CashFlowRE
Sign in Sign up
755 Sedgewick Ln
D Composite 44.81
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.9/30.0
  • ARV discount +10.6/15.0
  • DSCR +4.2/10.0
  • Schools +4.0/10.0
  • Livability +3.7/5.0
  • Rent growth +3.2/5.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$259,900

755 Sedgewick Ln · Greenfield, IN 46140
3 bd · 2.0 ba · 1,743 sqft · SingleFamily public records · 19 Days on market
Built 2007 7,928 sqft lot Est $279k · 7% under $25/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Beautiful 3-bedroom, 2-bath 2 story home located in a quiet cul de sac. This well-maintained home features an open-concept floor plan, beautiful vinyl plank floors in the living room, a spacious primary suite complete with a large garden tub/shower combo, and a walk-in closet. The yard is perfect for entertaining. This easy-to-love home includes a spacious laundry and garage area as well as a nicely sized loft. Conveniently located near shopping, dining, parks, and top-rated schools. Move-in ready and waiting for its next owner!

Key facts

  • 7,928 sq ft lot
  • 2 garage spots
  • Built 2007

Property features AI

Finance

  • HOA & community: HOA with an annual fee of $304 (fee includes: Not Applicable); Association reports no listed common amenities

Exterior

  • Parking: Attached 2-car garage (approx. 360 sq ft); Asphalt driveway
  • Utilities: Public water; Municipal sewer connected; Cable connected; Electricity connected; Natural gas available
  • Home design: Single-family residence; Two levels; Mandatory HOA
  • Construction: Vinyl siding; Slab foundation
  • Exterior features: Cul-de-sac lot; Has a view

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Electric oven; Refrigerator
  • Bedrooms: Three upstairs bedrooms; Primary bedroom with walk-in closet
  • Bathrooms: Two full bathrooms (both upstairs)
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Attic with pull-down stairs; Water softener (rented); Exhaust fan
  • Laundry & utility: Washer and dryer; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $260k.

Deal economics

  • At list price, monthly cash flow is $29 ($350/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (22.5% below list).
  • Recommended offer: $201k (22.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 4.7% in Greenfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#88 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F.
  • Greenfield-Central Community Schools (other): math 47% / reading 45% proficiency, ranked #83 of 301 in IN (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Harris Elementary School (math 57% / reading 37%, grade D-, #325 of 994 statewide, top 36%, 280 students, 57% FRL); Greenfield Central Junior High Sch (math 38% / reading 42%, grade F, #120 of 330 statewide, top 37%, 675 students, 45% FRL); Greenfield-Central High School (math 37% / reading 65%, grade D+, #115 of 369 statewide, top 31%, 1,462 students, 35% FRL) — zoned schools average 46% FRL vs 29% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.9%/yr); 481 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,091 units permitted in Hancock County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Hancock County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($256k) is reasonable based on typical stale-listing flexibility.
Recommended offer $201,420 (22.5% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
6.43%
Cash-on-cash
0.48%
DSCR
1.02
GRM
10.8

CMA / ARV

ARV (on-the-fly)
$278,880
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
322 Longfellow Ct 0.14mi 3/2.0 1,725 (-1%) 10mo $267,450 $155 83
388 Pomona Ct 0.18mi 3/2.0 1,653 (-5%) 2mo $264,000 $160 81
217 Tague St 0.26mi 4/2.0 (+1) 1,753 (+1%) 5mo $225,000 $128 77
778 Oakleaf Dr 0.37mi 3/2.0 1,756 (+1%) 9mo $359,990 $205 74
1174 Bumblebee Way 0.50mi 3/2.0 1,797 (+3%) 3mo $285,000 $159 69
358 Bear Story Blvd 0.25mi 3/2.0 1,599 (-8%) 8mo $262,500 $164 68
530 S State St 0.37mi 2/1.0 (-1) 1,728 (-1%) 7mo $182,000 $105 66
404 Lullaby Blvd 0.11mi 4/2.0 (+1) 1,530 (-12%) 8mo $270,000 $176 63
172 Bear Story Ct 0.34mi 4/2.0 (+1) 1,511 (-13%) 1mo $270,000 $179 56
1049 Bumblebee Way 0.38mi 3/2.0 1,483 (-15%) 2mo $250,000 $169 55
3904 N State Road 9 0.70mi 3/1.5 1,635 (-6%) 3mo $250,000 $153 53
238 Walnut St 0.74mi 3/2.0 1,637 (-6%) 6mo $230,000 $141 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.88% rent growth · sell at horizon

5-year hold
IRR
-15.7%
Equity multiple
0.44×
Total profit
$-40,614
Equity at exit
$38,752
10-year hold
IRR
-7.5%
Equity multiple
0.53×
Total profit
$-34,429
Equity at exit
$22,471

Cash invested: $72,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46140

Rents YoY
2.9%
Active inventory
481
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$2,014 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$66 /mo · $790/yr
Insurance
$108
HOA
$25
Vacancy / Maint / Mgmt
$423
Net cashflow
$29

Break-even live

Break-even rent $1,977
Max offer price $259,900
Occupancy floor 94%

Sensitivity live

Price -10% $176 -5% $103 +0% $29 +5% $-44 +10% $-118
Rent -10% $-130 -5% $-50 +0% $29 +5% $109 +10% $188
Rate -1.0pp $160 -0.5pp $95 base $29 +0.5pp $-38 +1.0pp $-107

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,975
Closing costs
$7,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
713 Cattail Dr Greenfield, IN 3.0 2.0 1498 $2,045 $1.37 5d 1 0.11mi
876 Marsh Aster Dr Greenfield, IN 4.0 2.0 1771 $2,245 $1.27 12d 1 0.34mi
968 Lotus Dr Greenfield, IN 3.0–5.0 2.0–3.0 2049 $2,045 $1.00 0d 8 0.42mi
22 Wilson St Greenfield, IN 2.0 1.0 2200 $925 $0.42 5d 1 0.61mi
821 W 7th St Greenfield, IN 2.0 2.0 1234 $1,700 $1.38 25d 1 0.94mi
220 Walker St Greenfield, IN 3.0 1.0 1101 $1,400 $1.27 6d 1 1.07mi
550 Wood St Greenfield, IN 2.0 1.0 1162 $1,200 $1.03 6d 1 1.15mi
1027 E Fourth St Greenfield, IN 3.0 2.0 1430 $1,700 $1.19 25d 1 1.38mi

HOA detail

Monthly dues
$25 · $300/yr

Listing history 14 events

  1. 2026-06-21
    days on market $259,900 Active 19 DOM
  2. 2026-06-18
    days on market $259,900 Active 16 DOM
  3. 2026-06-17
    price $259,900 Active 15 DOM
  4. 2026-06-17
    days on market $264,000 Active 15 DOM
  5. 2026-06-16
    days on market $264,000 Active 14 DOM
  6. 2026-06-15
    days on market $264,000 Active 13 DOM
  7. 2026-06-13
    days on market $264,000 Active 11 DOM
  8. 2026-06-13
    days on market $264,000 Active 10 DOM
  9. 2026-06-09
    days on market $264,000 Active 7 DOM
  10. 2026-06-08
    days on market $264,000 Active 6 DOM
  11. 2026-06-07
    days on market $264,000 Active 5 DOM
  12. 2026-06-05
    days on market $264,000 Active 2 DOM
  13. 2026-06-02
    remarks 534-char remark
  14. 2026-06-02
    listed $264,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$790 · $66/mo
Projected year-2 tax
$1,499 · $125/mo
Expected delta
+$710/yr (+$59/mo · 89.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,170
− Mortgage interest
−$14,558
− Property taxes
−$790
− Insurance
−$1,300
− Repairs & maintenance
−$1,934
− Management
−$1,934
− HOA
−$300
− Depreciation
−$7,561
Taxable loss
−$4,205
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,009
After-tax cash flow
$1,359/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greenfield-Central Community Schools
NCES district ID
1804050
Math proficiency
47% ▼ -12.00%
Reading proficiency
45% ▼ -11.00%
Median HH income
$55,533
Composite
40.01/100
National rank
#3827
State rank
#83 of 301 in IN

Livability — Greenfield

Score
73/100
State rank
#88
US rank
#5094

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment B- Housing A+ Health & safety C User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greenfield, IN
County
Hancock County · 59,521 people
City population
43,511
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
43,511
Household income
$83,056
Rent vs Own
26.1% rent · 73.9% own
Severe rent burden
795.0

Population outlook (Hancock County) Hauer SSP2

Today (2025)
77,820 people
By 2030
79,914 · +2.7%
By 2040
82,734 · +6.3%
By 2050
83,348 · +7.1%
By 2075
82,439 · +5.9%
By 2100
74,181 · -4.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 3% Black 1%
Common ancestry
Italian 3% Lithuanian 3% Slovak 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2% Other Indo-European 1%

Political lean MEDSL · Hancock

2024 margin
Solid R (+33.7) · D 32.2% · R 65.9% · Other 1.9%
2008→2024 swing
-4.1pp toward R · 2008: -29.6pp · 2024: -33.7pp
All cycles
2024: R+33.7 2020: R+37.5 2016: R+44.8 2012: R+41.0 2008: R+29.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -131.67%
Current HPI
225.0367
Rent YoY
▲ 2.88%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-02 Listed $264,000 MIBOR as Distributed by MLS Grid

Property tax history

-0.3%/yr

Latest (2025): $790 · -82.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…