367 N Martin Luther King Blvd · Lexington-Fayette, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 4/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.2/10.0
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- Schools +3.4/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$525,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
Investment opportunity in Downtown Lexington! This property not only features a 4 Plex but it also has a separate single unit home at 156 E 4th St Lexington, KY on the same lot. These properties offer consistent rental income with a history of minimal vacancy, making it an attractive option for investors seeking immediate cash flow. Conveniently located near dining, parks and UK, the property delivers a strong combination of value, accessibility, and long-term potential.
Key facts
- Minimal vacancy
- Near dining
- Single unit home
Tags
Property features AI
Finance
- Other: Lot size about 0.05 acres
- Financial info: Information not provided
- HOA & community: Information not provided
Exterior
- Parking: Information not provided
- Security: Information not provided
- Utilities: Cable available; Electricity connected; Sewer connected; Water connected
- Home design: Multi-family building; Two stories
- Construction: Building area approximately 4,300 total square feet
- Exterior features: Shingle roof
Interior
- Kitchen: Information not provided
- Bedrooms: Information not provided
- Flooring: Information not provided
- Bathrooms: Five full bathrooms
- Heating & cooling: Electric forced-air heating; Cooling provided by electric heat pump and window units
- Interior features: Multi-family layout with five total units
- Laundry & utility: Information not provided
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 5-bed/5.0-bath units multifamily listed at $525k.
Deal economics
- At list price, monthly cash flow is $2k ($28k/yr) — positive. Per door: $592/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($7k rent vs $525k).
- Recommended offer: $509k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.7% vs local median 3.8% in Lexington-Fayette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Fayette County (urban): math 35% / reading 45% proficiency, ranked #27 of 165 in KY (top 16%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: William Wells Brown Elementary (math 8% / reading 12%, grade F, #648 of 676 statewide, top 98%, 308 students, 86% FRL); Lexington Trad Magnet School (math 11% / reading 29%, grade F, #206 of 217 statewide, top 95%, 296 students, 81% FRL); Frederick Douglass High School (math 36% / reading 42%, grade F, #51 of 254 statewide, top 21%, 1,667 students, 43% FRL) — zoned schools average 70% FRL vs 44% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 23% at this address vs 40% district-wide (-17 pts) — the specific schools serving this property underperform the Fayette County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+11.8%/yr); 82 active listings in the ZIP; lower-income renter base — watch delinquency; 1,036 units permitted in Fayette County in 2024 (542 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Fayette County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $147k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($509k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $430k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.32% ✓
- Cap rate
- 11.71%
- Cash-on-cash
- 19.34%
- DSCR
- 1.86
- GRM
- 6.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 16.3%
- Equity multiple
- 1.69×
- Total profit
- $102,150
- Equity at exit
- $78,279
- IRR
- 28.1%
- Equity multiple
- 4.05×
- Total profit
- $448,660
- Equity at exit
- $45,392
Cash invested: $147,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40508
- Rents YoY
- 11.8%
- Active inventory
- 82
- Price-to-rent
- 25.3×
Monthly cashflow live
- Estimated rent
- $6,914 medium interval (Pro) →
- Mortgage (P&I)
- −$2,753
- Tax from tax record
- −$121 /mo · $1,449/yr
- Insurance
- −$219
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,452
- Net cashflow
- $2,369
Break-even live
Sensitivity live
| Price | -10% $2,667 | -5% $2,518 | +0% $2,369 | +5% $2,221 | +10% $2,072 |
|---|---|---|---|---|---|
| Rent | -10% $1,823 | -5% $2,096 | +0% $2,369 | +5% $2,643 | +10% $2,916 |
| Rate | -1.0pp $2,634 | -0.5pp $2,503 | base $2,369 | +0.5pp $2,233 | +1.0pp $2,095 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 5 | 5 | $6,916 |
| #1 | 5 | 5 | $1,729 |
| #2 | 5 | 5 | $1,729 |
| #3 | 5 | 5 | $1,729 |
| #4 | 5 | 5 | $1,729 |
| Total (4 units) | $6,914 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $131,250
- Closing costs
- $15,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-03-31$525,000 Active
-
2024-11-27soldstatus $430,000
-
2023-11-24historical $825
-
2023-10-20$825
-
2023-09-30historical $825
-
2023-08-29$825
-
2016-10-21status Pending
-
2016-10-20historical
-
2016-09-29$170,000 Active
-
2004-03-09historical
-
2003-12-09$180,000
-
2003-06-12historical
-
2003-01-15$195,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $1,449 · $121/mo
- Projected year-2 tax
- $4,515 · $376/mo
- Expected delta
- +$3,066/yr (+$256/mo · 211.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥101°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $82,968
- − Mortgage interest
- −$29,408
- − Property taxes
- −$1,449
- − Insurance
- −$2,625
- − Repairs & maintenance
- −$6,637
- − Management
- −$6,637
- − Depreciation
- −$15,273
- Taxable income
- $20,938
- Est. tax owed @ 24.0%
- −$5,025
- After-tax cash flow
- $23,408/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fayette County
- NCES district ID
- 2101860
- Math proficiency
- 35% ▼ -16.00%
- Reading proficiency
- 45% ▼ -13.00%
- Median HH income
- $49,245
- Composite
- 34.38/100
- National rank
- #5211
- State rank
- #27 of 165 in KY
Livability — Lexington-Fayette
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Lexington-Fayette, KY
- County
- Fayette County · 317,143 people
- City population
- 321,882
- Metro
- Lexington-Fayette, KY
- Population (ZIP)
- 23,756
- Household income
- $29,440
- Rent vs Own
- Severe rent burden
- 2644.0
Population outlook (Fayette County) Hauer SSP2
- Today (2025)
- 363,454 people
- By 2030
- 388,270 · +6.8%
- By 2040
- 438,688 · +20.7%
- By 2050
- 490,667 · +35.0%
- By 2075
- 625,394 · +72.1%
- By 2100
- 721,354 · +98.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 60% Black 22% Hispanic / Latino 9% Two or more races 7% Asian 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Serbian 2% Italian 2% Lithuanian 2%
- Foreign-born
- 9% · Canada, China
- Languages at home
- 87% English-only · Spanish 8% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Fayette
- 2024 margin
- D (+18.1) · D 58.0% · R 39.9% · Other 2.1%
- 2008→2024 swing
- +13.3pp toward D · 2008: 4.8pp · 2024: 18.1pp
- All cycles
- 2024: D+18.1 2020: D+20.8 2016: D+9.5 2012: D+1.0 2008: D+4.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -251.04%
- Current HPI
- 204.3994
- Rent YoY
- ▲ 11.83%
- Metro
- Lexington-Fayette, KY
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+169.2% since first listed13 events — show timeline
- 2026-03-31 Listed $525,000 ImagineMLS
- 2024-11-27 Sold (Public Records) $430,000 Public Records
- 2023-11-24 Rental Removed $825 APPFOLIO
- 2023-10-20 Listed for Rent $825 APPFOLIO
- 2023-09-30 Rental Removed $825 APPFOLIO
- 2023-08-29 Listed for Rent $825 APPFOLIO
- 2016-10-21 Pending — ImagineMLS
- 2016-10-20 Listing Removed — ImagineMLS
- 2016-09-29 Listed $170,000 ImagineMLS
- 2004-03-09 Listing Removed — ImagineMLS
- 2003-12-09 Listed $180,000 ImagineMLS
- 2003-06-12 Listing Removed — ImagineMLS
- 2003-01-15 Listed $195,000 ImagineMLS
Property tax history
+1.8%/yrLatest (2015): $1,449 · +1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…