8 S Stuck St · McClure, PA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.69%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 94°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.4/30.0
- ARV discount +15.0/15.0
- Appreciation +5.9/10.0
- DSCR +5.1/10.0
- 1% rule +4.6/10.0
- Schools +4.1/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$145,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
SELLER IS CALLING FOR HIGHEST AND BEST BY 8PM THURSDAY APRIL 16, 2026. Please put your reply date as Friday. Attention Investors and Visionaries! This Two-Story home is a diamond in the rough waiting for the right touch. Nestled on an expansive 3.04-acre lot. This property offers incredible privacy and the space you've been dreaming of. Whether you are looking for a complete renovation project or a home you can build equity in over time, the ''bones'' and the land provide a massive head start. Bring your tools and your imagination--this property is being sold as-is with any remaining contents and is ready for its next chapter! Call or Txt Steven Slotter 570-850-6300 / Christian Castro 570-
Key facts
- Incredible privacy
- 3.04 acre lot
- 2 garage spots
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Well water; Public sewer
- Home design: Single family residence; Residential property
- Construction: Vinyl siding, brick, and frame construction; No foundation details listed
- Exterior features: Front porch; Shingle roof; Property on 3.04-acre lot
Interior
- Kitchen: Refrigerator
- Bedrooms: One bedroom on the main level
- Flooring: Hardwood
- Bathrooms: One full bathroom; One three-quarter bathroom
- Heating & cooling: Has heating
- Interior features: Refrigerator included; Hardwood flooring; Basement with block construction and sump pump; Total of 10 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $82 ($981/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $140k (3.6% below list).
- Recommended offer: $136k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#1,244 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
- Midd-West SD (rural): math 41% / reading 55% proficiency, ranked #225 of 539 in PA (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 9 active listings in the ZIP; 48 units permitted in Snyder County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($1k loan paydown + $3k appreciation (1.9% local appreciation)).
- Snyder County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (1.9% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~7 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 6.97%
- Cash-on-cash
- 2.42%
- DSCR
- 1.11
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $181,704
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 27 West Specht St | 0.22mi | 4/3.0 (+1) | 1,600 (-0%) | 2mo | $195,000 | $122 | 79 |
| 2 W High St | 0.28mi | 3/1.0 | 1,692 (+5%) | 13mo | $185,000 | $109 | 63 |
| 256 Pine Crst | 0.55mi | 3/2.0 | 1,767 (+10%) | 3mo | $200,000 | $113 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.85% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.5%
- Equity multiple
- 1.35×
- Total profit
- $14,103
- Equity at exit
- $56,047
- IRR
- 10.0%
- Equity multiple
- 2.34×
- Total profit
- $54,203
- Equity at exit
- $79,837
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17841
- Home prices YoY
- 1.6%
- Active inventory
- 9
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,398 medium interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$202 /mo · $2,427/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $82
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 14 events
-
2026-06-16status $145,000 Pending 76 DOM
-
2026-06-15days on market $145,000 Active Under Contract 76 DOM
-
2026-06-13days on market $145,000 Active Under Contract 74 DOM
-
2026-06-12days on market $145,000 Active Under Contract 73 DOM
-
2026-06-09days on market $145,000 Active Under Contract 70 DOM
-
2026-06-08days on market $145,000 Active Under Contract 69 DOM
-
2026-06-08days on market $145,000 Active Under Contract 68 DOM
-
2026-06-07days on market $145,000 Active Under Contract 67 DOM
-
2026-06-04days on market $145,000 Active Under Contract 64 DOM
-
2026-06-02days on market $145,000 Active Under Contract 63 DOM
-
2026-06-01days on market $145,000 Active Under Contract 62 DOM
-
2026-05-31days on market $145,000 Active Under Contract 61 DOM
-
2026-04-17historical Active Under Contract
-
2026-03-31$145,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,427 · $202/mo
- Projected year-2 tax
- $2,427 · $202/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 69% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 8 d/yr ≥94°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,782
- − Mortgage interest
- −$8,122
- − Property taxes
- −$2,427
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,343
- − Management
- −$1,343
- − Depreciation
- −$4,218
- Taxable loss
- −$1,396
- Est. tax savings @ 24.0%
- +$335
- After-tax cash flow
- $1,316/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Midd-West SD
- NCES district ID
- 4215210
- Math proficiency
- 41% ▼ -9.00%
- Reading proficiency
- 55% ▼ -8.00%
- Median HH income
- $45,875
- Composite
- 40.68/100
- National rank
- #3675
- State rank
- #225 of 539 in PA
Livability — McClure
- Score
- 63/100
- State rank
- #1244
- US rank
- #14957
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- McClure, PA
- Population (ZIP)
- 4,918
Population outlook (Snyder County) Hauer SSP2
- Today (2025)
- 41,720 people
- By 2030
- 42,207 · +1.2%
- By 2040
- 42,918 · +2.9%
- By 2050
- 43,125 · +3.4%
- By 2075
- 42,498 · +1.9%
- By 2100
- 39,544 · -5.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (98%)
- Race & ethnicity
- White 98%
- Common ancestry
- Polish 4% Serbian 2% Lithuanian 2%
- Foreign-born
- 0%
- Languages at home
- 96% English-only · German/W. Germanic 4%
Political lean MEDSL · Snyder
- 2024 margin
- Solid R (+47.0) · D 26.1% · R 73.2%
- 2008→2024 swing
- -17.8pp toward R · 2008: -29.2pp · 2024: -47.0pp
- All cycles
- 2024: R+47.0 2020: R+47.4 2016: R+47.3 2012: R+35.9 2008: R+29.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.85%
- Current HPI
- 121.5295
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
2 events — show timeline
- 2026-04-17 Contingent — CSVBR
- 2026-03-31 Listed $145,000 CSVBR
Property tax history
+2.0%/yrLatest (2026): $2,427 · +1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…