716 Parker Ave · Lone Wolf, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.6/30.0
- DSCR +10.0/10.0
- 1% rule +7.5/10.0
- ARV discount +7.5/15.0
- Appreciation +5.9/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
$96,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bedroom, 2 bathroom brick home in Lone Wolf, Oklahoma. 2 car garage. Quiet neighborhood.
Key facts
- Covered front porch
- Tiled flooring
- Attached garage
Tags
Property features AI
Finance
- Other: Located in Lone Wolf addition; Not a model home; Occupied
- Financial info: Loan qualification available; Not assumable
- HOA & community: No mandatory association dues
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water and sewer (assumed)
- Home design: Single-family residence; One level; Residential property
- Construction: Brick construction; Composition roof; Slab foundation; Existing property
- Exterior features: Covered porch; Corner lot
Interior
- Kitchen: Free-stand electric range; Free-stand electric oven; Dishwasher; Refrigerator
- Bedrooms: 4 bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms
- Interior features: Ceiling fans
- Laundry & utility: Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $96k.
Deal economics
- At list price, monthly cash flow is $346 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $96k).
Location & tenants
- Location reads 58/100 on livability (#430 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Lone Wolf (rural): math 11% / reading 20% proficiency, ranked #457 of 513 in OK (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Lone Wolf Es (math 5% / reading 24%, grade F, #599 of 845 statewide, top 71%, 71 students, 0% FRL); Lone Wolf Hs (math 10% / reading 10%, grade F, #361 of 447 statewide, top 94%, 38 students, 0% FRL) — zoned schools average 0% FRL vs 74% district-wide (74 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 11 active listings in the ZIP.
Forward outlook
- In year one you build about $2k of equity ($664 loan paydown + $2k appreciation (1.7% local appreciation)).
- At projected returns (1.7% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 10.61%
- Cash-on-cash
- 15.43%
- DSCR
- 1.69
- GRM
- 6.7
CMA / ARV
- ARV (on-the-fly)
- $60,060
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 804 Walker Ave | 0.29mi | 4/1.0 (+1) | 1,552 (-10%) | 3mo | $55,000 | $35 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.71% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.1%
- Equity multiple
- 2.01×
- Total profit
- $27,194
- Equity at exit
- $36,393
- IRR
- 21.5%
- Equity multiple
- 3.76×
- Total profit
- $74,297
- Equity at exit
- $51,298
Cash invested: $26,880 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73655
- Home prices YoY
- 0.7%
- Active inventory
- 11
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,202 medium interval (Pro) →
- Mortgage (P&I)
- −$503
- Tax from tax record
- −$60 /mo · $723/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$252
- Net cashflow
- $346
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,000
- Closing costs
- $2,880
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-05-17status Pending
-
2026-05-10$96,000 Active
-
2024-11-21soldstatus $80,000 Closed 90-char remark
Show marketing remark (90 chars)
3 bedroom, 2 bathroom brick home in Lone Wolf, Oklahoma. 2 car garage. Quiet neighborhood.
-
2024-10-04status Pending 90-char remark
Show marketing remark (90 chars)
3 bedroom, 2 bathroom brick home in Lone Wolf, Oklahoma. 2 car garage. Quiet neighborhood.
-
2024-09-29$80,000 Active 90-char remark
Show marketing remark (90 chars)
3 bedroom, 2 bathroom brick home in Lone Wolf, Oklahoma. 2 car garage. Quiet neighborhood.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $723 · $60/mo
- Projected year-2 tax
- $864 · $72/mo
- Expected delta
- +$141/yr (+$12/mo · 19.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,420
- − Mortgage interest
- −$5,377
- − Property taxes
- −$723
- − Insurance
- −$480
- − Repairs & maintenance
- −$1,154
- − Management
- −$1,154
- − Depreciation
- −$2,793
- Taxable income
- $2,740
- Est. tax owed @ 24.0%
- −$658
- After-tax cash flow
- $3,490/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lone Wolf
- NCES district ID
- 4018270
- Math proficiency
- 11% ▲ 5.00%
- Reading proficiency
- 20% ▲ 5.00%
- Median HH income
- $41,747
- Composite
- 16.81/100
- National rank
- #14219
- State rank
- #457 of 513 in OK
Livability — Lone Wolf
- Score
- 58/100
- State rank
- #430
- US rank
- #21124
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lone Wolf, OK
- Population (ZIP)
- 898
Population outlook (Kiowa County) Hauer SSP2
- Today (2025)
- 8,842 people
- By 2030
- 8,733 · -1.2%
- By 2040
- 8,641 · -2.3%
- By 2050
- 8,758 · -1.0%
- By 2075
- 9,894 · +11.9%
- By 2100
- 11,194 · +26.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Two or more races 16% Black 5% Native American 4% Hispanic / Latino 3%
- Common ancestry
- European 2% Italian 1% Slovak 1%
- Foreign-born
- 0%
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Kiowa
- 2024 margin
- Solid R (+58.3) · D 20.1% · R 78.4% · Other 1.6%
- 2008→2024 swing
- -23.5pp toward R · 2008: -34.8pp · 2024: -58.3pp
- All cycles
- 2024: R+58.3 2020: R+57.6 2016: R+52.4 2012: R+35.4 2008: R+34.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.71%
- Current HPI
- 232.1983
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+20.0% since first listed5 events — show timeline
- 2026-05-17 Pending — MLSOK
- 2026-05-10 Listed $96,000 MLSOK
- 2024-11-21 Sold (MLS) $80,000 MLSOK
- 2024-10-04 Pending — MLSOK
- 2024-09-29 Listed $80,000 MLSOK
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…