CashFlowRE
Sign in Sign up
340 W Catawissa St 🏷️ Likely Rental
B- Composite 67.49
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.9/10.0
  • 1% rule +5.9/10.0
  • Appreciation +4.0/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0

$163,500

340 W Catawissa St · Nesquehoning, PA 18240
5 bd · 2.0 ba · 2,368 sqft · SingleFamily public records · 13 Days on market
Built 1900 4,008 sqft lot $69/sqft · 23% below area Est $212k · 23% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 2 unit building on W. Catawissa Street in Nesquehoning. First fl. apartment has two large bedroom, living rm. bath and kitchen (with access to basement for washer and dryer use) and front porch. Second fl. unit has recently been refreshed with new paint and flooring, unoccupied. This unit features 2 bedrooms (one bedroom on 3rd fl. ) spacious living rm, bath, kitchen and a side porch. Each unit has it's own heating source (oil furnace) and tenant pays heat. Owner currently pays w/ s/t. Property has driveway (that provides access to rear of building - and provides access to neighboring property's rear parking) and a bonus is an additional rear lot that could provide even more parking area- parcel number 105B1-42-V15.01. Live in one unit and let the second apartment help pay the expenses or great investment! (Taxes subject to possible reassessment after settlement)

Key facts

  • First-floor living
  • Laundry hookup
  • Off-street parking

Tags

COVERED SECOND-FLOOR DECKLAUNDRY HOOKUPOFF-STREET PARKINGFIRST-FLOOR LIVINGCLEAN AND WELL MAINTAINED

Property features AI

Finance

  • Financial info: Two-unit property; Unit 342 (1st floor): 2 beds, 1 bath — Actual rent $700; Unit 340 (2nd floor): 2 beds, 1 bath — Actual rent $900; Maintenance expense: $2,815; Operating expense: $9,357; Professional management expense: $1,650; Insurance expense: $1,020; Other expense: $1,620

Exterior

  • Parking: Off-street parking; On-street parking; Two total parking spaces
  • Utilities: Public water supply; Public sewer
  • Home design: Two-story building; Zoning: R2
  • Construction: Brick and vinyl siding construction
  • Exterior features: Public sewer; Public water

Interior

  • Bedrooms: Two 1st-floor bedrooms (Unit 342); Two 2nd-floor bedrooms (Unit 340)
  • Bathrooms: Two full bathrooms (one in each unit)
  • Heating & cooling: Oil heating with radiators
  • Interior features: Balcony

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $163,500 price doesn't fit this home's estimated sale value (~$211,597) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $164k.

Deal economics

  • At list price, monthly cash flow is $331 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $164k).

Location & tenants

  • Location reads 68/100 on livability (#872 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, schools D-, amenities F.
  • Panther Valley SD (rural): math 14% / reading 35% proficiency, ranked #477 of 539 in PA (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 26 active listings in the ZIP; 180 units permitted in Carbon County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-2.1%/yr); year-one equity from $1k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Carbon County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-2.1% appreciation + 3.0% rent growth), your $46k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $132k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $163,500

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.72%
Cash-on-cash
8.67%
DSCR
1.39
GRM
7.6

CMA / ARV

ARV (median comp)
$211,597
List price
$163,500
Delta
-22.73%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
100 E Columbus Ave 0.45mi 5/2.0 2,220 (-6%) 21mo $230,000 $104 51
101 W Diaz Ave 0.41mi 4/2.0 (-1) 2,204 (-7%) 23mo $159,900 $73 46
10 W Columbus Ave 0.36mi 4/2.0 (-1) 2,100 (-11%) 23mo $133,000 $63 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.08% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
0.5%
Equity multiple
1.02×
Total profit
$929
Equity at exit
$31,153
10-year hold
IRR
8.6%
Equity multiple
1.73×
Total profit
$33,561
Equity at exit
$26,052

Cash invested: $45,780 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18240

Home prices YoY
-1.1%
Active inventory
26
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,781 medium interval (Pro) →
Mortgage (P&I)
$857
Tax from tax record
$151 /mo · $1,812/yr
Insurance
$68
HOA
$0
Vacancy / Maint / Mgmt
$374
Net cashflow
$331

Break-even live

Break-even rent $1,363
Max offer price $163,500
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,875
Closing costs
$4,905
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 13 events

  1. 2026-05-06
    status Pending 571-char remark
  2. 2026-04-22
    listed $163,500 Active 571-char remark
  3. 2023-09-10
    historical $900
  4. 2023-07-22
    listed $900
  5. 2021-08-26
    soldstatus $132,500
    Show marketing remark (886 chars)

    Spacious 2 unit building on W. Catawissa Street in Nesquehoning. First fl. apartment has two large bedroom, living rm. bath and kitchen (with access to basement for washer and dryer use) and front porch. Second fl. unit has recently been refreshed with new paint and flooring, unoccupied. This unit features 2 bedrooms (one bedroom on 3rd fl. ) spacious living rm, bath, kitchen and a side porch. Each unit has it's own heating source (oil furnace) and tenant pays heat. Owner currently pays w/ s/t. Property has driveway (that provides access to rear of building - and provides access to neighboring property's rear parking) and a bonus is an additional rear lot that could provide even more parking area- parcel number 105B1-42-V15.01. Live in one unit and let the second apartment help pay the expenses or great investment! (Taxes subject to possible reassessment after settlement)

  6. 2021-08-26
    soldstatus $132,500
    Show marketing remark (886 chars)

    Spacious 2 unit building on W. Catawissa Street in Nesquehoning. First fl. apartment has two large bedroom, living rm. bath and kitchen (with access to basement for washer and dryer use) and front porch. Second fl. unit has recently been refreshed with new paint and flooring, unoccupied. This unit features 2 bedrooms (one bedroom on 3rd fl. ) spacious living rm, bath, kitchen and a side porch. Each unit has it's own heating source (oil furnace) and tenant pays heat. Owner currently pays w/ s/t. Property has driveway (that provides access to rear of building - and provides access to neighboring property's rear parking) and a bonus is an additional rear lot that could provide even more parking area- parcel number 105B1-42-V15.01. Live in one unit and let the second apartment help pay the expenses or great investment! (Taxes subject to possible reassessment after settlement)

  7. 2021-07-14
    listed $149,800
    Show marketing remark (886 chars)

    Spacious 2 unit building on W. Catawissa Street in Nesquehoning. First fl. apartment has two large bedroom, living rm. bath and kitchen (with access to basement for washer and dryer use) and front porch. Second fl. unit has recently been refreshed with new paint and flooring, unoccupied. This unit features 2 bedrooms (one bedroom on 3rd fl. ) spacious living rm, bath, kitchen and a side porch. Each unit has it's own heating source (oil furnace) and tenant pays heat. Owner currently pays w/ s/t. Property has driveway (that provides access to rear of building - and provides access to neighboring property's rear parking) and a bonus is an additional rear lot that could provide even more parking area- parcel number 105B1-42-V15.01. Live in one unit and let the second apartment help pay the expenses or great investment! (Taxes subject to possible reassessment after settlement)

  8. 2021-07-14
    listed $149,800
    Show marketing remark (886 chars)

    Spacious 2 unit building on W. Catawissa Street in Nesquehoning. First fl. apartment has two large bedroom, living rm. bath and kitchen (with access to basement for washer and dryer use) and front porch. Second fl. unit has recently been refreshed with new paint and flooring, unoccupied. This unit features 2 bedrooms (one bedroom on 3rd fl. ) spacious living rm, bath, kitchen and a side porch. Each unit has it's own heating source (oil furnace) and tenant pays heat. Owner currently pays w/ s/t. Property has driveway (that provides access to rear of building - and provides access to neighboring property's rear parking) and a bonus is an additional rear lot that could provide even more parking area- parcel number 105B1-42-V15.01. Live in one unit and let the second apartment help pay the expenses or great investment! (Taxes subject to possible reassessment after settlement)

  9. 2015-06-19
    listed $126,000
  10. 2007-05-31
    soldstatus $65,000
  11. 2007-05-31
    soldstatus $65,000
  12. 2006-12-05
    listed $79,900
  13. 2006-12-04
    listed $79,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,812 · $151/mo
Projected year-2 tax
$2,198 · $183/mo
Expected delta
+$386/yr (+$32/mo · 21.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,375
− Mortgage interest
−$9,159
− Property taxes
−$1,812
− Insurance
−$818
− Repairs & maintenance
−$1,710
− Management
−$1,710
− Depreciation
−$4,756
Taxable income
$1,411
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$339
After-tax cash flow
$3,630/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Panther Valley SD
NCES district ID
4218450
Math proficiency
14% ▼ -7.00%
Reading proficiency
35% ▼ -14.00%
Median HH income
$36,914
Composite
20.31/100
National rank
#8613
State rank
#477 of 539 in PA

Livability — Nesquehoning

Score
68/100
State rank
#872
US rank
#9211

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C- Housing A+ Health & safety B User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Nesquehoning, PA
City population
3,909
Population (ZIP)
3,909

Population outlook (Carbon County) Hauer SSP2

Today (2025)
61,643 people
By 2030
59,840 · -2.9%
By 2040
55,413 · -10.1%
By 2050
50,843 · -17.5%
By 2075
43,326 · -29.7%
By 2100
37,126 · -39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Hispanic / Latino 11% Two or more races 7% Black 4%
Hispanic origin (detail)
Puerto Rican 11%
Common ancestry
Romanian 7% Subsaharan African 4% Polish 3%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Carbon

2024 margin
Solid R (+34.8) · D 32.2% · R 67.0%
2008→2024 swing
-36.7pp toward R · 2008: 1.9pp · 2024: -34.8pp
All cycles
2024: R+34.8 2020: R+32.0 2016: R+34.1 2012: R+6.9 2008: D+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.08%
Current HPI
190.5896
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+104.6% since first listed
13 events — show timeline
  • 2026-05-06 Pending GLVRMLS
  • 2026-04-22 Listed $163,500 GLVRMLS
  • 2023-09-10 Rental Removed $900 APPFOLIO
  • 2023-07-22 Listed for Rent $900 APPFOLIO
  • 2021-08-26 Sold (MLS) $132,500 PMAR
  • 2021-08-26 Sold (MLS) $132,500 GLVRMLS
  • 2021-07-14 Listed $149,800 PMAR
  • 2021-07-14 Listed $149,800 GLVRMLS
  • 2015-06-19 Listed $126,000 PMAR
  • 2007-05-31 Sold (Public Records) $65,000 Public Records
  • 2007-05-31 Sold (MLS) $65,000 GLVRMLS
  • 2006-12-05 Listed $79,900 PMAR
  • 2006-12-04 Listed $79,900 GLVRMLS

Property tax history

+2.0%/yr

Latest (2026): $1,812 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…