CashFlowRE
Sign in Sign up
68306 Howard Oberry Rd
C+ Composite 61.45
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.8/30.0
  • DSCR +9.2/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.1/10.0
  • Schools +4.3/10.0
  • Livability +2.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$150,000

68306 Howard Oberry Rd · Pearl River, LA 70452
3 bd · 3.0 ba · 2,560 sqft · SingleFamily · 161 Days on market
Built 2005 3.00 ac lot $59/sqft · 52% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

Key facts

  • Sheetrock walls
  • Back porch
  • Rebuilt in 2007

Tags

3 ACRESTORN DOWN TO THE FRAMEREBUILT IN 2007SHEETROCK WALLSREAL KITCHEN CABINETSBACK PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $410 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.6% vs local median 3.9% in Pearl River — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 51/100 on livability (#419 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, employment F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 157 active listings in the ZIP; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 161 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $19k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $21k; list at $150k implies a 614% gain — meaningful room to come down on a strong offer.
Recommended offer $132,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 161 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
9.57%
Cash-on-cash
11.71%
DSCR
1.52
GRM
7.5

CMA / ARV

ARV (median comp)
$312,793
List price
$150,000
Delta
-52.04%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.1%
Equity multiple
1.04×
Total profit
$1,751
Equity at exit
$22,365
10-year hold
IRR
10.7%
Equity multiple
1.83×
Total profit
$34,923
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70452

Home prices YoY
-26.1%
Active inventory
157
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,664 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$56 /mo · $667/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$349
Net cashflow
$410

Break-even live

Break-even rent $1,145
Max offer price $150,000
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-06-18
    days on market $150,000 Active 161 DOM
  2. 2026-06-17
    days on market $150,000 Active 160 DOM
  3. 2026-06-16
    status $150,000 Active 159 DOM
  4. 2026-04-14
    status Active 391-char remark
    Show marketing remark (392 chars)

    A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

  5. 2026-04-14
    price $150,000 391-char remark
    Show marketing remark (392 chars)

    A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

  6. 2026-04-14
    price $150,000 392-char remark
    Show marketing remark (392 chars)

    A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

  7. 2026-04-14
    status Active 392-char remark
    Show marketing remark (392 chars)

    A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

  8. 2026-03-27
    status Pending 391-char remark
    Show marketing remark (392 chars)

    A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

  9. 2026-03-27
    historical Active Under Contract 392-char remark
    Show marketing remark (392 chars)

    A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

  10. 2026-03-05
    price $164,999 391-char remark
    Show marketing remark (392 chars)

    A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

  11. 2026-03-05
    price $164,999 392-char remark
    Show marketing remark (392 chars)

    A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

  12. 2025-12-13
    listed $169,000 Active 391-char remark
    Show marketing remark (392 chars)

    A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

  13. 2025-12-13
    listed $169,000 Active 392-char remark
    Show marketing remark (392 chars)

    A 32x80 mobile home on 3 acres. Mobile home was flooded in 2005, then moved to its current location, it was torn down to the frame and rebuilt in 2007. It has sheetrock walls, real kitchen cabinets and other things most mobile homes don't offer. One bedroom needs the sheetrock finished and needs flooring put on the sub floor, due to a recent renovation. It has a back porch, and a carport.

  14. 1999-04-08
    soldstatus $21,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$667 · $56/mo
Projected year-2 tax
$825 · $69/mo
Expected delta
+$158/yr (+$13/mo · 23.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,971
− Mortgage interest
−$8,402
− Property taxes
−$667
− Insurance
−$750
− Repairs & maintenance
−$1,598
− Management
−$1,598
− Depreciation
−$4,364
Taxable income
$2,592
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$622
After-tax cash flow
$4,298/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Pearl River

Score
51/100
State rank
#419
US rank
#25262

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
13,290

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 5% Two or more races 5% Black 5%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 11% Romanian 1% Italian 1%
Foreign-born
2% · Canada, Philippines
Languages at home
98% English-only · Spanish 1% Other Asian/Pacific 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -55.29%
Current HPI
156.9714
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+614.3% since first listed
11 events — show timeline
  • 2026-04-14 Relisted AcadianaMLS
  • 2026-04-14 Price Changed $150,000 AcadianaMLS
  • 2026-04-14 Price Changed $150,000 GSREIN
  • 2026-04-14 Relisted GSREIN
  • 2026-03-27 Pending AcadianaMLS
  • 2026-03-27 Contingent GSREIN
  • 2026-03-05 Price Changed $164,999 AcadianaMLS
  • 2026-03-05 Price Changed $164,999 GSREIN
  • 2025-12-13 Listed $169,000 GSREIN
  • 2025-12-13 Listed $169,000 AcadianaMLS
  • 1999-04-08 Sold (Public Records) $21,000 Public Records

Property tax history

+3.3%/yr

Latest (2025): $667 · -4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…