CashFlowRE
Sign in Sign up
110 E 2nd St Triplex
C- Composite 53.15
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.2/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.8/10.0
  • 1% rule +4.7/10.0
  • Livability +3.8/5.0
  • Schools +3.6/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$565,000

110 E 2nd St · Hanford, CA 93230
3 bd · 2.0 ba · 1,131 sqft · MultiFamily public records · 19 Days on market
Built 1993 7,500 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

First time on the market since 2006. This Hanford triplex sits on a single parcel with three full size units. The front house is a 3 bedroom, 2 bathroom home facing 2nd Street. The rear building contains two 3 bedroom, 2 bathroom units with their own access from the alley. Recent upgrades include a new roof and new windows. All units have laundry hookups. Rents are currently below market, giving a new owner immediate upside through basic management. Please do not disturb tenants.

Key facts

  • New roof
  • Laundry hookups
  • New windows

Tags

NEW ROOFNEW WINDOWSLAUNDRY HOOKUPSTHREE FULL SIZE UNITSOWN ACCESS FROM THE ALLEY

Property features AI

Exterior

  • Parking: Open on-street parking
  • Utilities: Public sewer
  • Home design: Residential income property — triplex; Single-story
  • Construction: Stucco and wood siding exterior; Composition roof
  • Exterior features: Wood fencing

Interior

  • Interior features: Gas water heater; No basement
  • Laundry & utility: In-unit laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 3-bed/2.0-bath units multifamily listed at $565k.

Deal economics

  • At list price, monthly cash flow is $816 ($10k/yr) — positive. Per door: $272/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $545k (3.5% below list).
  • Recommended offer: $545k (3.5% below list) — sets the bar for 1% rule.
  • Cap rate 8.0% vs local median 3.9% in Hanford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#121 in CA, #4,255 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, amenities B; Watch: crime D+, health & safety D+, cost of living F.
  • Hanford Joint Union High (urban): math 20% / reading 58% proficiency, ranked #765 of 1,400 in CA (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.9%/yr); 434 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 741 units permitted in Kings County in 2024 (307 in 5+ unit buildings).
  • At $5,454/mo this rent would consume 86% of the median local household income ($76k/yr) (locally 2081% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $17k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($557k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $300k; list at $565k implies a 88% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $545,400 (3.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.97%
Cap rate
8.03%
Cash-on-cash
6.19%
DSCR
1.28
GRM
8.6

CMA / ARV

ARV (on-the-fly)
$283,881
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
437 N Redington St 0.63mi 2/2.0 (-1) 1,296 (+15%) 4mo $325,500 $251 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.87% rent growth · sell at horizon

5-year hold
IRR
-6.9%
Equity multiple
0.74×
Total profit
$-40,468
Equity at exit
$84,243
10-year hold
IRR
2.5%
Equity multiple
1.18×
Total profit
$28,070
Equity at exit
$48,851

Cash invested: $158,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93230

Rents YoY
2.9%
Active inventory
434
Price-to-rent
25.9×

Monthly cashflow live

Estimated rent
$5,454 medium interval (Pro) →
Mortgage (P&I)
$2,963
Tax from tax record
$294 /mo · $3,532/yr
Insurance
$235
HOA
$0
Vacancy / Maint / Mgmt
$1,145
Net cashflow
$816

Break-even live

Break-even rent $4,421
Max offer price $565,000
Occupancy floor 80%

Sensitivity live

Price -10% $1,136 -5% $976 +0% $816 +5% $656 +10% $496
Rent -10% $385 -5% $601 +0% $816 +5% $1,031 +10% $1,247
Rate -1.0pp $1,101 -0.5pp $960 base $816 +0.5pp $670 +1.0pp $521

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $5,454

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$141,250
Closing costs
$16,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
824 S Irwin St Hanford, CA 2.0 1.0 700 $1,395 $1.99 14d 1 0.48mi
994 S Harris St Hanford, CA 3.0 2.0 1278 $1,650 $1.29 14d 1 0.56mi
201 E 11th St Unit C Hanford, CA 2.0 1.0 700 $1,295 $1.85 22d 1 0.61mi
412 Ford St Unit 2 Hanford, CA 2.0 1.0 725 $1,150 $1.59 22d 1 0.64mi
1078 Buena Vista Ln Hanford, CA 3.0 2.5 1301 $2,200 $1.69 22d 1 1.07mi
11116 Kay Ln Hanford, CA 3.0 1.0 1008 $1,700 $1.69 22d 1 1.38mi
1373 Van Ct Hanford, CA 3.0 2.0 1236 $1,900 $1.54 22d 1 1.39mi
630 Neville St Hanford, CA 2.0 1.0 1399 $1,550 $1.11 22d 1 1.44mi

Listing history 17 events

  1. 2026-06-21
    days on market $565,000 Active 19 DOM
  2. 2026-06-19
    days on market $565,000 Active 17 DOM
  3. 2026-06-18
    days on market $565,000 Active 16 DOM
  4. 2026-06-17
    days on market $565,000 Active 15 DOM
  5. 2026-06-16
    days on market $565,000 Active 14 DOM
  6. 2026-06-15
    days on market $565,000 Active 13 DOM
  7. 2026-06-14
    days on market $565,000 Active 11 DOM
  8. 2026-06-13
    days on market $565,000 Active 10 DOM
  9. 2026-06-10
    days on market $565,000 Active 8 DOM
  10. 2026-06-09
    days on market $565,000 Active 7 DOM
  11. 2026-06-08
    days on market $565,000 Active 6 DOM
  12. 2026-06-07
    days on market $565,000 Active 5 DOM
  13. 2026-06-05
    days on market $565,000 Active 2 DOM
  14. 2026-06-03
    remarks 484-char remark
  15. 2026-06-03
    listing id $565,000 Active 1 DOM
  16. 2026-06-03
    remarks 452-char remark
  17. 2026-06-03
    listed $565,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$3,532 · $294/mo
Projected year-2 tax
$4,294 · $358/mo
Expected delta
+$762/yr (+$63/mo · 21.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 49 unhealthy d/yr today · 50 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$65,448
− Mortgage interest
−$31,649
− Property taxes
−$3,532
− Insurance
−$2,825
− Repairs & maintenance
−$5,236
− Management
−$5,236
− Depreciation
−$16,436
Taxable income
$534
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$128
After-tax cash flow
$9,663/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hanford Joint Union High
NCES district ID
0616500
Math proficiency
20% ▲ 1.00%
Reading proficiency
58% ▬ 0.00%
Median HH income
$47,265
Composite
35.8/100
National rank
#9626
State rank
#765 of 1400 in CA

Livability — Hanford

Score
75/100
State rank
#121
US rank
#4255

Category grades

Amenities B Commute A+ Cost of living F Crime D+ Employment C Housing A+ Health & safety D+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hanford, CA
County
Kings County · 107,655 people
City population
69,684
Metro
Hanford-Corcoran, CA
Population (ZIP)
69,684
Household income
$76,023
Rent vs Own
38.7% rent · 61.3% own
Severe rent burden
2081.0

Population outlook (Kings County) Hauer SSP2

Today (2025)
147,136 people
By 2030
145,623 · -1.0%
By 2040
146,017 · -0.8%
By 2050
145,239 · -1.3%
By 2075
131,479 · -10.6%
By 2100
103,967 · -29.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Hispanic / Latino 52% White 35% Two or more races 19% Black 5% Asian 3% Native American 2%
Hispanic origin (detail)
Mexican 49%
Common ancestry
Russian 6% Italian 2% Lithuanian 1%
Foreign-born
17% · Canada
Languages at home
65% English-only · Spanish 31% Other Indo-European 2% Tagalog/Filipino 2%

Political lean MEDSL · Kings

2024 margin
Strong R (+23.0) · D 37.4% · R 60.4% · Other 2.2%
2008→2024 swing
-8.9pp toward R · 2008: -14.1pp · 2024: -23.0pp
All cycles
2024: R+23.0 2020: R+12.2 2016: R+14.1 2012: R+16.3 2008: R+14.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -267.79%
Current HPI
321.3409
Rent YoY
▲ 2.87%
Metro
Hanford-Corcoran, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+6177.8% since first listed
8 events — show timeline
  • 2026-06-02 Listed $565,000 KCBOR
  • 2026-06-02 Listed $565,000 KCBOR
  • 2021-01-20 Listed $375,000 KCBOR
  • 2006-05-16 Sold (Public Records) $300,000 Public Records
  • 2002-08-26 Sold (Public Records) $130,000 Public Records
  • 1993-06-29 Sold (Public Records) $147,000 Public Records
  • 1992-08-06 Sold (Public Records) $20,000 Public Records
  • 1990-04-11 Sold (Public Records) $9,000 Public Records

Property tax history

+7.4%/yr

Latest (2025): $3,532 · +107.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…