CashFlowRE
Sign in Sign up
3508 E 28th Ave
D Composite 44.11
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +8.9/30.0
  • ARV discount +7.5/15.0
  • Schools +4.2/10.0
  • Livability +4.0/5.0
  • Rent growth +2.6/5.0
  • DSCR +2.5/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0

$310,000

3508 E 28th Ave · Tampa, FL 33605
3 bd · 2.0 ba · 1,292 sqft · SingleFamily public records · 118 Days on market
Built 1907 6,500 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investment opportunity. Spacious single family home for first time home buyers or investors. It has 3 bedrooms, 1.5 baths, and a spacious lot for gardening and parking.

Key facts

  • Ample natural light
  • Outdoor space
  • Spacious interior

Tags

SPACIOUS INTERIORAMPLE NATURAL LIGHTWELL-APPOINTED KITCHENGENEROUSLY SIZED YARDOUTDOOR SPACECONVENIENTLY LOCATED

Property features AI

Finance

  • Other: Furnished; Living area approximately 1,292 square feet
  • Financial info: No lease restrictions; Tax information not included per instructions
  • HOA & community: No HOA association indicated; Pets allowed

Exterior

  • Parking: No parking details provided
  • Utilities: Public water; Public sewer; Electricity connected; Fiber optic available; Water connected
  • Home design: Single family residence; One story; South facing; Residential zoning (RS-50)
  • Construction: Brick construction; Shingle roof; Crawlspace foundation; Completed condition; Built on 0.14 acre lot
  • Exterior features: Balcony; Asphalt road access

Interior

  • Kitchen: Convection oven; Cooktop; Range; Refrigerator; Eat-in kitchen
  • Bedrooms: 5 bedrooms
  • Flooring: Ceramic tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air; Wall/window air conditioning units
  • Interior features: Ceiling fans; Crown molding; Eat-in kitchen; Programmable thermostat
  • Laundry & utility: Washer hookup; Electric dryer hookup; Laundry located inside; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $310k.

Deal economics

  • At list price, monthly cash flow is $-250 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $266k (14.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $217k (30.1% below list).
  • Recommended offer: $217k (30.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 79/100 on livability (#142 in FL, #2,135 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: crime D+.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Oak Park Elementary School (math 42% / reading 25%, grade F, #1,758 of 2,144 statewide, top 83%, 354 students, 90% FRL); Greco Middle Magnet School (math 23% / reading 23%, grade F, #542 of 571 statewide, top 95%, 700 students, 77% FRL); Middleton High School (math 23% / reading 51%, grade F, #340 of 667 statewide, top 52%, 1,511 students, 57% FRL) — zoned schools average 75% FRL vs 52% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 31% at this address vs 48% district-wide (-17 pts) — the specific schools serving this property underperform the Hillsborough average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 190 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).

Forward outlook

  • In year one you build about $33k of equity ($2k loan paydown + $31k appreciation (10.0% local appreciation)).
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$53k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 118 days — a 9% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $240k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1907 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $216,644 (30.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 118 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
  3. Built in 1907 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
5.33%
Cash-on-cash
-3.45%
DSCR
0.85
GRM
11.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.58% rent growth · sell at horizon

5-year hold
IRR
21.2%
Equity multiple
2.70×
Total profit
$147,711
Equity at exit
$279,273
10-year hold
IRR
18.7%
Equity multiple
6.04×
Total profit
$437,875
Equity at exit
$602,262

Cash invested: $86,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33605

Home prices YoY
3.7%
Rents YoY
0.6%
Active inventory
190
Price-to-rent
11.9×

Monthly cashflow live

Estimated rent
$2,166 high interval (Pro) →
Mortgage (P&I)
$1,626
Tax from tax record
$206 /mo · $2,474/yr
Insurance
$129
HOA
$0
Vacancy / Maint / Mgmt
$455
Net cashflow
$-250

Break-even live

Break-even rent $2,482
Max offer price $265,918
Occupancy floor

Sensitivity live

Price -10% $-74 -5% $-162 +0% $-250 +5% $-337 +10% $-425
Rent -10% $-421 -5% $-335 +0% $-250 +5% $-164 +10% $-78
Rate -1.0pp $-93 -0.5pp $-171 base $-250 +0.5pp $-330 +1.0pp $-412

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$77,500
Closing costs
$9,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3507 E 29th Ave Tampa, FL 3.0 2.0 928 $1,700 $1.83 26d 1 0.05mi
3511 Bishop Eddie Newkirk Way Tampa, FL 3.0 1.0 1056 $1,800 $1.70 26d 1 0.20mi
3511 Bishop Eddie Newkirk Way Tampa, FL 3.0 1.0 1056 $1,800 $1.70 12d 1 0.20mi
3517 Bishop Eddie Newkirk Way Tampa, FL 3.0 2.0 1200 $2,500 $2.08 26d 1 0.20mi
3107 Chipco St Tampa, FL 3.0 1.0 1268 $1,799 $1.42 26d 1 0.30mi
3716 N 31st St Tampa, FL 3.0 2.0 1200 $1,895 $1.58 6d 1 0.42mi
3705 E North Bay St Tampa, FL 3.0 2.0 969 $1,850 $1.91 5d 1 0.47mi
3114 E 21st Ave Unit 1328494P Tampa, FL 4.0 2.0 1614 $4,781 $2.96 1d 1 0.49mi
3724 E 38th Ave Tampa, FL 3.0 2.0 1188 $1,895 $1.60 26d 1 0.56mi
2610 E Lake Ave Tampa, FL 3.0 2.0 1698 $2,250 $1.33 4d 1 0.61mi
3101 E 18th Ave Tampa, FL 3.0 1.0 1050 $1,750 $1.67 5d 1 0.65mi
2607 Lindell Ave Tampa, FL 4.0 2.0 1448 $2,395 $1.65 4d 1 0.66mi
3002 E 38th Ave Tampa, FL 3.0 2.0 1413 $2,600 $1.84 26d 1 0.67mi
4204 N 29th St Tampa, FL 3.0 1.0 957 $1,800 $1.88 26d 1 0.71mi
4303 N 30th St Tampa, FL 3.0 2.0 1260 $3,200 $2.54 3d 1 0.71mi
3212 E Emma St Tampa, FL 4.0 2.0 1332 $2,300 $1.73 5d 1 0.71mi
4501 N 39th St Tampa, FL 4.0 1.0 1072 $1,595 $1.49 23d 1 0.74mi
3111 E Cayuga St Tampa, FL 4.0 2.0 1315 $2,250 $1.71 26d 1 0.75mi
2205 Chipco St Tampa, FL 2.0 1.0 1100 $1,600 $1.45 26d 1 0.87mi
3413 E Louisiana Ave #2 Tampa, FL 3.0 2.5 1489 $2,500 $1.68 26d 1 0.95mi
2925 N 46th St Unit B Tampa, FL 2.0 1.0 1120 $1,103 $0.98 26d 1 0.96mi
2615 E Curtis St Tampa, FL 3.0 2.0 1572 $1,850 $1.18 22d 1 0.99mi
2108 E 22nd Ave Tampa, FL 3.0 3.0 1308 $2,100 $1.61 6d 1 0.99mi
2108 E 22nd Ave Tampa, FL 3.0 3.0 1308 $2,100 $1.61 5d 1 0.99mi
2214 E 18th Ave Tampa, FL 3.0 2.0 1188 $2,295 $1.93 6d 1 1.00mi
2703 N 24th St Unit 1 Tampa, FL 3.0 3.0 1164 $2,295 $1.97 16d 1 1.00mi
2703 N 24th St Unit 1 Tampa, FL 3.0 3.0 1164 $2,295 $1.97 1d 1 1.00mi
3411 E 9th Ave Tampa, FL 4.0 1.0 1116 $1,700 $1.52 26d 1 1.01mi
2308 E 15th Ave Tampa, FL 3.0 1.0 936 $1,895 $2.02 16d 1 1.05mi
3910 E Ellicott St Tampa, FL 2.0 1.0 950 $1,800 $1.89 26d 1 1.06mi
2504 E 12th Ave Tampa, FL 3.0 2.0 1422 $2,500 $1.76 6d 1 1.08mi
3212 N 50th St Unit B Tampa, FL 3.0 2.0 1005 $2,200 $2.19 16d 1 1.11mi
2002 E 18th Ave Tampa, FL 4.0 2.0 1084 $2,400 $2.21 6d 1 1.12mi
2104 E Columbus Dr Unit 301 Tampa, FL 3.0 2.0 1083 $2,050 $1.89 26d 1 1.12mi
2104 E Columbus Dr Tampa, FL 3.0 2.0 1231 $1,995 $1.62 26d 1 1.12mi
3417 Temple St Unit B Tampa, FL 3.0 2.0 975 $1,600 $1.64 26d 1 1.18mi
2006 E Columbus Dr Unit A Tampa, FL 2.0 1.0 896 $1,495 $1.67 3d 1 1.18mi
4403 N 48th St Tampa, FL 4.0 2.0 1387 $2,500 $1.80 26d 1 1.20mi
2312 E 10th Ave Tampa, FL 3.0 1.0 1520 $2,400 $1.58 19d 1 1.20mi
1807 E 20th Ave Tampa, FL 3.0 2.0 1131 $2,900 $2.56 26d 1 1.22mi

Listing history 50 events

  1. 2026-06-21
    days on market $310,000 Active 118 DOM
  2. 2026-06-18
    days on market $310,000 Active 115 DOM
  3. 2026-06-17
    days on market $310,000 Active 114 DOM
  4. 2026-06-16
    days on market $310,000 Active 113 DOM
  5. 2026-06-15
    days on market $310,000 Active 112 DOM
  6. 2026-06-13
    days on market $310,000 Active 110 DOM
  7. 2026-06-13
    days on market $310,000 Active 109 DOM
  8. 2026-06-09
    days on market $310,000 Active 106 DOM
  9. 2026-06-08
    days on market $310,000 Active 105 DOM
  10. 2026-06-07
    days on market $310,000 Active 104 DOM
  11. 2026-06-04
    days on market $310,000 Active 101 DOM
  12. 2026-06-03
    days on market $310,000 Active 100 DOM
  13. 2026-06-02
    pricedays on market $310,000 Active 99 DOM
  14. 2026-06-01
    days on market $325,000 Active 98 DOM
  15. 2026-05-31
    days on market $325,000 Active 97 DOM
  16. 2026-05-16
    status Active
  17. 2026-05-12
    status Pending
  18. 2026-02-19
    listed $325,000 Active
  19. 2024-03-21
    soldstatus $240,000
  20. 2024-03-20
    soldstatus $240,000 Closed 168-char remark
    Show marketing remark (168 chars)

    Investment opportunity. Spacious single family home for first time home buyers or investors. It has 3 bedrooms, 1.5 baths, and a spacious lot for gardening and parking.

  21. 2024-01-05
    status Pending 168-char remark
    Show marketing remark (168 chars)

    Investment opportunity. Spacious single family home for first time home buyers or investors. It has 3 bedrooms, 1.5 baths, and a spacious lot for gardening and parking.

  22. 2023-12-18
    price $245,000 168-char remark
    Show marketing remark (168 chars)

    Investment opportunity. Spacious single family home for first time home buyers or investors. It has 3 bedrooms, 1.5 baths, and a spacious lot for gardening and parking.

  23. 2023-12-13
    price $220,000 168-char remark
    Show marketing remark (168 chars)

    Investment opportunity. Spacious single family home for first time home buyers or investors. It has 3 bedrooms, 1.5 baths, and a spacious lot for gardening and parking.

  24. 2023-11-16
    status Active 168-char remark
    Show marketing remark (168 chars)

    Investment opportunity. Spacious single family home for first time home buyers or investors. It has 3 bedrooms, 1.5 baths, and a spacious lot for gardening and parking.

  25. 2023-11-15
    listed $260,000 Active 168-char remark
    Show marketing remark (168 chars)

    Investment opportunity. Spacious single family home for first time home buyers or investors. It has 3 bedrooms, 1.5 baths, and a spacious lot for gardening and parking.

  26. 2023-10-20
    historical
  27. 2023-09-27
    status Active
  28. 2023-09-13
    status Pending
  29. 2023-08-09
    price $260,000
  30. 2023-05-03
    price $270,000
  31. 2023-04-18
    price $280,000
  32. 2023-04-14
    price $300,000
  33. 2023-02-27
    price $310,000
  34. 2023-01-10
    price $325,000
  35. 2022-12-20
    listed $330,000 Active
  36. 2016-04-08
    soldstatus $39,000 Sold
  37. 2016-03-29
    status Pending
  38. 2016-03-20
    listed $39,900 Active
  39. 2016-02-10
    historical
  40. 2016-02-03
    historical Active with Contract
  41. 2016-02-03
    historical
  42. 2016-01-19
    price $69,900
  43. 2016-01-19
    price $69,900
  44. 2015-12-08
    status Active
  45. 2015-12-08
    status Active
  46. 2015-10-20
    historical
  47. 2015-10-20
    historical
  48. 2014-09-23
    price $60,000
  49. 2014-09-23
    price $74,900
  50. 2014-09-23
    price $72,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,474 · $206/mo
Projected year-2 tax
$2,573 · $214/mo
Expected delta
+$99/yr (+$8/mo · 4.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,997
− Mortgage interest
−$17,365
− Property taxes
−$2,474
− Insurance
−$1,550
− Repairs & maintenance
−$2,080
− Management
−$2,080
− Depreciation
−$9,018
Taxable loss
−$8,570
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,057
After-tax cash flow
$-938/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL

Livability — Tampa

Score
79/100
State rank
#142
US rank
#2135

Category grades

Amenities B- Commute A+ Cost of living B Crime D+ Employment C Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tampa, FL
County
Hillsborough County · 1,540,968 people
City population
523,346
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
16,030
Household income
$36,975
Rent vs Own
59.8% rent · 40.2% own
Severe rent burden
1374.0

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
Black 48% Hispanic / Latino 28% Two or more races 18% White 17% Asian 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 8% Cuban 6% Dominican 1%
Common ancestry
Hispanic 2% Romanian 1% Lithuanian 1%
Foreign-born
17% · Canada, Vietnam, Jamaica
Languages at home
72% English-only · Spanish 24% French/Haitian/Cajun 3% Other Asian/Pacific 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.43%
Current HPI
494.1871
Rent YoY
▲ 0.58%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1447.6% since first listed
47 events — show timeline
  • 2026-05-16 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-12 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-02-19 Listed $325,000 Stellar MLS as Distributed by MLS Grid
  • 2024-03-21 Sold (Public Records) $240,000 Public Records
  • 2024-03-20 Sold (MLS) $240,000 Stellar MLS as Distributed by MLS Grid
  • 2024-01-05 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-12-18 Price Changed $245,000 Stellar MLS as Distributed by MLS Grid
  • 2023-12-13 Price Changed $220,000 Stellar MLS as Distributed by MLS Grid
  • 2023-11-16 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-11-15 Listed $260,000 Stellar MLS as Distributed by MLS Grid
  • 2023-10-20 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2023-09-27 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-09-13 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-08-09 Price Changed $260,000 Stellar MLS as Distributed by MLS Grid
  • 2023-05-03 Price Changed $270,000 Stellar MLS as Distributed by MLS Grid
  • 2023-04-18 Price Changed $280,000 Stellar MLS as Distributed by MLS Grid
  • 2023-04-14 Price Changed $300,000 Stellar MLS as Distributed by MLS Grid
  • 2023-02-27 Price Changed $310,000 Stellar MLS as Distributed by MLS Grid
  • 2023-01-10 Price Changed $325,000 Stellar MLS as Distributed by MLS Grid
  • 2022-12-20 Listed $330,000 Stellar MLS as Distributed by MLS Grid
  • 2016-04-08 Sold (MLS) $39,000 Stellar MLS as Distributed by MLS Grid
  • 2016-03-29 Pending Stellar MLS as Distributed by MLS Grid
  • 2016-03-20 Listed $39,900 Stellar MLS as Distributed by MLS Grid
  • 2016-02-10 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-02-03 Contingent Stellar MLS as Distributed by MLS Grid
  • 2016-02-03 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-01-19 Price Changed $69,900 Stellar MLS as Distributed by MLS Grid
  • 2016-01-19 Price Changed $69,900 Stellar MLS as Distributed by MLS Grid
  • 2015-12-08 Relisted Stellar MLS as Distributed by MLS Grid
  • 2015-12-08 Relisted Stellar MLS as Distributed by MLS Grid
  • 2015-10-20 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2015-10-20 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2014-09-23 Price Changed $72,000 Stellar MLS as Distributed by MLS Grid
  • 2014-09-23 Price Changed $74,900 Stellar MLS as Distributed by MLS Grid
  • 2014-09-23 Price Changed $60,000 Stellar MLS as Distributed by MLS Grid
  • 2014-09-23 Price Changed $60,000 Stellar MLS as Distributed by MLS Grid
  • 2014-09-23 Price Changed $74,900 Stellar MLS as Distributed by MLS Grid
  • 2014-09-23 Price Changed $72,000 Stellar MLS as Distributed by MLS Grid
  • 2014-09-12 Price Changed $65,000 Stellar MLS as Distributed by MLS Grid
  • 2014-09-12 Price Changed $65,000 Stellar MLS as Distributed by MLS Grid
  • 2014-08-24 Listed $68,000 Stellar MLS as Distributed by MLS Grid
  • 2014-08-22 Listed $68,000 Stellar MLS as Distributed by MLS Grid
  • 2011-02-23 Sold (MLS) $17,000 Stellar MLS as Distributed by MLS Grid
  • 2011-02-03 Listed $19,900 Stellar MLS as Distributed by MLS Grid
  • 1996-05-08 Sold (Public Records) $52,000 Public Records
  • 1996-02-26 Sold (Public Records) $95,000 Public Records
  • 1985-04-01 Sold (Public Records) $21,000 Public Records

Property tax history

+14.2%/yr

Latest (2025): $2,474 · +15.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…