 31.61/100
- National rank
- #5945
- State rank
- #47 of 165 in KY
Livability — Sonora
- Score
- 62/100
- State rank
- #342
- US rank
- #16237
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sonora, KY
- Population (ZIP)
- 2,071
Population outlook (Hardin County) Hauer SSP2
- Today (2025)
- 105,573 people
- By 2030
- 103,563 · -1.9%
- By 2040
- 97,077 · -8.0%
- By 2050
- 88,367 · -16.3%
- By 2075
- 65,405 · -38.0%
- By 2100
- 42,245 · -60.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 4%
- Common ancestry
- Serbian 1% Lithuanian 1% Portuguese 1%
- Foreign-born
- 0%
- Languages at home
- 96% English-only · German/W. Germanic 4% Spanish 1%
Political lean MEDSL · Hardin
- 2024 margin
- Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
- 2008→2024 swing
- -8.7pp toward R · 2008: -20.6pp · 2024: -29.3pp
- All cycles
- 2024: R+29.3 2020: R+24.0 2016: R+30.2 2012: R+20.8 2008: R+20.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.09%
- Current HPI
- 334.9918
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+149.9% since first listed13 events — show timeline
- 2026-05-19 Listed $249,900 HKARMLS
- 2025-08-15 Sold (MLS) $78,000 HKARMLS
- 2025-08-01 Pending — HKARMLS
- 2025-07-18 Price Changed $95,000 HKARMLS
- 2025-07-01 Listed $105,000 HKARMLS
- 2016-04-20 Sold (Public Records) $102,400 Public Records
- 2016-04-11 Sold (MLS) $102,400 HKARMLS
- 2015-10-06 Listed $104,900 HKARMLS
- 2014-12-12 Sold (MLS) $34,000 HKARMLS
- 2014-12-12 Sold (MLS) $34,000 Metro Search MLS
- 2014-08-29 Listed $40,000 HKARMLS
- 2014-08-29 Listed $40,000 Metro Search MLS
- 2009-11-18 Sold (Public Records) $100,000 Public Records
Property tax history
+5.7%/yrLatest (2025): $1,449 · +0.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…