606 Antwerp Ave · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.9/10.0
- 1% rule +4.6/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 606 Antwerp Avenue! This delightful 3-bedroom, 2-bath home greets you with a covered front porch and features a dining room conveniently located off the kitchen. The kitchen is updated with a brand-new stove. Ideally situated just a few miles from downtown Birmingham, Avondale, and Ruffner Mountain, this home offers both comfort and convenience. Schedule your showing today!
Key facts
- 6,534 sq ft lot
- Built 1930
- Listed 126 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $174 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $111k (3.6% below list).
- Recommended offer: $101k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 6.2% in Birmingham — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 81 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- This rent runs 36% of the median local income ($37k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 127 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 127 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 8.11%
- Cash-on-cash
- 6.48%
- DSCR
- 1.29
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $161,189
- List price
- $115,000
- Delta
- -28.66%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 613 62nd St S | 0.19mi | 3/2.0 (+1) | 1,064 (+6%) | 3mo | $173,000 | $163 | 70 |
| 532 Athens Ct | 0.09mi | 3/1.0 (+1) | 1,139 (+13%) | 3mo | $95,000 | $83 | 66 |
| 6821 65th St S | 0.51mi | 3/1.0 (+1) | 1,013 (+0%) | 6mo | $45,000 | $44 | 65 |
| 6024 5th Ter S | 0.27mi | 2/2.0 | 1,100 (+9%) | 8mo | $265,000 | $241 | 61 |
| 517 59th Pl S | 0.40mi | 3/1.0 (+1) | 1,040 (+3%) | 12mo | $225,000 | $216 | 61 |
| 521 Athens Ct | 0.12mi | 3/1.0 (+1) | 876 (-13%) | 10mo | $48,000 | $55 | 59 |
| 6511 3rd Ave S | 0.57mi | 3/1.0 (+1) | 1,020 (+1%) | 10mo | $25,000 | $25 | 58 |
| 559 63rd St | 0.17mi | 3/1.0 (+1) | 888 (-12%) | 15mo | $100,000 | $113 | 55 |
| 5809 7th Ave S | 0.39mi | 3/1.0 (+1) | 1,108 (+10%) | 8mo | $265,000 | $239 | 54 |
| 6924 67th St S | 0.67mi | 2/1.0 | 916 (-9%) | 8mo | $15,000 | $16 | 47 |
| 6936 66th St S | 0.64mi | 3/1.0 (+1) | 880 (-13%) | 6mo | $80,500 | $91 | 39 |
| 5327 7th Ave S | 0.74mi | 3/1.0 (+1) | 1,159 (+15%) | 3mo | $296,900 | $256 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.4%
- Equity multiple
- 0.76×
- Total profit
- $-7,609
- Equity at exit
- $17,147
- IRR
- 3.2%
- Equity multiple
- 1.23×
- Total profit
- $7,462
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35212
- Active inventory
- 81
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,109 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$51 /mo · $618/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$233
- Net cashflow
- $174
Break-even live
Sensitivity live
| Price | -10% $239 | -5% $206 | +0% $174 | +5% $141 | +10% $109 |
|---|---|---|---|---|---|
| Rent | -10% $86 | -5% $130 | +0% $174 | +5% $218 | +10% $261 |
| Rate | -1.0pp $232 | -0.5pp $203 | base $174 | +0.5pp $144 | +1.0pp $114 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 39 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 532 Athens Ct Birmingham, AL | 3.0 | 1.0 | 1138 | $1,125 | $0.99 | 44d | 1 | 0.09mi |
| 516 Athens Ct Birmingham, AL | 2.0 | 1.0 | 738 | $1,123 | $1.52 | 2d | 1 | 0.11mi |
| 559 63rd St S Birmingham, AL | 3.0 | 1.0 | 930 | $1,000 | $1.08 | 4d | 1 | 0.19mi |
| 573 61st St S Birmingham, AL | 2.0 | 1.0 | 800 | $850 | $1.06 | 44d | 1 | 0.25mi |
| 6107 Crest Green Rd Birmingham, AL | 2.0 | 1.5 | 1273 | $995 | $0.78 | 44d | 1 | 0.29mi |
| 6241 Crest Green Rd Birmingham, AL | 3.0 | 2.0 | 1380 | $1,210 | $0.88 | 24d | 1 | 0.36mi |
| 417 Athens Ave Birmingham, AL | 3.0 | 1.5 | 978 | $1,250 | $1.28 | 24d | 1 | 0.48mi |
| 6936 66th St S Birmingham, AL | 3.0 | 1.0 | 880 | $1,050 | $1.19 | 44d | 1 | 0.65mi |
| 6732 Frankfort Ave Birmingham, AL | 3.0 | 1.0 | 924 | $995 | $1.08 | 44d | 1 | 0.76mi |
| 137 59th St N Apt 6 Birmingham, AL | 2.0 | 1.0 | 800 | $725 | $0.91 | 44d | 1 | 0.84mi |
| 137 59th St N Unit 3 Birmingham, AL | 2.0 | 1.0 | 800 | $725 | $0.91 | 24d | 1 | 0.84mi |
| 5811 2nd Ave N Birmingham, AL | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 4d | 1 | 0.88mi |
| 7716 Sunrise Cir Birmingham, AL | 1.0–2.0 | 1.0 | 795 | $1,000 | $1.26 | 44d | 1 | 0.91mi |
| 620 52nd St S Birmingham, AL | 3.0 | 2.0 | 1346 | $2,750 | $2.04 | 24d | 1 | 0.97mi |
| 126 66th Pl N Birmingham, AL | 2.0 | 1.0 | 1038 | $1,200 | $1.16 | 15d | 1 | 0.97mi |
| 936 54th St S Birmingham, AL | 3.0 | 1.5 | 1317 | $1,950 | $1.48 | 3d | 1 | 0.97mi |
| 117 67th Pl N Birmingham, AL | 3.0 | 1.0 | 1202 | $800 | $0.67 | 17d | 1 | 1.01mi |
| 6820 Division Ave Birmingham, AL | 3.0 | 2.0 | 1122 | $1,050 | $0.94 | 24d | 1 | 1.01mi |
| 201 70th St S Birmingham, AL | 2.0 | 1.0 | 989 | $950 | $0.96 | 44d | 1 | 1.05mi |
| 7025 4th Ave S Birmingham, AL | 3.0 | 1.0 | 1090 | $845 | $0.78 | 44d | 1 | 1.05mi |
| 7005 2nd Ave S Birmingham, AL | 2.0 | 1.0 | 939 | $950 | $1.01 | 44d | 1 | 1.06mi |
| 605 71st St S Birmingham, AL | 3.0 | 1.5 | 1024 | $1,303 | $1.27 | 2d | 1 | 1.07mi |
| 1522 Cooper Hill Rd Birmingham, AL | 1.0–3.0 | 1.0–2.0 | 875 | $1,099 | $1.26 | 2d | 17 | 1.08mi |
| 972 53rd St N Birmingham, AL | 2.0 | 1.0 | 841 | $900 | $1.07 | 44d | 1 | 1.15mi |
| 7017 Division Ave Birmingham, AL | 3.0 | 1.0 | 1100 | $1,050 | $0.95 | 44d | 1 | 1.15mi |
| 7129 3rd Ave S Birmingham, AL | 3.0 | 2.0 | 1264 | $1,095 | $0.87 | 4d | 1 | 1.18mi |
| 224 69th Pl N Birmingham, AL | 3.0 | 1.0 | 894 | $975 | $1.09 | 44d | 1 | 1.21mi |
| 233 52nd St N Birmingham, AL | 2.0 | 1.0 | 1430 | $1,200 | $0.84 | 44d | 1 | 1.21mi |
| 7119 1st Ave S Birmingham, AL | 2.0 | 1.0 | 720 | $1,000 | $1.39 | 44d | 1 | 1.22mi |
| 821 50th St N Birmingham, AL | 3.0 | 1.5 | 1416 | $1,523 | $1.08 | 2d | 1 | 1.37mi |
| 1705 52nd St N Birmingham, AL | 3.0 | 1.5 | 1214 | $1,100 | $0.91 | 44d | 1 | 1.39mi |
| 7213 Naples Ave Birmingham, AL | 3.0 | 1.5 | 925 | $1,100 | $1.19 | 44d | 1 | 1.40mi |
| 7213 Naples Ave Birmingham, AL | 3.0 | 1.5 | 937 | $1,100 | $1.17 | 12d | 1 | 1.40mi |
| 2884 Montevallo Park Rd Irondale, AL | 3.0 | 2.0 | 1275 | $2,206 | $1.73 | 3d | 1 | 1.40mi |
| 131 Chestnut St Birmingham, AL | 2.0 | 1.0 | 927 | $1,649 | $1.78 | 24d | 1 | 1.41mi |
| 7330 1st Ave S Birmingham, AL | 3.0 | 1.0 | 1299 | $1,000 | $0.77 | 2d | 1 | 1.43mi |
| 712 47th Way S Birmingham, AL | 2.0 | 1.0 | 1042 | $1,725 | $1.66 | 20d | 1 | 1.45mi |
| 724 47th Way S Unit 1019289P Birmingham, AL | 2.0 | 1.0 | 1044 | $8,438 | $8.08 | 44d | 1 | 1.46mi |
| 7216 Paris Ave Birmingham, AL | 3.0 | 1.5 | 966 | $1,125 | $1.16 | 20d | 1 | 1.49mi |
Listing history 20 events
-
2026-06-18days on market $115,000 Active 127 DOM
-
2026-06-17days on market $115,000 Active 126 DOM
-
2026-06-16days on market $115,000 Active 125 DOM
-
2026-06-15days on market $115,000 Active 124 DOM
-
2026-06-13days on market $115,000 Active 122 DOM
-
2026-06-10days on market $115,000 Active 119 DOM
-
2026-06-09days on market $115,000 Active 118 DOM
-
2026-06-08days on market $115,000 Active 117 DOM
-
2026-06-07days on market $115,000 Active 116 DOM
-
2026-06-03days on market $115,000 Active 112 DOM
-
2026-06-02days on market $115,000 Active 111 DOM
-
2026-06-01days on market $115,000 Active 110 DOM
-
2026-05-31days on market $115,000 Active 109 DOM
-
2026-02-19status Active 387-char remark
Show marketing remark (387 chars)
Welcome to 606 Antwerp Avenue! This delightful 3-bedroom, 2-bath home greets you with a covered front porch and features a dining room conveniently located off the kitchen. The kitchen is updated with a brand-new stove. Ideally situated just a few miles from downtown Birmingham, Avondale, and Ruffner Mountain, this home offers both comfort and convenience. Schedule your showing today!
-
2026-02-16historical Contingent 387-char remark
Show marketing remark (387 chars)
Welcome to 606 Antwerp Avenue! This delightful 3-bedroom, 2-bath home greets you with a covered front porch and features a dining room conveniently located off the kitchen. The kitchen is updated with a brand-new stove. Ideally situated just a few miles from downtown Birmingham, Avondale, and Ruffner Mountain, this home offers both comfort and convenience. Schedule your showing today!
-
2026-02-12$115,000 Active 387-char remark
Show marketing remark (387 chars)
Welcome to 606 Antwerp Avenue! This delightful 3-bedroom, 2-bath home greets you with a covered front porch and features a dining room conveniently located off the kitchen. The kitchen is updated with a brand-new stove. Ideally situated just a few miles from downtown Birmingham, Avondale, and Ruffner Mountain, this home offers both comfort and convenience. Schedule your showing today!
-
2026-02-05historical $115,000 387-char remark
Show marketing remark (387 chars)
Welcome to 606 Antwerp Avenue! This delightful 3-bedroom, 2-bath home greets you with a covered front porch and features a dining room conveniently located off the kitchen. The kitchen is updated with a brand-new stove. Ideally situated just a few miles from downtown Birmingham, Avondale, and Ruffner Mountain, this home offers both comfort and convenience. Schedule your showing today!
-
2025-09-03price $115,000
-
1997-09-05soldstatus $123,000
-
1990-11-30soldstatus $13,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $618 · $51/mo
- Projected year-2 tax
- $618 · $51/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 8 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,310
- − Mortgage interest
- −$6,442
- − Property taxes
- −$618
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,065
- − Management
- −$1,065
- − Depreciation
- −$3,345
- Taxable income
- $200
- Est. tax owed @ 24.0%
- −$48
- After-tax cash flow
- $2,037/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 10,160
- Household income
- $36,633
- Rent vs Own
- Severe rent burden
- 798.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (68%)
- Race & ethnicity
- Black 68% White 24% Hispanic / Latino 6% Two or more races 3% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 2% Slovak 2% Hispanic 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -190.24%
- Current HPI
- 120.1264
- Rent YoY
- —
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+784.6% since first listed7 events — show timeline
- 2026-02-19 Relisted — Greater Alabama MLS
- 2026-02-16 Contingent — Greater Alabama MLS
- 2026-02-12 Listed $115,000 Greater Alabama MLS
- 2026-02-05 Coming Soon $115,000 Greater Alabama MLS
- 2025-09-03 Price Changed $115,000 Greater Alabama MLS
- 1997-09-05 Sold (Public Records) $123,000 Public Records
- 1990-11-30 Sold (Public Records) $13,000 Public Records
Property tax history
-2.3%/yrLatest (2025): $618 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…