CashFlowRE
Sign in Sign up
3322 24 Laplace St Duplex
B- Composite 65.61
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.1/30.0
  • ARV discount +13.5/15.0
  • DSCR +7.8/10.0
  • 1% rule +6.2/10.0
  • Schools +5.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.8/10.0

$235,000

3322 24 Laplace St · Chalmette, LA 70092
4 bd · 7.0 ba · 1,920 sqft · MultiFamily · 180 Days on market
Built 1976 5,318 sqft lot $122/sqft · 13% below area Est $271k · 13% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Attention all investors! Duplex located in Chalmette, offering comfort and convenience in a desirable location. Total of 4 Bedrooms, 2 Full, and 2 Half baths would make a great choice for downsizers, investors; or anyone wanting to live in one unit and rent the other! Inside each unit, you’ll find an efficient floor plan with a spacious living area, dining space, and a kitchen equipped with a microwave, range/oven, and, washer/dryer hookups inside. Both units are currently leased for a total of $2400/month. Each unit has a carport for covered parking and a storage unit. With its excellent location near shopping, dining, schools, and just minutes from New Orleans, this property offers a great balance of affordability and accessibility.

Key facts

  • Efficient floor plan
  • Covered parking
  • Spacious living area

Tags

DUPLEXEFFICIENT FLOOR PLANSPACIOUS LIVING AREADINING SPACEKITCHEN EQUIPPEDCOVERED PARKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.5-bath units multifamily listed at $235k.

Deal economics

  • At list price, monthly cash flow is $463 ($6k/yr) — positive. Per door: $232/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $235k).
  • Recommended offer: $207k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 5.5% in Chalmette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#137 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime F, amenities F, commute F.
  • Market conditions: 53 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 180 days — a 12% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $117k; list at $235k implies a 101% gain — meaningful room to come down on a strong offer.
Recommended offer $206,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 180 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.12%
Cap rate
8.66%
Cash-on-cash
8.45%
DSCR
1.38
GRM
7.4

CMA / ARV

ARV (median comp)
$270,952
List price
$235,000
Delta
-13.27%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3201 03 Delambert St 0.08mi 5/4.0 (+1) 1,975 (+3%) 7mo $350,000 $177 69
301 E Liberaux St 0.39mi 5/3.0 (+1) 1,965 (+2%) 10mo $250,000 $127 49
3315 Delambert St 0.14mi 4/2.0 2,159 (+12%) 12mo $220,000 $102 43
500-502 Dubarry Pl 0.41mi 4/2.0 1,943 (+1%) 19mo $222,500 $115 43
300 E Magnolia Dr 0.43mi 5/3.0 (+1) 1,975 (+3%) 15mo $240,000 $122 43
3700 Richelieu Ct 0.39mi 5/3.0 (+1) 2,000 (+4%) 19mo $199,000 $100 39
9025 27 Titan Dr 0.46mi 3/4.0 (-1) 2,085 (+9%) 12mo $325,000 $156 37
3612 14 Delambert St 0.33mi 4/3.0 1,758 (-8%) 22mo $257,000 $146 36
3408 Rose Ave 0.59mi 4/3.0 2,048 (+7%) 17mo $220,000 $107 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-3.5%
Equity multiple
0.87×
Total profit
$-8,542
Equity at exit
$35,039
10-year hold
IRR
6.3%
Equity multiple
1.47×
Total profit
$30,707
Equity at exit
$20,319

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70092

Home prices YoY
-3.7%
Active inventory
53
Price-to-rent
14.8×

Monthly cashflow live

Estimated rent
$2,642 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax est. 1.5%
$294 /mo · $3,525/yr
Insurance
$98
HOA
$0
Vacancy / Maint / Mgmt
$555
Net cashflow
$463

Break-even live

Break-even rent $2,056
Max offer price $235,000
Occupancy floor 77%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,642

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3108 Laplace St Chalmette, LA 3.0 2.5 1390 $1,650 $1.19 43d 1 0.03mi
3106 Laplace St Chalmette, LA 3.0 2.5 1390 $1,650 $1.19 43d 1 0.03mi
3108 Tournefort St Chalmette, LA 3.0 2.0 1399 $1,750 $1.25 3d 1 0.08mi
3400 Montesquieu St Unit 1-B Chalmette, LA 3.0 2.5 1372 $2,550 $1.86 1d 1 0.34mi
3321 Plaza Dr Chalmette, LA 3.0 2.0 1400 $1,650 $1.18 10d 1 0.34mi
3711 Tournefort St Chalmette, LA 3.0 2.0 1250 $1,850 $1.48 3d 1 0.42mi
2518 Delambert St Chalmette, LA 3.0 2.0 1617 $1,825 $1.13 43d 1 0.45mi
3708 Veronica Dr Chalmette, LA 3.0 2.0 1818 $2,550 $1.40 1d 1 0.61mi
2429 Octavia Dr Chalmette, LA 3.0 2.0 1700 $1,575 $0.93 23d 1 0.65mi
3012 Volpe Dr Chalmette, LA 3.0 2.0 1812 $2,500 $1.38 43d 1 0.66mi
2708 Volpe Dr Chalmette, LA 3.0 2.0 1556 $2,300 $1.48 21d 1 0.71mi
226 E Casa Calvo St Chalmette, LA 3.0 2.0 1330 $1,900 $1.43 43d 1 0.72mi
2707 Jackson Blvd Chalmette, LA 3.0 3.0 1733 $2,300 $1.33 43d 1 0.73mi
2707 Jackson Blvd Chalmette, LA 3.0 2.5 1733 $2,300 $1.33 23d 1 0.73mi
3606 Pakenham Dr Unit 3606 Chalmette, LA 3.0 2.0 1400 $1,800 $1.29 11d 1 0.77mi
1804 Wisconsin St Chalmette, LA 3.0 3.0 2350 $2,000 $0.85 23d 1 0.79mi
2228 Riverland Dr Chalmette, LA 3.0 1.0 1300 $1,800 $1.38 2d 1 0.91mi
3629 Charles Dr Chalmette, LA 3.0 2.0 1405 $1,600 $1.14 14d 1 0.96mi
32 Old Hickory St Chalmette, LA 4.0 2.0 1379 $1,850 $1.34 23d 1 1.05mi
8600 Patricia St Chalmette, LA 3.0 2.0 1255 $1,550 $1.24 23d 1 1.08mi
8413 Benjamin Dr Chalmette, LA 3.0 2.0 1800 $2,300 $1.28 3d 1 1.42mi

Listing history 5 events

  1. 2025-11-25
    listed $235,000 Active 751-char remark
    Show marketing remark (751 chars)

    Attention all investors! Duplex located in Chalmette, offering comfort and convenience in a desirable location. Total of 4 Bedrooms, 2 Full, and 2 Half baths would make a great choice for downsizers, investors; or anyone wanting to live in one unit and rent the other! Inside each unit, you’ll find an efficient floor plan with a spacious living area, dining space, and a kitchen equipped with a microwave, range/oven, and, washer/dryer hookups inside. Both units are currently leased for a total of $2400/month. Each unit has a carport for covered parking and a storage unit. With its excellent location near shopping, dining, schools, and just minutes from New Orleans, this property offers a great balance of affordability and accessibility.

  2. 2016-09-30
    soldstatus $117,000 Sold 342-char remark
    Show marketing remark (342 chars)

    Great investment property! This townhouse style double is great as income producing property or owner occupy. Each unit has open layout downstairs with 1/2 bath. Upstairs has 2 bedrooms and full bath. Both sides have covered carport and additional storage. Both units have small backyards. Renovated in 2007, new roof, plumbing, and electric!

  3. 2016-06-24
    historical Pending Continue to Show 342-char remark
    Show marketing remark (342 chars)

    Great investment property! This townhouse style double is great as income producing property or owner occupy. Each unit has open layout downstairs with 1/2 bath. Upstairs has 2 bedrooms and full bath. Both sides have covered carport and additional storage. Both units have small backyards. Renovated in 2007, new roof, plumbing, and electric!

  4. 2016-05-23
    price $115,000 342-char remark
    Show marketing remark (342 chars)

    Great investment property! This townhouse style double is great as income producing property or owner occupy. Each unit has open layout downstairs with 1/2 bath. Upstairs has 2 bedrooms and full bath. Both sides have covered carport and additional storage. Both units have small backyards. Renovated in 2007, new roof, plumbing, and electric!

  5. 2016-05-10
    listed $119,900 Active 342-char remark
    Show marketing remark (342 chars)

    Great investment property! This townhouse style double is great as income producing property or owner occupy. Each unit has open layout downstairs with 1/2 bath. Upstairs has 2 bedrooms and full bath. Both sides have covered carport and additional storage. Both units have small backyards. Renovated in 2007, new roof, plumbing, and electric!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,704
− Mortgage interest
−$13,164
− Property taxes
−$3,525
− Insurance
−$1,175
− Repairs & maintenance
−$2,536
− Management
−$2,536
− Depreciation
−$6,836
Taxable income
$1,931
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$464
After-tax cash flow
$5,094/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Chalmette

Score
65/100
State rank
#137
US rank
#12500

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chalmette, LA
City population
22,638
Population (ZIP)
6,784

Population outlook (St. Bernard County) Hauer SSP2

Today (2025)
66,513 people
By 2030
77,768 · +16.9%
By 2040
101,296 · +52.3%
By 2050
125,770 · +89.1%
By 2075
188,160 · +182.9%
By 2100
239,339 · +259.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 46% Black 43% Hispanic / Latino 9% Two or more races 6% Native American 1%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 11% Iranian 1% Hispanic 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · St. Bernard

2024 margin
Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
2008→2024 swing
+16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
All cycles
2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -8.36%
Current HPI
218.6728
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+96.0% since first listed
5 events — show timeline
  • 2025-11-25 Listed $235,000 GSREIN
  • 2016-09-30 Sold (MLS) $117,000 GSREIN
  • 2016-06-24 Contingent GSREIN
  • 2016-05-23 Price Changed $115,000 GSREIN
  • 2016-05-10 Listed $119,900 GSREIN

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…