CashFlowRE
Sign in Sign up
73 Lillian Cir 🏷️ Likely Rental
B- Composite 69.83
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Condition / age +4.0/5.0
  • Livability +3.0/5.0
  • Rent growth +2.7/5.0
  • Schools +2.6/10.0
  • Appreciation +0.0/10.0

$49,000

73 Lillian Cir · Stockbridge, GA 30281
3 bd · 2.0 ba · 1,064 sqft · SingleFamily · 140 Days on market
Built 2000 Good condition 4,356 sqft lot $46/sqft · 76% below area $701/mo HOA · 42% of rent ↓ 30% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Recent Price Drop!! Don't delay, inquire today, before it's too late! Now available for sale in Stockbridge Estates MHP, a 3 bed, 2 full bath mobile home with fresh paint and significant upgrades/renovations throughout, new roof, updated water heater (2022), spacious living area and kitchen, roomy secondary bedrooms, and a spacious primary suite and bathroom with walk-in closet! Close to EVERYTHING: shopping, grocery, dining, schools, healthcare, banking, postal services, parks/entertainment/recreation (most within walking distance or 5-8 min. or less drive), and the school buses come directly in the park! Cash or financing ONLY; (no leasing, lease to own, seller carry, trading, or other creative financing methods, please). $701/month lot rent, includes trash pickup, soccer goals, and picnic area. Water & sewer billed separately. Don't miss your chance to live in this move-in ready home, located in a clean, welcoming, quiet community!

Key facts

  • Brand new roof
  • Significant upgrades
  • Spacious living area

Tags

SIGNIFICANT UPGRADESBRAND NEW ROOFUPDATED WATER HEATERSPACIOUS LIVING AREASPACIOUS PRIMARY SUITEWALK-IN CLOSET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $49,000 price doesn't fit this home's estimated sale value (~$206,354) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $49k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $289 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $49k).
  • Recommended offer: $43k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.4% vs local median 4.3% in Stockbridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#389 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A; Watch: crime D, schools D-, amenities F.
  • Henry County (rural): math 24% / reading 33% proficiency, ranked #89 of 174 in GA (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents flat; 586 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 1,989 units permitted in Henry County in 2024 (92 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $339 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Henry County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.9% rent growth), your $14k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 140 days — a 12% lower offer ($43k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $21k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 42% of rent.
Recommended offer $43,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 140 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.43%
Cap rate
13.37%
Cash-on-cash
25.27%
DSCR
2.12
GRM
2.4

CMA / ARV

ARV (median comp)
$206,354
List price
$49,000
Delta
-76.25%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
105 Adrian Dr 0.34mi 3/2.0 1,120 (+5%) 10mo $225,000 $201 67
164 Adrian Dr 0.55mi 3/2.0 1,143 (+7%) 1mo $199,900 $175 62
176 Old Atlanta Rd 0.58mi 3/2.0 1,062 (-0%) 16mo $165,000 $155 60
195 Adrian Dr 0.46mi 3/2.0 1,141 (+7%) 14mo $239,900 $210 55
103 Richard Way 0.49mi 3/2.0 1,143 (+7%) 20mo $238,000 $208 48
103 Woodhaven Dr 0.39mi 2/1.0 (-1) 962 (-10%) 12mo $103,000 $107 46
226 Old Atlanta Rd 0.65mi 3/2.0 1,156 (+9%) 16mo $165,000 $143 42
171 Adrian Dr 0.59mi 3/2.0 1,143 (+7%) 22mo $160,000 $140 42
114 Woodhaven Dr 0.47mi 3/1.0 925 (-13%) 16mo $150,000 $162 39
105 Clifford Ct 0.40mi 3/2.0 1,218 (+14%) 23mo $249,900 $205 38
137 Willow Springs Ln 0.69mi 3/2.0 1,217 (+14%) 21mo $260,000 $214 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.87% rent growth · sell at horizon

5-year hold
IRR
14.2%
Equity multiple
1.54×
Total profit
$7,390
Equity at exit
$7,306
10-year hold
IRR
19.5%
Equity multiple
2.32×
Total profit
$18,110
Equity at exit
$4,237

Cash invested: $13,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30281

Home prices YoY
-33.6%
Rents YoY
0.9%
Active inventory
586
Price-to-rent
2.4×

Monthly cashflow live

Estimated rent
$1,682 high interval (Pro) →
Mortgage (P&I)
$257
Tax est. 1.5%
$61 /mo · $735/yr
Insurance
$20
HOA
$701
Vacancy / Maint / Mgmt
$353
Net cashflow
$289

Break-even live

Break-even rent $1,316
Max offer price $49,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,250
Closing costs
$1,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5220 N Henry Blvd Stockbridge, GA 1.0–3.0 1.0–2.0 1149 $1,865 $1.62 43d 3 0.40mi
50 Evergreen Way Stockbridge, GA 1.0–3.0 1.0–2.0 1070 $1,764 $1.65 2d 19 0.53mi
119 Richard Way Stockbridge, GA 3.0 2.0 1244 $1,700 $1.37 2d 1 0.60mi
4059 Angels Dr Stockbridge, GA 3.0 2.0 1430 $1,879 $1.31 43d 1 0.68mi
131 Turning Pt Stockbridge, GA 3.0 2.5 1454 $2,100 $1.44 43d 1 0.83mi
104 Bowen St Unit B Stockbridge, GA 2.0 1.0 880 $1,500 $1.70 18d 1 0.90mi
111 W Burke St Apt C4 Stockbridge, GA 2.0 1.0 854 $915 $1.07 24d 1 0.92mi
109 Appleton Blvd Unit C Stockbridge, GA 2.0 1.0 1100 $1,600 $1.45 43d 1 0.98mi
885 Fountain Cir Stockbridge, GA 3.0 2.0 1152 $1,300 $1.13 12d 1 1.04mi
885 Fountain Cir Unit 885 Stockbridge, GA 3.0 2.0 1152 $1,300 $1.13 11d 1 1.04mi
149 Appleton Blvd Unit C Stockbridge, GA 2.0 1.5 1042 $1,195 $1.15 1d 1 1.09mi
149 Appleton Blvd Unit C Stockbridge, GA 2.0 1.5 1042 $1,195 $1.15 24d 1 1.09mi
149 Appleton Blvd Unit C Stockbridge, GA 2.0 1.5 1042 $1,195 $1.15 22d 1 1.09mi
42 Daniel Dr Unit 42 Stockbridge, GA 3.0 2.0 1056 $1,300 $1.23 15d 1 1.10mi
42 Daniel Dr Stockbridge, GA 3.0 2.0 1056 $1,300 $1.23 17d 1 1.10mi
7305 Hannover Pkwy N Stockbridge, GA 1.0–3.0 1.0–2.0 1090 $1,860 $1.71 1d 14 1.19mi
1000 Peridot Pkwy Stockbridge, GA 1.0–3.0 1.0–2.0 1065 $1,879 $1.76 1d 12 1.20mi
200 Glynn Addy Dr Stockbridge, GA 3.0 2.0 1288 $1,595 $1.24 22d 1 1.21mi
137 Glynn Addy Dr Stockbridge, GA 3.0 2.0 1208 $1,705 $1.41 43d 1 1.38mi
6710 Sunset Hills Blvd Rex, GA 3.0 3.0 1414 $1,625 $1.15 2d 1 1.49mi
3470 Mount Zion Rd Stockbridge, GA 1.0–3.0 1.0–2.0 973 $1,584 $1.63 22d 23 1.50mi
3470 Mount Zion Rd Stockbridge, GA 1.0–3.0 1.0–2.0 973 $2,021 $2.08 17d 10 1.50mi

HOA detail

Monthly dues
$701 · $8,412/yr
Likely covers
watersewertrash

Listing history 22 events

  1. 2026-06-18
    days on market $49,000 Active 140 DOM
  2. 2026-06-17
    days on market $49,000 Active 139 DOM
  3. 2026-06-16
    days on market $49,000 Active 138 DOM
  4. 2026-06-15
    days on market $49,000 Active 137 DOM
  5. 2026-06-13
    days on market $49,000 Active 135 DOM
  6. 2026-06-09
    days on market $49,000 Active 131 DOM
  7. 2026-06-08
    days on market $49,000 Active 130 DOM
  8. 2026-06-07
    days on market $49,000 Active 129 DOM
  9. 2026-06-04
    days on market $49,000 Active 126 DOM
  10. 2026-06-03
    days on market $49,000 Active 125 DOM
  11. 2026-06-02
    days on market $49,000 Active 124 DOM
  12. 2026-06-01
    days on market $49,000 Active 123 DOM
  13. 2026-05-31
    days on market $49,000 Active 122 DOM
  14. 2026-04-07
    price $49,000 952-char remark
    Show marketing remark (952 chars)

    Recent Price Drop!! Don't delay, inquire today, before it's too late! Now available for sale in Stockbridge Estates MHP, a 3 bed, 2 full bath mobile home with fresh paint and significant upgrades/renovations throughout, new roof, updated water heater (2022), spacious living area and kitchen, roomy secondary bedrooms, and a spacious primary suite and bathroom with walk-in closet! Close to EVERYTHING: shopping, grocery, dining, schools, healthcare, banking, postal services, parks/entertainment/recreation (most within walking distance or 5-8 min. or less drive), and the school buses come directly in the park! Cash or financing ONLY; (no leasing, lease to own, seller carry, trading, or other creative financing methods, please). $701/month lot rent, includes trash pickup, soccer goals, and picnic area. Water & sewer billed separately. Don't miss your chance to live in this move-in ready home, located in a clean, welcoming, quiet community!

  15. 2026-04-07
    price $49,000 952-char remark
    Show marketing remark (952 chars)

    Recent Price Drop!! Don't delay, inquire today, before it's too late! Now available for sale in Stockbridge Estates MHP, a 3 bed, 2 full bath mobile home with fresh paint and significant upgrades/renovations throughout, new roof, updated water heater (2022), spacious living area and kitchen, roomy secondary bedrooms, and a spacious primary suite and bathroom with walk-in closet! Close to EVERYTHING: shopping, grocery, dining, schools, healthcare, banking, postal services, parks/entertainment/recreation (most within walking distance or 5-8 min. or less drive), and the school buses come directly in the park! Cash or financing ONLY; (no leasing, lease to own, seller carry, trading, or other creative financing methods, please). $701/month lot rent, includes trash pickup, soccer goals, and picnic area. Water & sewer billed separately. Don't miss your chance to live in this move-in ready home, located in a clean, welcoming, quiet community!

  16. 2026-03-03
    price $59,000 952-char remark
    Show marketing remark (952 chars)

    Recent Price Drop!! Don't delay, inquire today, before it's too late! Now available for sale in Stockbridge Estates MHP, a 3 bed, 2 full bath mobile home with fresh paint and significant upgrades/renovations throughout, new roof, updated water heater (2022), spacious living area and kitchen, roomy secondary bedrooms, and a spacious primary suite and bathroom with walk-in closet! Close to EVERYTHING: shopping, grocery, dining, schools, healthcare, banking, postal services, parks/entertainment/recreation (most within walking distance or 5-8 min. or less drive), and the school buses come directly in the park! Cash or financing ONLY; (no leasing, lease to own, seller carry, trading, or other creative financing methods, please). $701/month lot rent, includes trash pickup, soccer goals, and picnic area. Water & sewer billed separately. Don't miss your chance to live in this move-in ready home, located in a clean, welcoming, quiet community!

  17. 2026-03-03
    price $59,000 952-char remark
    Show marketing remark (952 chars)

    Recent Price Drop!! Don't delay, inquire today, before it's too late! Now available for sale in Stockbridge Estates MHP, a 3 bed, 2 full bath mobile home with fresh paint and significant upgrades/renovations throughout, new roof, updated water heater (2022), spacious living area and kitchen, roomy secondary bedrooms, and a spacious primary suite and bathroom with walk-in closet! Close to EVERYTHING: shopping, grocery, dining, schools, healthcare, banking, postal services, parks/entertainment/recreation (most within walking distance or 5-8 min. or less drive), and the school buses come directly in the park! Cash or financing ONLY; (no leasing, lease to own, seller carry, trading, or other creative financing methods, please). $701/month lot rent, includes trash pickup, soccer goals, and picnic area. Water & sewer billed separately. Don't miss your chance to live in this move-in ready home, located in a clean, welcoming, quiet community!

  18. 2026-02-09
    price $65,000 952-char remark
    Show marketing remark (952 chars)

    Recent Price Drop!! Don't delay, inquire today, before it's too late! Now available for sale in Stockbridge Estates MHP, a 3 bed, 2 full bath mobile home with fresh paint and significant upgrades/renovations throughout, new roof, updated water heater (2022), spacious living area and kitchen, roomy secondary bedrooms, and a spacious primary suite and bathroom with walk-in closet! Close to EVERYTHING: shopping, grocery, dining, schools, healthcare, banking, postal services, parks/entertainment/recreation (most within walking distance or 5-8 min. or less drive), and the school buses come directly in the park! Cash or financing ONLY; (no leasing, lease to own, seller carry, trading, or other creative financing methods, please). $701/month lot rent, includes trash pickup, soccer goals, and picnic area. Water & sewer billed separately. Don't miss your chance to live in this move-in ready home, located in a clean, welcoming, quiet community!

  19. 2026-02-09
    price $65,000 952-char remark
    Show marketing remark (952 chars)

    Recent Price Drop!! Don't delay, inquire today, before it's too late! Now available for sale in Stockbridge Estates MHP, a 3 bed, 2 full bath mobile home with fresh paint and significant upgrades/renovations throughout, new roof, updated water heater (2022), spacious living area and kitchen, roomy secondary bedrooms, and a spacious primary suite and bathroom with walk-in closet! Close to EVERYTHING: shopping, grocery, dining, schools, healthcare, banking, postal services, parks/entertainment/recreation (most within walking distance or 5-8 min. or less drive), and the school buses come directly in the park! Cash or financing ONLY; (no leasing, lease to own, seller carry, trading, or other creative financing methods, please). $701/month lot rent, includes trash pickup, soccer goals, and picnic area. Water & sewer billed separately. Don't miss your chance to live in this move-in ready home, located in a clean, welcoming, quiet community!

  20. 2026-01-29
    listed $70,000 New 952-char remark
    Show marketing remark (952 chars)

    Recent Price Drop!! Don't delay, inquire today, before it's too late! Now available for sale in Stockbridge Estates MHP, a 3 bed, 2 full bath mobile home with fresh paint and significant upgrades/renovations throughout, new roof, updated water heater (2022), spacious living area and kitchen, roomy secondary bedrooms, and a spacious primary suite and bathroom with walk-in closet! Close to EVERYTHING: shopping, grocery, dining, schools, healthcare, banking, postal services, parks/entertainment/recreation (most within walking distance or 5-8 min. or less drive), and the school buses come directly in the park! Cash or financing ONLY; (no leasing, lease to own, seller carry, trading, or other creative financing methods, please). $701/month lot rent, includes trash pickup, soccer goals, and picnic area. Water & sewer billed separately. Don't miss your chance to live in this move-in ready home, located in a clean, welcoming, quiet community!

  21. 2026-01-24
    historical $70,000 952-char remark
    Show marketing remark (952 chars)

    Recent Price Drop!! Don't delay, inquire today, before it's too late! Now available for sale in Stockbridge Estates MHP, a 3 bed, 2 full bath mobile home with fresh paint and significant upgrades/renovations throughout, new roof, updated water heater (2022), spacious living area and kitchen, roomy secondary bedrooms, and a spacious primary suite and bathroom with walk-in closet! Close to EVERYTHING: shopping, grocery, dining, schools, healthcare, banking, postal services, parks/entertainment/recreation (most within walking distance or 5-8 min. or less drive), and the school buses come directly in the park! Cash or financing ONLY; (no leasing, lease to own, seller carry, trading, or other creative financing methods, please). $701/month lot rent, includes trash pickup, soccer goals, and picnic area. Water & sewer billed separately. Don't miss your chance to live in this move-in ready home, located in a clean, welcoming, quiet community!

  22. 2026-01-19
    listed $70,000 Active 952-char remark
    Show marketing remark (952 chars)

    Recent Price Drop!! Don't delay, inquire today, before it's too late! Now available for sale in Stockbridge Estates MHP, a 3 bed, 2 full bath mobile home with fresh paint and significant upgrades/renovations throughout, new roof, updated water heater (2022), spacious living area and kitchen, roomy secondary bedrooms, and a spacious primary suite and bathroom with walk-in closet! Close to EVERYTHING: shopping, grocery, dining, schools, healthcare, banking, postal services, parks/entertainment/recreation (most within walking distance or 5-8 min. or less drive), and the school buses come directly in the park! Cash or financing ONLY; (no leasing, lease to own, seller carry, trading, or other creative financing methods, please). $701/month lot rent, includes trash pickup, soccer goals, and picnic area. Water & sewer billed separately. Don't miss your chance to live in this move-in ready home, located in a clean, welcoming, quiet community!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,181
− Mortgage interest
−$2,745
− Property taxes
−$735
− Insurance
−$245
− Repairs & maintenance
−$1,614
− Management
−$1,614
− HOA
−$8,412
− Depreciation
−$1,425
Taxable income
$3,390
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$814
After-tax cash flow
$2,654/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This mobile home is in good condition with recent updates and renovations, making it move-in ready and suitable for both resale and rental.

Value-add opportunities

  • Both Painting exterior siding — Enhances curb appeal and value
  • Both Landscaping and curb appeal improvements — Improves curb appeal and value
  • Both Replace ceiling fans with energy-efficient models — Saves on energy costs and enhances comfort
  • Both Install smart home devices — Enhances convenience and adds value

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior siding — Enhances curb appeal and value
  • Both Landscaping and curb appeal improvements — Improves curb appeal and value
  • Both Replace ceiling fans with energy-efficient models — Saves on energy costs and enhances comfort
  • Both Install smart home devices — Enhances convenience and adds value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Henry County
NCES district ID
1302820
Math proficiency
24% ▼ -9.00%
Reading proficiency
33% ▼ -7.00%
Median HH income
$62,594
Composite
26.13/100
National rank
#7279
State rank
#89 of 174 in GA

Livability — Stockbridge

Score
60/100
State rank
#389
US rank
#19479

Category grades

Amenities F Commute F Cost of living A Crime D Employment C Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Stockbridge, GA
County
Henry County · 316,359 people
City population
71,603
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
71,603
Household income
$71,213
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
2464.0

Population outlook (Henry County) Hauer SSP2

Today (2025)
249,041 people
By 2030
264,369 · +6.2%
By 2040
294,459 · +18.2%
By 2050
322,249 · +29.4%
By 2075
392,310 · +57.5%
By 2100
437,836 · +75.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 55% White 28% Hispanic / Latino 11% Two or more races 6% Asian 4%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Hispanic 1% Italian 1% Romanian 1%
Foreign-born
9% · Canada, Vietnam
Languages at home
86% English-only · Spanish 8% Vietnamese 2% French/Haitian/Cajun 1%

Political lean MEDSL · Henry

2024 margin
Strong D (+29.7) · D 64.5% · R 34.9%
2008→2024 swing
+37.1pp toward D · 2008: -7.5pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+20.5 2016: D+4.3 2012: R+3.2 2008: R+7.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.76%
Current HPI
207.2332
Rent YoY
▲ 0.87%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-30.0% since first listed
9 events — show timeline
  • 2026-04-07 Price Changed $49,000 FMLS
  • 2026-04-07 Price Changed $49,000 GAMLS
  • 2026-03-03 Price Changed $59,000 GAMLS
  • 2026-03-03 Price Changed $59,000 FMLS
  • 2026-02-09 Price Changed $65,000 GAMLS
  • 2026-02-09 Price Changed $65,000 FMLS
  • 2026-01-29 Listed $70,000 GAMLS
  • 2026-01-24 Coming Soon $70,000 GAMLS
  • 2026-01-19 Listed $70,000 FMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…