CashFlowRE
Sign in Sign up
800 Trout Creek Dr
D Composite 40.17
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.9/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.2/10.0
  • Livability +3.7/5.0
  • Schools +3.1/10.0
  • 1% rule +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$375,000

800 Trout Creek Dr · Fairplay, CO 80440
3 bd · 2.0 ba · 1,305 sqft · Manufactured public records · 207 Days on market
Built 2005 7,840 sqft lot ↓ 24% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage-a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

Key facts

  • Paved road
  • Gas fireplace
  • 2-car garage

Tags

WALKING DISTANCE TO DOWNTOWNGAS FIREPLACEABUNDANT NATURAL LIGHTPAVED ROADYEAR-ROUND ACCESS2-CAR GARAGE

Property features AI

Finance

  • Other: Pets allowed; Zoning: Single Family

Exterior

  • Parking: Attached 2-car garage; Total 2 parking spaces; Asphalt parking surface
  • Security: Carbon monoxide detector(s); Smoke detector(s)
  • Utilities: Public water; Public sewer; Electricity connected; Natural gas connected; Propane available; Cable available; Phone available
  • Home design: Single-family house; One story; Faces west; Individual ownership; Property unattached
  • Construction: Wood siding; Composition roof; Slab foundation; Built as a house (residential)
  • Exterior features: Rain gutters; Patio; Level lot; Paved public road frontage; Publicly maintained road

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Range hood; Refrigerator; Tile counters
  • Bedrooms: 3 bedrooms (all on the main level); Primary bedroom with en suite bathroom
  • Flooring: Carpet; Wood
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Forced air heating (natural gas); Cooling: Other
  • Interior features: Ceiling fans; High ceilings; Primary suite; Tile counters; Walk-in closets; Gas fireplace
  • Laundry & utility: Washer; Dryer; Laundry room on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $375k.

Deal economics

  • At list price, monthly cash flow is $39 ($468/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $296k (21.2% below list).
  • Recommended offer: $296k (21.2% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 3.0% in Fairplay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#56 in CO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A; Watch: commute D+, crime F, amenities F.
  • Park County School District No. Re-2 (rural): math 25% / reading 39% proficiency, ranked #89 of 176 in CO (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Edith Teter Elementary School (math 15% / reading 34%, grade F, #604 of 966 statewide, top 63%, 211 students, 39% FRL); South Park Middle School (math 24% / reading 44%, grade F, #106 of 270 statewide, top 42%, 98 students, 36% FRL); South Park High School (math 10% / reading 70%, grade F, #167 of 381 statewide, top 46%, 124 students, 27% FRL) — zoned schools at 34% FRL track the district average.
  • Market conditions: 349 active listings in the ZIP; high-income renter base; 144 units permitted in Park County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($116k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Park County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 207 days — a 12% lower offer ($330k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 16y ago; this cycle's ask has dropped $40k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $256k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $295,680 (21.2% below list)

Questions for the listing agent

  1. It's been on market 207 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
6.42%
Cash-on-cash
0.45%
DSCR
1.02
GRM
10.6

CMA / ARV

ARV (on-the-fly)
$148,770
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
21980 Us-285 #7 0.39mi 3/2.0 1,178 (-10%) 11mo $120,000 $102 56
21980 US Highway 285 #60 0.49mi 3/2.0 1,178 (-10%) 12mo $125,000 $106 51
21980 Us Highway 285 #23 0.44mi 3/2.0 1,186 (-9%) 20mo $142,000 $120 48
21980 Us Highway 285 #33 0.42mi 3/2.0 1,186 (-9%) 21mo $135,000 $114 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.6%
Equity multiple
0.44×
Total profit
$-58,421
Equity at exit
$55,914
10-year hold
IRR
-7.2%
Equity multiple
0.54×
Total profit
$-48,231
Equity at exit
$32,423

Cash invested: $105,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 80440

Home prices YoY
-28.1%
Active inventory
349
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,957 medium interval (Pro) →
Mortgage (P&I)
$1,967
Tax from tax record
$174 /mo · $2,089/yr
Insurance
$156
HOA
$0
Vacancy / Maint / Mgmt
$621
Net cashflow
$39

Break-even live

Break-even rent $2,907
Max offer price $375,000
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$93,750
Closing costs
$11,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 37 events

  1. 2026-06-19
    days on market $375,000 Active 207 DOM
  2. 2026-06-18
    days on market $375,000 Active 206 DOM
  3. 2026-06-17
    days on market $375,000 Active 205 DOM
  4. 2026-06-17
    days on market $375,000 Active 204 DOM
  5. 2026-06-15
    days on market $375,000 Active 203 DOM
  6. 2026-06-14
    days on market $375,000 Active 201 DOM
  7. 2026-06-12
    remarks 699-char remark
  8. 2026-06-12
    days on market $375,000 Active 200 DOM
  9. 2026-06-09
    days on market $375,000 Active 197 DOM
  10. 2026-06-08
    days on market $375,000 Active 196 DOM
  11. 2026-06-07
    days on market $375,000 Active 195 DOM
  12. 2026-06-02
    days on market $375,000 Active 190 DOM
  13. 2026-06-01
    days on market $375,000 Active 189 DOM
  14. 2026-05-31
    days on market $375,000 Active 188 DOM
  15. 2026-05-30
    days on market $375,000 Active 187 DOM
  16. 2026-05-25
    price $375,000 831-char remark
    Show marketing remark (837 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage—a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  17. 2026-05-25
    price $375,000 831-char remark
    Show marketing remark (837 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage—a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  18. 2026-05-25
    price $375,000 837-char remark
    Show marketing remark (837 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage—a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  19. 2026-04-23
    price $390,000 831-char remark
    Show marketing remark (831 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage-a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  20. 2026-04-23
    price $390,000 837-char remark
    Show marketing remark (831 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage-a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  21. 2026-04-23
    price $390,000 831-char remark
    Show marketing remark (831 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage-a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  22. 2026-03-27
    price $400,000 837-char remark
    Show marketing remark (831 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage-a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  23. 2026-03-27
    price $400,000 831-char remark
    Show marketing remark (831 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage-a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  24. 2026-03-27
    price $400,000 831-char remark
    Show marketing remark (831 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage-a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  25. 2025-11-24
    listed $415,000 Active 831-char remark
    Show marketing remark (831 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage-a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  26. 2025-11-24
    listed $415,000 Active 831-char remark
    Show marketing remark (831 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage-a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  27. 2025-11-22
    listed $415,000 Active 837-char remark
    Show marketing remark (837 chars)

    Welcome to this 3-bedroom, 2-bath single-family home conveniently located within walking distance to downtown Fairplay and the Fairplay Beach. This well-cared-for modular home features vaulted ceilings, a gas fireplace, and abundant natural light throughout. The kitchen and dining areas flow comfortably into the living space, creating a warm and functional layout. Set on a paved road and driveway with year-round access, it also offers a 2-car garage—a great benefit for snowy Colorado winters. The yard provides room to enjoy the mountain air and peaceful surroundings. Located close to local shops, restaurants, and schools, with easy access to Breckenridge, Buena Vista, and outdoor recreation. With no HOA, convenient access, and an ideal in-town location, this home combines comfort, practicality, and true mountain living.

  28. 2019-05-20
    soldstatus $256,000
  29. 2019-05-17
    soldstatus $256,000 Sold
  30. 2019-05-17
    soldstatus $256,000
  31. 2019-04-13
    status Under Contract
  32. 2019-03-28
    listed $264,500 Active
  33. 2019-03-07
    listed $264,500
  34. 2011-02-18
    soldstatus $75,000
  35. 2011-01-14
    historical
  36. 2010-01-13
    listed $79,900
  37. 2003-07-08
    soldstatus $492,298

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CO · Resets to sale price

Current annual tax
$2,089 · $174/mo
Projected year-2 tax
$2,089 · $174/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 1/10 Low 7 d/yr ≥78°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,482
− Mortgage interest
−$21,006
− Property taxes
−$2,089
− Insurance
−$1,875
− Repairs & maintenance
−$2,839
− Management
−$2,839
− Depreciation
−$10,909
Taxable loss
−$6,075
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,458
After-tax cash flow
$1,925/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Park County School District No. Re-2
NCES district ID
0803840
Math proficiency
25% ▲ 6.00%
Reading proficiency
39% ▲ 2.00%
Median HH income
$51,367
Composite
30.72/100
National rank
#11416
State rank
#89 of 176 in CO

Livability — Fairplay

Score
73/100
State rank
#56
US rank
#5693

Category grades

Amenities F Commute D+ Cost of living A Crime F Employment A+ Housing A+ Health & safety A User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fairplay, CO
County
Park County · 3,502 people
City population
3,502
Metro
Denver-Aurora-Lakewood, CO
Population (ZIP)
3,502
Household income
$116,143
Rent vs Own
24.6% rent · 75.4% own
Severe rent burden
40.0

Population outlook (Park County) Hauer SSP2

Today (2025)
17,411 people
By 2030
17,584 · +1.0%
By 2040
17,261 · -0.9%
By 2050
16,115 · -7.4%
By 2075
14,174 · -18.6%
By 2100
11,928 · -31.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 9% Two or more races 4% Asian 3%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Lithuanian 14% Romanian 6% Italian 6%
Foreign-born
2%
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Park

2024 margin
R (+16.5) · D 40.2% · R 56.7% · Other 3.1%
2008→2024 swing
-9.6pp toward R · 2008: -6.9pp · 2024: -16.5pp
All cycles
2024: R+16.5 2020: R+17.0 2016: R+26.4 2012: R+15.1 2008: R+6.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -121.95%
Current HPI
311.6556
Rent YoY
Metro
Denver-Aurora-Lakewood, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

-23.8% since first listed
22 events — show timeline
  • 2026-05-25 Price Changed $375,000 IRES
  • 2026-05-25 Price Changed $375,000 REColorado as Distributed by MLS Grid
  • 2026-05-25 Price Changed $375,000 SAR
  • 2026-04-23 Price Changed $390,000 IRES
  • 2026-04-23 Price Changed $390,000 SAR
  • 2026-04-23 Price Changed $390,000 REColorado as Distributed by MLS Grid
  • 2026-03-27 Price Changed $400,000 SAR
  • 2026-03-27 Price Changed $400,000 IRES
  • 2026-03-27 Price Changed $400,000 REColorado as Distributed by MLS Grid
  • 2025-11-24 Listed $415,000 REColorado as Distributed by MLS Grid
  • 2025-11-24 Listed $415,000 IRES
  • 2025-11-22 Listed $415,000 SAR
  • 2019-05-20 Sold (Public Records) $256,000 Public Records
  • 2019-05-17 Sold (MLS) $256,000 SAR
  • 2019-05-17 Sold (MLS) $256,000 REColorado as Distributed by MLS Grid
  • 2019-04-13 Pending REColorado as Distributed by MLS Grid
  • 2019-03-28 Listed $264,500 REColorado as Distributed by MLS Grid
  • 2019-03-07 Listed $264,500 SAR
  • 2011-02-18 Sold (MLS) $75,000 REColorado as Distributed by MLS Grid
  • 2011-01-14 Listing Removed REColorado as Distributed by MLS Grid
  • 2010-01-13 Listed $79,900 REColorado as Distributed by MLS Grid
  • 2003-07-08 Sold (Public Records) $492,298 Public Records

Property tax history

+12.4%/yr

Latest (2025): $2,089 · +6.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…