CashFlowRE
Sign in Sign up
215 Clark St
C+ Composite 64.05
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.7/30.0
  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • DSCR +4.8/10.0
  • Rent growth +4.5/5.0
  • Livability +4.0/5.0
  • Schools +3.8/10.0
  • 1% rule +3.7/10.0
  • Condition / age +2.5/5.0

$110,000

215 Clark St · Des Moines, IA 50314
2 bd · 1.0 ba · 736 sqft · SingleFamily public records · 152 Days on market
Built 1906 4,796 sqft lot $149/sqft · 18% below area Est $135k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the charm of 215 Clark Street — a bungalow that combines historic character with modern comfort. This 2-bedroom, 1-bath gem offers 736 sq. ft. of inviting living space with laminate flooring, and kitchen with newer appliances. Enjoy the convenience of main-level laundry and peace of mind with a newer furnace and central A/C. Has a detached 1-car garage. Nestled in the vibrant River Bend neighborhood, you're just minutes from downtown Des Moines, local parks, and trendy dining spots. Whether you're a first-time buyer or looking for a smart investment, this home is move-in ready and full of potential.

Key facts

  • Modern comfort
  • Newer furnace
  • Central a/c

Tags

HISTORIC CHARACTERMODERN COMFORTMAIN-LEVEL LAUNDRYNEWER FURNACECENTRAL A/CDETACHED GARAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $47 ($569/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $96k (13.0% below list).
  • Recommended offer: $96k (13.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 3.1% in Des Moines — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#63 in IA, #1,432 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, schools D+, crime F.
  • Des Moines Independent Community School District (urban): math 43% / reading 46% proficiency, ranked #289 of 289 in IA (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.2%/yr); 64 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,953 units permitted in Polk County in 2024 (540 in 5+ unit buildings).

Forward outlook

  • In year one you build about $12k of equity ($761 loan paydown + $11k appreciation (10.0% local appreciation)).
  • Polk County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 8.0% rent growth), your $31k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$42k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 152 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago; this cycle's ask has dropped $20k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $50k; list at $110k implies a 120% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1906 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $95,728 (13.0% below list)

Questions for the listing agent

  1. It's been on market 152 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  2. Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.81%
Cash-on-cash
1.85%
DSCR
1.08
GRM
9.6

CMA / ARV

ARV (median comp)
$134,923
List price
$110,000
Delta
-18.47%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
229 Clark St 0.05mi 2/1.0 748 (+2%) 7mo $130,000 $174 89
1512 2nd Pl 0.05mi 2/1.0 704 (-4%) 10mo $139,900 $199 82
1401 2nd Pl 0.16mi 2/1.0 712 (-3%) 13mo $70,000 $98 76
1910 10th St 0.66mi 2/1.0 710 (-4%) 5mo $108,000 $152 59
1127 10th St 0.73mi 2/1.0 742 (+1%) 11mo $107,750 $145 56
1906 10th St 0.66mi 2/1.0 695 (-6%) 13mo $123,500 $178 49
1929 10th St 0.67mi 3/1.5 (+1) 774 (+5%) 10mo $136,588 $176 45
222 Watson Ave 0.71mi 1/1.5 (-1) 800 (+9%) 7mo $119,000 $149 40
1547 13th St 0.70mi 2/1.0 648 (-12%) 15mo $83,500 $129 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
27.3%
Equity multiple
3.21×
Total profit
$67,970
Equity at exit
$99,097
10-year hold
IRR
25.2%
Equity multiple
7.83×
Total profit
$210,284
Equity at exit
$213,706

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 50314

Home prices YoY
9.8%
Rents YoY
8.2%
Active inventory
64
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$957 high interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$86 /mo · $1,034/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$201
Net cashflow
$47

Break-even live

Break-even rent $897
Max offer price $110,000
Occupancy floor 90%

Sensitivity live

Price -10% $110 -5% $79 +0% $47 +5% $16 +10% $-15
Rent -10% $-28 -5% $10 +0% $47 +5% $85 +10% $123
Rate -1.0pp $103 -0.5pp $75 base $47 +0.5pp $19 +1.0pp $-10

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1438 9th St Des Moines, IA 2.0 1.0 700 $745 $1.06 22d 1 0.45mi
1621 9th St Unit 1621-15 Des Moines, IA 1.0 1.0 625 $743 $1.19 44d 1 0.46mi
1621 9th St Unit 1613-01 Des Moines, IA 1.0 1.0 717 $776 $1.08 44d 1 0.46mi
1914 10th St Des Moines, IA 2.0 1.0 740 $1,050 $1.42 44d 1 0.65mi
1914 10th St Des Moines, IA 2.0 1.0 740 $1,050 $1.42 24d 1 0.65mi
1501 University Ave Unit 3 Des Moines, IA 1.0 1.0 572 $595 $1.04 24d 1 0.93mi
1501 University Ave Unit 4 Des Moines, IA 1.0 1.0 572 $595 $1.04 44d 1 0.93mi
700 E 5th St Des Moines, IA 4.0 1.0–1.5 686 $1,008 $1.47 15d 25 0.98mi
2303 E 9th St Des Moines, IA 1.0 1.0 500 $675 $1.35 44d 1 0.99mi
660 E 5th St Des Moines, IA 1.0 1.0 507 $1,197 $2.36 15d 21 1.03mi
615 Park St Des Moines, IA 2.0 1.0 611 $1,215 $1.99 45d 10 1.09mi
615 Park St Des Moines, IA 2.0 1.0 611 $1,180 $1.93 44d 13 1.09mi
300 E Grand Ave Des Moines, IA 2.0 1.0–2.0 734 $1,500 $2.04 15d 4 1.13mi
418 E Grand Ave Des Moines, IA 2.0 1.0 499 $1,495 $2.99 15d 9 1.14mi
2342 E 13th St Unit C Des Moines, IA 1.0 1.0 450 $700 $1.56 44d 1 1.17mi
333 E Grand Ave Des Moines, IA 2.0 1.0–2.0 668 $1,450 $2.17 24d 4 1.18mi
1313 21st St Unit 2 Des Moines, IA 1.0 1.0 600 $695 $1.16 15d 1 1.26mi
1313 21st St Unit 7 Des Moines, IA 1.0 1.0 600 $695 $1.16 44d 1 1.26mi
933 18th St Des Moines, IA 1.0 1.0 550 $796 $1.45 24d 1 1.30mi
317 E 6th St Apt 115 Des Moines, IA 1.0 1.0 655 $1,375 $2.10 44d 1 1.31mi
405 6th Ave Des Moines, IA 2.0 1.0–2.0 737 $1,200 $1.63 15d 14 1.31mi
1333 22nd St Unit 5 Des Moines, IA 1.0 1.0 368 $725 $1.97 24d 1 1.34mi
604 Locust St Des Moines, IA 1.0–2.0 1.0–2.0 902 $1,743 $1.93 15d 5 1.36mi
1314 22nd St Unit 1 Des Moines, IA 1.0 1.0 535 $725 $1.36 24d 1 1.37mi
718 15th St Unit 5 Des Moines, IA 1.0 1.0 560 $795 $1.42 44d 1 1.38mi
1076 21st St Unit 4 Des Moines, IA 1.0 1.0 700 $695 $0.99 44d 1 1.38mi
218 6th Ave Unit 1007 Des Moines, IA 1.0 1.0 635 $995 $1.57 44d 1 1.42mi
3419 1st St Unit 2 Des Moines, IA 1.0 1.0 546 $650 $1.19 44d 1 1.43mi
708 16th St Des Moines, IA 1.0 1.0 575 $799 $1.39 24d 6 1.45mi
308 Court Ave Des Moines, IA 1.0–2.0 1.0–2.0 844 $1,350 $1.60 15d 11 1.45mi
312 Court Ave Des Moines, IA 1.0–2.0 1.0–2.0 771 $1,347 $1.75 15d 6 1.45mi
101 2nd Ave Des Moines, IA 1.0–2.0 1.0–2.0 948 $1,224 $1.29 15d 21 1.47mi
100 2nd Ave Des Moines, IA 1.0–2.0 1.0–2.0 836 $1,150 $1.37 22d 23 1.49mi

Listing history 24 events

  1. 2026-06-05
    days on market $110,000 Active 152 DOM
  2. 2026-06-03
    days on market $110,000 Active 151 DOM
  3. 2026-06-02
    days on market $110,000 Active 150 DOM
  4. 2026-06-01
    days on market $110,000 Active 149 DOM
  5. 2026-05-31
    days on market $110,000 Active 148 DOM
  6. 2026-05-31
    days on market $110,000 Active 147 DOM
  7. 2026-05-11
    status Pending 621-char remark
    Show marketing remark (621 chars)

    Discover the charm of 215 Clark Street — a bungalow that combines historic character with modern comfort. This 2-bedroom, 1-bath gem offers 736 sq. ft. of inviting living space with laminate flooring, and kitchen with newer appliances. Enjoy the convenience of main-level laundry and peace of mind with a newer furnace and central A/C. Has a detached 1-car garage. Nestled in the vibrant River Bend neighborhood, you're just minutes from downtown Des Moines, local parks, and trendy dining spots. Whether you're a first-time buyer or looking for a smart investment, this home is move-in ready and full of potential.

  8. 2026-02-19
    price $110,000 621-char remark
    Show marketing remark (621 chars)

    Discover the charm of 215 Clark Street — a bungalow that combines historic character with modern comfort. This 2-bedroom, 1-bath gem offers 736 sq. ft. of inviting living space with laminate flooring, and kitchen with newer appliances. Enjoy the convenience of main-level laundry and peace of mind with a newer furnace and central A/C. Has a detached 1-car garage. Nestled in the vibrant River Bend neighborhood, you're just minutes from downtown Des Moines, local parks, and trendy dining spots. Whether you're a first-time buyer or looking for a smart investment, this home is move-in ready and full of potential.

  9. 2026-01-28
    price $115,000 621-char remark
    Show marketing remark (621 chars)

    Discover the charm of 215 Clark Street — a bungalow that combines historic character with modern comfort. This 2-bedroom, 1-bath gem offers 736 sq. ft. of inviting living space with laminate flooring, and kitchen with newer appliances. Enjoy the convenience of main-level laundry and peace of mind with a newer furnace and central A/C. Has a detached 1-car garage. Nestled in the vibrant River Bend neighborhood, you're just minutes from downtown Des Moines, local parks, and trendy dining spots. Whether you're a first-time buyer or looking for a smart investment, this home is move-in ready and full of potential.

  10. 2025-12-23
    listed $129,500 Active 621-char remark
    Show marketing remark (621 chars)

    Discover the charm of 215 Clark Street — a bungalow that combines historic character with modern comfort. This 2-bedroom, 1-bath gem offers 736 sq. ft. of inviting living space with laminate flooring, and kitchen with newer appliances. Enjoy the convenience of main-level laundry and peace of mind with a newer furnace and central A/C. Has a detached 1-car garage. Nestled in the vibrant River Bend neighborhood, you're just minutes from downtown Des Moines, local parks, and trendy dining spots. Whether you're a first-time buyer or looking for a smart investment, this home is move-in ready and full of potential.

  11. 2025-01-24
    status Active
  12. 2025-01-23
    listed $145,000 Active
  13. 2023-11-29
    price $124,900
  14. 2023-11-17
    listed $149,900 Active
  15. 2022-08-12
    soldstatus $50,000
  16. 2022-08-10
    soldstatus $50,000 Closed
  17. 2022-07-12
    status Pending
  18. 2022-07-11
    price $65,000
  19. 2022-07-07
    price $69,000
  20. 2022-07-01
    status Active
  21. 2022-06-24
    status Pending
  22. 2022-06-22
    price $75,000
  23. 2022-06-20
    price $80,000
  24. 2022-06-17
    listed $90,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

Current annual tax
$1,034 · $86/mo
Projected year-2 tax
$1,380 · $115/mo
Expected delta
+$346/yr (+$29/mo · 33.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,487
− Mortgage interest
−$6,162
− Property taxes
−$1,034
− Insurance
−$550
− Repairs & maintenance
−$919
− Management
−$919
− Depreciation
−$3,200
Taxable loss
−$1,296
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$311
After-tax cash flow
$880/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Des Moines Independent Community School District
NCES district ID
1908970
Math proficiency
43% ▼ -6.00%
Reading proficiency
46% ▼ -1.00%
Median HH income
$45,905
Composite
37.83/100
National rank
#4331
State rank
#289 of 289 in IA

Livability — Des Moines

Score
81/100
State rank
#63
US rank
#1432

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Des Moines, IA
County
Polk County · 453,298 people
City population
203,612
Metro
Des Moines-West Des Moines, IA
Population (ZIP)
10,438
Household income
$39,950
Rent vs Own
52.3% rent · 47.7% own
Severe rent burden
903.0

Population outlook (Polk County) Hauer SSP2

Today (2025)
548,042 people
By 2030
588,557 · +7.4%
By 2040
670,629 · +22.4%
By 2050
752,830 · +37.4%
By 2075
955,069 · +74.3%
By 2100
1,115,436 · +103.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
Black 37% White 29% Hispanic / Latino 20% Asian 12% Two or more races 10%
Hispanic origin (detail)
Mexican 13%
Common ancestry
Ukrainian 6% Iranian 2% Swiss 1%
Foreign-born
26% · Canada, Vietnam, Philippines
Languages at home
60% English-only · Spanish 16% Vietnamese 6% Other Asian/Pacific 4%

Political lean MEDSL · Polk

2024 margin
D (+10.9) · D 54.8% · R 43.9% · Other 1.3%
2008→2024 swing
-3.7pp toward R · 2008: 14.6pp · 2024: 10.9pp
All cycles
2024: D+10.9 2020: D+15.2 2016: D+11.5 2012: D+14.2 2008: D+14.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 30.18%
Current HPI
338.8301
Rent YoY
▲ 8.17%
Metro
Des Moines-West Des Moines, IA
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

+22.2% since first listed
18 events — show timeline
  • 2026-05-11 Pending DMMLS
  • 2026-02-19 Price Changed $110,000 DMMLS
  • 2026-01-28 Price Changed $115,000 DMMLS
  • 2025-12-23 Listed $129,500 DMMLS
  • 2025-01-24 Relisted DMMLS
  • 2025-01-23 Listed $145,000 DMMLS
  • 2023-11-29 Price Changed $124,900 DMMLS
  • 2023-11-17 Listed $149,900 DMMLS
  • 2022-08-12 Sold (Public Records) $50,000 Public Records
  • 2022-08-10 Sold (MLS) $50,000 DMMLS
  • 2022-07-12 Pending DMMLS
  • 2022-07-11 Price Changed $65,000 DMMLS
  • 2022-07-07 Price Changed $69,000 DMMLS
  • 2022-07-01 Relisted DMMLS
  • 2022-06-24 Pending DMMLS
  • 2022-06-22 Price Changed $75,000 DMMLS
  • 2022-06-20 Price Changed $80,000 DMMLS
  • 2022-06-17 Listed $90,000 DMMLS

Property tax history

+5.9%/yr

Latest (2025): $1,034 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…