🏷️ Likely Rental
340 W Catawissa St · Nesquehoning, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.4/30.0
- ARV discount +15.0/15.0
- DSCR +7.9/10.0
- 1% rule +5.9/10.0
- Appreciation +4.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
$163,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 2 unit building on W. Catawissa Street in Nesquehoning. First fl. apartment has two large bedroom, living rm. bath and kitchen (with access to basement for washer and dryer use) and front porch. Second fl. unit has recently been refreshed with new paint and flooring, unoccupied. This unit features 2 bedrooms (one bedroom on 3rd fl. ) spacious living rm, bath, kitchen and a side porch. Each unit has it's own heating source (oil furnace) and tenant pays heat. Owner currently pays w/ s/t. Property has driveway (that provides access to rear of building - and provides access to neighboring property's rear parking) and a bonus is an additional rear lot that could provide even more parking area- parcel number 105B1-42-V15.01. Live in one unit and let the second apartment help pay the expenses or great investment! (Taxes subject to possible reassessment after settlement)
Key facts
- First-floor living
- Laundry hookup
- Off-street parking
Tags
Property features AI
Finance
- Financial info: Two-unit property; Unit 342 (1st floor): 2 beds, 1 bath — Actual rent $700; Unit 340 (2nd floor): 2 beds, 1 bath — Actual rent $900; Maintenance expense: $2,815; Operating expense: $9,357; Professional management expense: $1,650; Insurance expense: $1,020; Other expense: $1,620
Exterior
- Parking: Off-street parking; On-street parking; Two total parking spaces
- Utilities: Public water supply; Public sewer
- Home design: Two-story building; Zoning: R2
- Construction: Brick and vinyl siding construction
- Exterior features: Public sewer; Public water
Interior
- Bedrooms: Two 1st-floor bedrooms (Unit 342); Two 2nd-floor bedrooms (Unit 340)
- Bathrooms: Two full bathrooms (one in each unit)
- Heating & cooling: Oil heating with radiators
- Interior features: Balcony
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $164k.
Deal economics
- At list price, monthly cash flow is $331 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $164k).
Location & tenants
- Location reads 68/100 on livability (#872 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, schools D-, amenities F.
- Panther Valley SD (rural): math 14% / reading 35% proficiency, ranked #477 of 539 in PA (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 26 active listings in the ZIP; 180 units permitted in Carbon County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-2.1%/yr); year-one equity from $1k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Carbon County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-2.1% appreciation + 3.0% rent growth), your $46k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $132k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 8.72%
- Cash-on-cash
- 8.67%
- DSCR
- 1.39
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $211,597
- List price
- $163,500
- Delta
- -22.73%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 100 E Columbus Ave | 0.45mi | 5/2.0 | 2,220 (-6%) | 21mo | $230,000 | $104 | 51 |
| 101 W Diaz Ave | 0.41mi | 4/2.0 (-1) | 2,204 (-7%) | 23mo | $159,900 | $73 | 46 |
| 10 W Columbus Ave | 0.36mi | 4/2.0 (-1) | 2,100 (-11%) | 23mo | $133,000 | $63 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.08% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.5%
- Equity multiple
- 1.02×
- Total profit
- $929
- Equity at exit
- $31,153
- IRR
- 8.6%
- Equity multiple
- 1.73×
- Total profit
- $33,561
- Equity at exit
- $26,052
Cash invested: $45,780 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18240
- Home prices YoY
- -1.1%
- Active inventory
- 26
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,781 medium interval (Pro) →
- Mortgage (P&I)
- −$857
- Tax from tax record
- −$151 /mo · $1,812/yr
- Insurance
- −$68
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$374
- Net cashflow
- $331
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,875
- Closing costs
- $4,905
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-05-06status Pending 571-char remark
-
2026-04-22$163,500 Active 571-char remark
-
2023-09-10historical $900
-
2023-07-22$900
-
2021-08-26soldstatus $132,500
Show marketing remark (886 chars)
Spacious 2 unit building on W. Catawissa Street in Nesquehoning. First fl. apartment has two large bedroom, living rm. bath and kitchen (with access to basement for washer and dryer use) and front porch. Second fl. unit has recently been refreshed with new paint and flooring, unoccupied. This unit features 2 bedrooms (one bedroom on 3rd fl. ) spacious living rm, bath, kitchen and a side porch. Each unit has it's own heating source (oil furnace) and tenant pays heat. Owner currently pays w/ s/t. Property has driveway (that provides access to rear of building - and provides access to neighboring property's rear parking) and a bonus is an additional rear lot that could provide even more parking area- parcel number 105B1-42-V15.01. Live in one unit and let the second apartment help pay the expenses or great investment! (Taxes subject to possible reassessment after settlement)
-
2021-08-26soldstatus $132,500
Show marketing remark (886 chars)
Spacious 2 unit building on W. Catawissa Street in Nesquehoning. First fl. apartment has two large bedroom, living rm. bath and kitchen (with access to basement for washer and dryer use) and front porch. Second fl. unit has recently been refreshed with new paint and flooring, unoccupied. This unit features 2 bedrooms (one bedroom on 3rd fl. ) spacious living rm, bath, kitchen and a side porch. Each unit has it's own heating source (oil furnace) and tenant pays heat. Owner currently pays w/ s/t. Property has driveway (that provides access to rear of building - and provides access to neighboring property's rear parking) and a bonus is an additional rear lot that could provide even more parking area- parcel number 105B1-42-V15.01. Live in one unit and let the second apartment help pay the expenses or great investment! (Taxes subject to possible reassessment after settlement)
-
2021-07-14$149,800
Show marketing remark (886 chars)
Spacious 2 unit building on W. Catawissa Street in Nesquehoning. First fl. apartment has two large bedroom, living rm. bath and kitchen (with access to basement for washer and dryer use) and front porch. Second fl. unit has recently been refreshed with new paint and flooring, unoccupied. This unit features 2 bedrooms (one bedroom on 3rd fl. ) spacious living rm, bath, kitchen and a side porch. Each unit has it's own heating source (oil furnace) and tenant pays heat. Owner currently pays w/ s/t. Property has driveway (that provides access to rear of building - and provides access to neighboring property's rear parking) and a bonus is an additional rear lot that could provide even more parking area- parcel number 105B1-42-V15.01. Live in one unit and let the second apartment help pay the expenses or great investment! (Taxes subject to possible reassessment after settlement)
-
2021-07-14$149,800
Show marketing remark (886 chars)
Spacious 2 unit building on W. Catawissa Street in Nesquehoning. First fl. apartment has two large bedroom, living rm. bath and kitchen (with access to basement for washer and dryer use) and front porch. Second fl. unit has recently been refreshed with new paint and flooring, unoccupied. This unit features 2 bedrooms (one bedroom on 3rd fl. ) spacious living rm, bath, kitchen and a side porch. Each unit has it's own heating source (oil furnace) and tenant pays heat. Owner currently pays w/ s/t. Property has driveway (that provides access to rear of building - and provides access to neighboring property's rear parking) and a bonus is an additional rear lot that could provide even more parking area- parcel number 105B1-42-V15.01. Live in one unit and let the second apartment help pay the expenses or great investment! (Taxes subject to possible reassessment after settlement)
-
2015-06-19$126,000
-
2007-05-31soldstatus $65,000
-
2007-05-31soldstatus $65,000
-
2006-12-05$79,900
-
2006-12-04$79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,812 · $151/mo
- Projected year-2 tax
- $2,198 · $183/mo
- Expected delta
- +$386/yr (+$32/mo · 21.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,375
- − Mortgage interest
- −$9,159
- − Property taxes
- −$1,812
- − Insurance
- −$818
- − Repairs & maintenance
- −$1,710
- − Management
- −$1,710
- − Depreciation
- −$4,756
- Taxable income
- $1,411
- Est. tax owed @ 24.0%
- −$339
- After-tax cash flow
- $3,630/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Panther Valley SD
- NCES district ID
- 4218450
- Math proficiency
- 14% ▼ -7.00%
- Reading proficiency
- 35% ▼ -14.00%
- Median HH income
- $36,914
- Composite
- 20.31/100
- National rank
- #8613
- State rank
- #477 of 539 in PA
Livability — Nesquehoning
- Score
- 68/100
- State rank
- #872
- US rank
- #9211
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Nesquehoning, PA
- City population
- 3,909
- Population (ZIP)
- 3,909
Population outlook (Carbon County) Hauer SSP2
- Today (2025)
- 61,643 people
- By 2030
- 59,840 · -2.9%
- By 2040
- 55,413 · -10.1%
- By 2050
- 50,843 · -17.5%
- By 2075
- 43,326 · -29.7%
- By 2100
- 37,126 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Hispanic / Latino 11% Two or more races 7% Black 4%
- Hispanic origin (detail)
- Puerto Rican 11%
- Common ancestry
- Romanian 7% Subsaharan African 4% Polish 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Carbon
- 2024 margin
- Solid R (+34.8) · D 32.2% · R 67.0%
- 2008→2024 swing
- -36.7pp toward R · 2008: 1.9pp · 2024: -34.8pp
- All cycles
- 2024: R+34.8 2020: R+32.0 2016: R+34.1 2012: R+6.9 2008: D+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.08%
- Current HPI
- 190.5896
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+104.6% since first listed13 events — show timeline
- 2026-05-06 Pending — GLVRMLS
- 2026-04-22 Listed $163,500 GLVRMLS
- 2023-09-10 Rental Removed $900 APPFOLIO
- 2023-07-22 Listed for Rent $900 APPFOLIO
- 2021-08-26 Sold (MLS) $132,500 PMAR
- 2021-08-26 Sold (MLS) $132,500 GLVRMLS
- 2021-07-14 Listed $149,800 PMAR
- 2021-07-14 Listed $149,800 GLVRMLS
- 2015-06-19 Listed $126,000 PMAR
- 2007-05-31 Sold (Public Records) $65,000 Public Records
- 2007-05-31 Sold (MLS) $65,000 GLVRMLS
- 2006-12-05 Listed $79,900 PMAR
- 2006-12-04 Listed $79,900 GLVRMLS
Property tax history
+2.0%/yrLatest (2026): $1,812 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…