736 Knoll Lake Dr #266 · Brea, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.0/30.0
- DSCR +9.9/10.0
- ARV discount +8.8/15.0
- 1% rule +7.7/10.0
- Schools +5.1/10.0
- Livability +3.8/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$224,888
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Super Home in Brea's Best Senior Park * * Smaller home is perfect for those wanting to downsize and save a bundle on space rent - 2 Bedrooms and 2 Full Baths - Large Living Room with Vaulted Ceilings - Dining Room with it's own Built-in Hutch - Kitchen with loads of cabinetry and Pantry also has a great view of street and neighborhood - Guest Bedroom is across the hallway from the Guest Bath - Very large Master Bedroom with Dual Closets and skylight for extra natural light - Master Bath has a Step in/sit down tub with door for EZ access and safer bathing - Laundry room has full sized Washer and Dryer - There's even a Built-in Desk with additional cabinetry above for loads of storage - Ceiling fans throughout to save on summer cooling bills - Central A/C and Forced Air Heating help keep this home perfect on both HOT or COOL days - Full Copper Plumbing saves on repairs compared to older systems - Enjoy having your own attached carport - Private Patio is at the same level as the home to save on numerous steps going up and down - Large side yard is perfect for gardening or letting your pets have a little exercise - Fully fenced and gated for safety - There's even a shed for all your gardening tools and extra items - Enjoy your leisure lifestyle! Fun includes: Parties in the Recreation Pavilion, Bingo, Bunco, Fishing, Library, Billiards, Exercise Room with newer equipment - Dinner Events - Potlucks - Casino Outings - Pool & Spa - Tennis and more!
Key facts
- Dual closets
- Updated kitchen
- Large pantry
Tags
Property features AI
Finance
- Other: Pets allowed (per park rules); Manager approval required; Access via city streets and private roads; paved road frontage
- Financial info: Land lease required (monthly), seller-reported amount; Rent includes use of pool
- HOA & community: Part of Lake Park Brea Homeowners Association; Annual association fee of $10; Community amenities include pool, spa, club house, card room, billiard room, banquet facilities, gym/exercise room, tennis, pickleball; Senior community; Park name: Lake Park Brea; Community features: lake, fishing, sidewalks, street lighting, curbs, gutters, storm drains
Exterior
- Parking: Covered parking / attached carport; Driveway (concrete); Guest parking; One parking/carport space
- Security: Smoke and carbon monoxide detectors; Resident manager; Manager approval required for park
- Utilities: Electricity on property and connected; Natural gas connected; Public/district water connected; Public sewer; Cable available; Underground utilities
- Home design: Mobile/manufactured home (model 802V); Double body type; Single-story; Entry at level 1; Has a view; Zero lot line; Level with street; Near public transit; Back yard and garden
- Construction: Wood, brick, glass and steel construction elements; Composition/shingle roof; Pier jacks foundation; One shed on property; Wood and brick skirting
- Exterior features: Covered concrete patio; Open patio area; Awning; Rain gutters; Exterior lighting; In-ground community spa (heated, gunite); In-ground community pool (filtered, solar heat, passively heated, fenced)
Interior
- Kitchen: Electric oven; Gas cooktop; Range/stove hood; Microwave; Refrigerator; Garbage disposal; Vented exhaust fan; Pots & pan drawers
- Bedrooms: All bedrooms on main level
- Flooring: Vinyl flooring
- Bathrooms: Two full bathrooms; Soaking tub; Jetted tub; Shower-in-tub; Exhaust fan(s); Bathtub
- Heating & cooling: Central electric cooling; Natural gas heating; Forced air / central furnace
- Interior features: Wood product walls; Quartz counters; Ceiling fan; Pantry; Living room deck attached; Recessed lighting; Storage space; Copper full plumbing; Cathedral/vaulted ceilings; Sliding glass doors; Mirrored closet doors; Skylights; Window blinds and screens; Smoke detector; Carbon monoxide detector; Resident manager; One-level home
- Laundry & utility: Washer included; Dryer included; Washer hookup; Gas dryer hookup; Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $225k.
Deal economics
- At list price, monthly cash flow is $701 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $225k).
- Recommended offer: $198k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.0% vs local median 2.1% in Brea — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#100 in CA, #3,570 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, employment A+, commute A-; Watch: health & safety C-, cost of living F.
- Fullerton Joint Union High (suburban): math 51% / reading 66% proficiency, ranked #82 of 517 in CA (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Sonora High (math 43% / reading 61%, grade D+, #296 of 1,170 statewide, top 27%, 1,730 students, 60% FRL).
- Market conditions: Rents rising (+1.8%/yr); 63 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.8% rent growth), your $63k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 222 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $105k; list at $225k implies a 114% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 222 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 10.03%
- Cash-on-cash
- 13.35%
- DSCR
- 1.59
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $231,800
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1414 W Central Ave #81 | 0.16mi | 3/2.0 (+1) | 1,248 (+2%) | 0mo | $289,000 | $232 | 83 |
| 1261 Glen Lake Ave #279 | 0.06mi | 2/2.0 | 1,296 (+6%) | 6mo | $149,000 | $115 | 82 |
| 755 Village Lake Mall #337 | 0.07mi | 2/2.0 | 1,296 (+6%) | 6mo | $150,000 | $116 | 82 |
| 1414 W Central Ave #98 | 0.16mi | 3/2.0 (+1) | 1,140 (-7%) | 0mo | $245,500 | $215 | 76 |
| 1341 Harbor Lake Ave #24 | 0.21mi | 2/2.0 | 1,296 (+6%) | 5mo | $215,000 | $166 | 75 |
| 1414 W Central #69 | 0.16mi | 3/2.0 (+1) | 1,344 (+10%) | 0mo | $265,000 | $197 | 70 |
| 2240 Lake Glen Dr #56 | 0.47mi | 2/2.0 | 1,248 (+2%) | 7mo | $338,000 | $271 | 68 |
| 1414 W Central Ave #88 | 0.16mi | 3/2.0 (+1) | 1,344 (+10%) | 5mo | $255,000 | $190 | 66 |
| 751 Village Lake Mall | 0.07mi | 1/1.5 (-1) | 1,050 (-14%) | 1mo | $189,000 | $180 | 66 |
| 1051 Site #197 | 0.70mi | 3/2.0 (+1) | 1,120 (-8%) | 1mo | $179,000 | $160 | 47 |
| 1051 Site Dr #25 | 0.70mi | 3/2.0 (+1) | 1,344 (+10%) | 0mo | $185,000 | $138 | 45 |
| 1051 Site Dr #89 | 0.70mi | 3/2.0 (+1) | 1,400 (+15%) | 4mo | $300,000 | $214 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.78% rent growth · sell at horizon
- IRR
- 2.0%
- Equity multiple
- 1.08×
- Total profit
- $4,769
- Equity at exit
- $33,532
- IRR
- 10.4%
- Equity multiple
- 1.76×
- Total profit
- $47,932
- Equity at exit
- $19,444
Cash invested: $62,969 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92821
- Rents YoY
- 1.8%
- Active inventory
- 63
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $2,856 high interval (Pro) →
- Mortgage (P&I)
- −$1,179
- Tax est. 1.5%
- −$281 /mo · $3,373/yr
- Insurance
- −$94
- HOA
- −$1
- Vacancy / Maint / Mgmt
- −$600
- Net cashflow
- $701
Break-even live
Sensitivity live
| Price | -10% $856 | -5% $778 | +0% $701 | +5% $623 | +10% $545 |
|---|---|---|---|---|---|
| Rent | -10% $475 | -5% $588 | +0% $701 | +5% $814 | +10% $926 |
| Rate | -1.0pp $814 | -0.5pp $758 | base $701 | +0.5pp $642 | +1.0pp $583 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,222
- Closing costs
- $6,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1741 E La Habra Blvd La Habra, CA | 2.0 | 1.0 | 800 | $2,362 | $2.95 | 2d | 1 | 0.65mi |
| 160 N Fonda St La Habra, CA | 2.0 | 2.0 | 1000 | $2,500 | $2.50 | 2d | 1 | 0.75mi |
| 304 S Fonda St Unit 3 La Habra, CA | 2.0 | 2.0 | 800 | $2,600 | $3.25 | 2d | 1 | 0.75mi |
| 160 N Fonda St Unit 2 La Habra, CA | 2.0 | 1.5 | 1000 | $2,500 | $2.50 | 2d | 1 | 0.75mi |
| 209 S Fonda St La Habra, CA | 2.0 | 2.0 | 1200 | $3,500 | $2.92 | 2d | 1 | 0.77mi |
| 141 N Fonda St Unit 1 La Habra, CA | 3.0 | 2.5 | 1300 | $3,400 | $2.62 | 11d | 1 | 0.78mi |
| 1500 Eastpark Dr Unit 3 La Habra, CA | 2.0 | 1.5 | 1286 | $2,500 | $1.94 | 2d | 1 | 0.80mi |
| 160 Greentree Ln La Habra, CA | 2.0 | 1.5 | 1050 | $2,800 | $2.67 | 2d | 1 | 0.86mi |
| 730 Brooklyn Dr Brea, CA | 2.0 | 2.5 | 1210 | $3,400 | $2.81 | 25d | 1 | 0.88mi |
| 350 W Central Ave Brea, CA | 1.0–3.0 | 1.0–2.5 | 1024 | $3,538 | $3.45 | 2d | 8 | 0.89mi |
| 825 Tamarack Ave Brea, CA | 1.0–2.0 | 1.0–2.0 | 837 | $2,640 | $3.15 | 2d | 5 | 0.89mi |
| 650 Tamarack Ave Brea, CA | 2.0 | 1.0–2.0 | 750 | $2,850 | $3.80 | 2d | 18 | 0.97mi |
| 600 N Harbor Blvd La Habra, CA | 2.0 | 1.0–1.5 | 837 | $2,855 | $3.41 | 2d | 2 | 1.02mi |
| 250 W Central Ave Brea, CA | 2.0 | 2.0 | 1100 | $2,930 | $2.66 | 17d | 2 | 1.03mi |
| 319 W Lambert Rd Brea, CA | 2.0 | 2.0 | 1120 | $3,333 | $2.98 | 5d | 9 | 1.06mi |
| 171 S Valencia St Unit 3 La Habra, CA | 2.0 | 2.0 | 1000 | $2,450 | $2.45 | 2d | 1 | 1.15mi |
| 640 Ward St Unit 2 La Habra, CA | 2.0 | 1.0 | 950 | $2,195 | $2.31 | 17d | 1 | 1.16mi |
| 655 N Brea Blvd Brea, CA | 1.0–2.0 | 1.0–2.0 | 830 | $2,745 | $3.31 | 2d | 1 | 1.18mi |
| 260 W Birch St #202 Brea, CA | 1.0 | 1.0 | 727 | $2,332 | $3.21 | 25d | 1 | 1.19mi |
| 1001 N Harbor Blvd La Habra, CA | 1.0–2.0 | 1.0–1.5 | 880 | $2,750 | $3.12 | 2d | 2 | 1.25mi |
| 215 S Brea Blvd Apt 314 Brea, CA | 2.0 | 1.0 | 750 | $2,460 | $3.28 | 25d | 1 | 1.28mi |
| 137 N Orange Ave Brea, CA | 2.0 | 2.0 | 975 | $2,585 | $2.65 | 44d | 1 | 1.29mi |
| 2598 Associated Rd Fullerton, CA | 1.0 | 1.0 | 896 | $3,215 | $3.59 | 4d | 1 | 1.30mi |
| 2598 Associated Rd Fullerton, CA | 1.0 | 1.0 | 885 | $3,280 | $3.71 | 16d | 1 | 1.30mi |
| 2598 Associated Rd Fullerton, CA | 2.0 | 2.0 | 988 | $3,535 | $3.58 | 21d | 1 | 1.30mi |
| 2598 Associated Rd Fullerton, CA | 1.0 | 1.0 | 885 | $3,030 | $3.42 | 17d | 1 | 1.30mi |
| 703 E Stearns Ave Unit 707-C La Habra, CA | 2.0 | 1.0 | 950 | $2,695 | $2.84 | 2d | 1 | 1.30mi |
| 334 S Walnut Ave Unit F Brea, CA | 2.0 | 1.5 | 904 | $2,995 | $3.31 | 17d | 1 | 1.33mi |
| 1301 Las Riendas Dr La Habra, CA | 1.0–2.0 | 1.0–1.5 | 900 | $2,970 | $3.30 | 2d | 1 | 1.38mi |
| 108 E Date St Unit 108 Brea, CA | 2.0 | 1.0 | 950 | $3,095 | $3.26 | 44d | 1 | 1.43mi |
| 410 S Orange Ave Unit B Brea, CA | 2.0 | 1.0 | 950 | $2,550 | $2.68 | 44d | 1 | 1.50mi |
HOA detail
- Monthly dues
- $1 · $12/yr
- Likely covers
- poolsecurity
Listing history 22 events
-
2026-06-18days on market $224,888 Active 222 DOM
-
2026-06-17days on market $224,888 Active 221 DOM
-
2026-06-16days on market $224,888 Active 220 DOM
-
2026-06-15days on market $224,888 Active 219 DOM
-
2026-06-13days on market $224,888 Active 217 DOM
-
2026-06-09days on market $224,888 Active 213 DOM
-
2026-06-08days on market $224,888 Active 212 DOM
-
2026-06-07days on market $224,888 Active 211 DOM
-
2026-06-04days on market $224,888 Active 208 DOM
-
2026-06-03days on market $224,888 Active 207 DOM
-
2026-06-02days on market $224,888 Active 206 DOM
-
2026-06-01days on market $224,888 Active 205 DOM
-
2026-05-31days on market $224,888 Active 204 DOM
-
2026-05-09status Active
-
2026-05-01historical Active Under Contract
-
2026-03-21price $224,888
-
2026-03-21price $24,888
-
2025-11-08$234,567 Active
-
2020-05-13soldstatus $105,000 Closed Sale 1475-char remark
Show marketing remark (1475 chars)
Super Home in Brea's Best Senior Park * * Smaller home is perfect for those wanting to downsize and save a bundle on space rent - 2 Bedrooms and 2 Full Baths - Large Living Room with Vaulted Ceilings - Dining Room with it's own Built-in Hutch - Kitchen with loads of cabinetry and Pantry also has a great view of street and neighborhood - Guest Bedroom is across the hallway from the Guest Bath - Very large Master Bedroom with Dual Closets and skylight for extra natural light - Master Bath has a Step in/sit down tub with door for EZ access and safer bathing - Laundry room has full sized Washer and Dryer - There's even a Built-in Desk with additional cabinetry above for loads of storage - Ceiling fans throughout to save on summer cooling bills - Central A/C and Forced Air Heating help keep this home perfect on both HOT or COOL days - Full Copper Plumbing saves on repairs compared to older systems - Enjoy having your own attached carport - Private Patio is at the same level as the home to save on numerous steps going up and down - Large side yard is perfect for gardening or letting your pets have a little exercise - Fully fenced and gated for safety - There's even a shed for all your gardening tools and extra items - Enjoy your leisure lifestyle! Fun includes: Parties in the Recreation Pavilion, Bingo, Bunco, Fishing, Library, Billiards, Exercise Room with newer equipment - Dinner Events - Potlucks - Casino Outings - Pool & Spa - Tennis and more!
-
2020-05-05status Pending Sale 1475-char remark
Show marketing remark (1475 chars)
Super Home in Brea's Best Senior Park * * Smaller home is perfect for those wanting to downsize and save a bundle on space rent - 2 Bedrooms and 2 Full Baths - Large Living Room with Vaulted Ceilings - Dining Room with it's own Built-in Hutch - Kitchen with loads of cabinetry and Pantry also has a great view of street and neighborhood - Guest Bedroom is across the hallway from the Guest Bath - Very large Master Bedroom with Dual Closets and skylight for extra natural light - Master Bath has a Step in/sit down tub with door for EZ access and safer bathing - Laundry room has full sized Washer and Dryer - There's even a Built-in Desk with additional cabinetry above for loads of storage - Ceiling fans throughout to save on summer cooling bills - Central A/C and Forced Air Heating help keep this home perfect on both HOT or COOL days - Full Copper Plumbing saves on repairs compared to older systems - Enjoy having your own attached carport - Private Patio is at the same level as the home to save on numerous steps going up and down - Large side yard is perfect for gardening or letting your pets have a little exercise - Fully fenced and gated for safety - There's even a shed for all your gardening tools and extra items - Enjoy your leisure lifestyle! Fun includes: Parties in the Recreation Pavilion, Bingo, Bunco, Fishing, Library, Billiards, Exercise Room with newer equipment - Dinner Events - Potlucks - Casino Outings - Pool & Spa - Tennis and more!
-
2020-02-12historical Active Under Contract 1475-char remark
Show marketing remark (1475 chars)
Super Home in Brea's Best Senior Park * * Smaller home is perfect for those wanting to downsize and save a bundle on space rent - 2 Bedrooms and 2 Full Baths - Large Living Room with Vaulted Ceilings - Dining Room with it's own Built-in Hutch - Kitchen with loads of cabinetry and Pantry also has a great view of street and neighborhood - Guest Bedroom is across the hallway from the Guest Bath - Very large Master Bedroom with Dual Closets and skylight for extra natural light - Master Bath has a Step in/sit down tub with door for EZ access and safer bathing - Laundry room has full sized Washer and Dryer - There's even a Built-in Desk with additional cabinetry above for loads of storage - Ceiling fans throughout to save on summer cooling bills - Central A/C and Forced Air Heating help keep this home perfect on both HOT or COOL days - Full Copper Plumbing saves on repairs compared to older systems - Enjoy having your own attached carport - Private Patio is at the same level as the home to save on numerous steps going up and down - Large side yard is perfect for gardening or letting your pets have a little exercise - Fully fenced and gated for safety - There's even a shed for all your gardening tools and extra items - Enjoy your leisure lifestyle! Fun includes: Parties in the Recreation Pavilion, Bingo, Bunco, Fishing, Library, Billiards, Exercise Room with newer equipment - Dinner Events - Potlucks - Casino Outings - Pool & Spa - Tennis and more!
-
2020-02-01$109,900 Active 1475-char remark
Show marketing remark (1475 chars)
Super Home in Brea's Best Senior Park * * Smaller home is perfect for those wanting to downsize and save a bundle on space rent - 2 Bedrooms and 2 Full Baths - Large Living Room with Vaulted Ceilings - Dining Room with it's own Built-in Hutch - Kitchen with loads of cabinetry and Pantry also has a great view of street and neighborhood - Guest Bedroom is across the hallway from the Guest Bath - Very large Master Bedroom with Dual Closets and skylight for extra natural light - Master Bath has a Step in/sit down tub with door for EZ access and safer bathing - Laundry room has full sized Washer and Dryer - There's even a Built-in Desk with additional cabinetry above for loads of storage - Ceiling fans throughout to save on summer cooling bills - Central A/C and Forced Air Heating help keep this home perfect on both HOT or COOL days - Full Copper Plumbing saves on repairs compared to older systems - Enjoy having your own attached carport - Private Patio is at the same level as the home to save on numerous steps going up and down - Large side yard is perfect for gardening or letting your pets have a little exercise - Fully fenced and gated for safety - There's even a shed for all your gardening tools and extra items - Enjoy your leisure lifestyle! Fun includes: Parties in the Recreation Pavilion, Bingo, Bunco, Fishing, Library, Billiards, Exercise Room with newer equipment - Dinner Events - Potlucks - Casino Outings - Pool & Spa - Tennis and more!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥96°F today · 23 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,267
- − Mortgage interest
- −$12,597
- − Property taxes
- −$3,373
- − Insurance
- −$1,124
- − Repairs & maintenance
- −$2,741
- − Management
- −$2,741
- − HOA
- −$12
- − Depreciation
- −$6,542
- Taxable income
- $5,135
- Est. tax owed @ 24.0%
- −$1,232
- After-tax cash flow
- $7,176/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fullerton Joint Union High
- NCES district ID
- 0614760
- Math proficiency
- 51% ▲ 7.00%
- Reading proficiency
- 66% ▲ 1.00%
- Median HH income
- $66,666
- Composite
- 51.37/100
- National rank
- #1735
- State rank
- #82 of 517 in CA
Livability — Brea
- Score
- 76/100
- State rank
- #100
- US rank
- #3570
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Brea, CA
- County
- Orange County · 3,096,323 people
- City population
- 41,623
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 41,623
- Household income
- $123,629
- Rent vs Own
- Severe rent burden
- 1655.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 38% Hispanic / Latino 32% Asian 24% Two or more races 14% Black 1%
- Hispanic origin (detail)
- Mexican 27%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 1%
- Foreign-born
- 23% · Canada, South Korea, China
- Languages at home
- 66% English-only · Spanish 16% Korean 6% Chinese 4%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -826.78%
- Current HPI
- 374.8663
- Rent YoY
- ▲ 1.78%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+104.6% since first listed9 events — show timeline
- 2026-05-09 Relisted — CRMLS
- 2026-05-01 Contingent — CRMLS
- 2026-03-21 Price Changed $224,888 CRMLS
- 2026-03-21 Price Changed $24,888 CRMLS
- 2025-11-08 Listed $234,567 CRMLS
- 2020-05-13 Sold (MLS) $105,000 CRMLS
- 2020-05-05 Pending — CRMLS
- 2020-02-12 Contingent — CRMLS
- 2020-02-01 Listed $109,900 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…