Duplex
707 W 20th St · Lorain, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.7/10.0
- Rent growth +3.5/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- ARV discount +0.6/15.0
- Appreciation +0.0/10.0
$160,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Welcome to 707 West 20th Street, a well-maintained duplex offering a fantastic investment opportunity in the heart of Lorain. This fully occupied property features two spacious units, one upstairs and one downstairs, each in good condition and ready for the new owner to start collecting rent from day one. The downstairs unit enjoys exclusive access to the basement and a charming front porch, perfect for relaxing outdoors. The upstairs unit features access to a private attic and a balcony, adding extra storage and outdoor space for tenants. With two separate driveways, both units have dedicated parking, enhancing convenience and tenant satisfaction. Whether you're a seasoned investor or just starting your real estate journey, this duplex offers solid rental income and long-term potential. Don't miss out on this turnkey property. Schedule your showing today!
Key facts
- Charming front porch
- Private attic
- Dedicated parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $160k.
Deal economics
- At list price, monthly cash flow is $716 ($9k/yr) — positive. Per door: $358/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.7% vs local median 5.7% in Lorain — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#595 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, amenities D, health & safety D.
- Lorain City (suburban): math 13% / reading 26% proficiency, ranked #633 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.1%/yr); 135 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,098 units permitted in Lorain County in 2024 (20 in 5+ unit buildings).
- At $2,196/mo this rent would consume 59% of the median local household income ($45k/yr) (locally 1423% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 4.1% rent growth), your $45k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 305 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 26y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $77k; list at $160k implies a 108% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 305 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 11.66%
- Cash-on-cash
- 19.18%
- DSCR
- 1.85
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $138,680
- List price
- $160,000
- Delta
- 15.37%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1031 W 17th St | 0.37mi | 4/2.0 | 1,848 (+2%) | 16mo | $64,000 | $35 | 65 |
| 1031 W 9th St | 0.72mi | 4/2.0 | 1,708 (-5%) | 8mo | $87,000 | $51 | 51 |
| 316 W 10th St | 0.67mi | 5/3.0 (+1) | 2,072 (+15%) | 6mo | $210,000 | $101 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.09% rent growth · sell at horizon
- IRR
- 12.3%
- Equity multiple
- 1.49×
- Total profit
- $22,101
- Equity at exit
- $23,857
- IRR
- 22.0%
- Equity multiple
- 2.97×
- Total profit
- $88,112
- Equity at exit
- $13,834
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44052
- Home prices YoY
- -28.1%
- Rents YoY
- 4.1%
- Active inventory
- 135
- Price-to-rent
- 12.1×
Monthly cashflow live
- Estimated rent
- $2,196 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$113 /mo · $1,355/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$461
- Net cashflow
- $716
Break-even live
Sensitivity live
| Price | -10% $807 | -5% $761 | +0% $716 | +5% $671 | +10% $626 |
|---|---|---|---|---|---|
| Rent | -10% $543 | -5% $629 | +0% $716 | +5% $803 | +10% $890 |
| Rate | -1.0pp $797 | -0.5pp $757 | base $716 | +0.5pp $675 | +1.0pp $633 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,196 |
| #1 | 2 | 1 | $1,098 |
| #2 | 2 | 1 | $1,098 |
| Total (2 units) | $2,196 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 704 W 21st St Lorain, OH | 4.0 | 1.0 | 1410 | $1,450 | $1.03 | 24d | 1 | 0.07mi |
| 1703 Oakdale Ave Lorain, OH | 3.0 | 1.0 | 1237 | $1,300 | $1.05 | 4d | 1 | 0.21mi |
| 930 W 18th St Lorain, OH | 4.0 | 1.0 | 1344 | $1,450 | $1.08 | 44d | 1 | 0.27mi |
| 128 W 22nd St Lorain, OH | 3.0 | 1.0 | 1402 | $1,470 | $1.05 | 44d | 1 | 0.36mi |
| 1037 Washington Ave Lorain, OH | 4.0 | 2.0 | 1567 | $1,600 | $1.02 | 18d | 1 | 0.55mi |
| 336 W 29th St Lorain, OH | 3.0 | 1.0 | 1440 | $1,350 | $0.94 | 44d | 1 | 0.60mi |
| 1220 W 19th St Lorain, OH | 4.0 | 1.0 | 1492 | $1,550 | $1.04 | 24d | 1 | 0.64mi |
| 760 W 9th St Lorain, OH | 4.0 | 2.0 | 1987 | $1,600 | $0.81 | 44d | 1 | 0.66mi |
| 2715 Apple Ave Lorain, OH | 3.0 | 1.0 | 1240 | $1,311 | $1.06 | 44d | 1 | 0.70mi |
| 1322 Brownell Ave Lorain, OH | 4.0 | 1.0 | 1571 | $1,570 | $1.00 | 44d | 1 | 0.78mi |
| 200 E 31st St Lorain, OH | 5.0 | 2.0 | 1562 | $1,550 | $0.99 | 2d | 1 | 0.88mi |
| 2909 Denver Ave Lorain, OH | 3.0 | 1.0 | 1597 | $1,400 | $0.88 | 44d | 1 | 0.93mi |
| 1413 W 12th St Lorain, OH | 4.0 | 1.5 | 1725 | $1,700 | $0.99 | 44d | 1 | 0.94mi |
| 1028 W 5th St Lorain, OH | 3.0 | 2.0 | 1250 | $1,650 | $1.32 | 44d | 1 | 1.01mi |
| 1906 N Leavitt Rd Unit 1496120P Lorain, OH | 3.0 | 2.0 | 1517 | $5,246 | $3.46 | 4d | 1 | 1.49mi |
Listing history 30 events
-
2026-06-21days on market $160,000 Active 305 DOM
-
2026-06-18days on market $160,000 Active 302 DOM
-
2026-06-17days on market $160,000 Active 301 DOM
-
2026-06-16days on market $160,000 Active 300 DOM
-
2026-06-15days on market $160,000 Active 299 DOM
-
2026-06-13days on market $160,000 Active 297 DOM
-
2026-06-13days on market $160,000 Active 296 DOM
-
2026-06-09days on market $160,000 Active 293 DOM
-
2026-06-08days on market $160,000 Active 292 DOM
-
2026-06-07days on market $160,000 Active 291 DOM
-
2026-06-03days on market $160,000 Active 287 DOM
-
2026-06-02days on market $160,000 Active 286 DOM
-
2026-06-01days on market $160,000 Active 285 DOM
-
2026-05-31days on market $160,000 Active 284 DOM
-
2025-09-15price $160,000 870-char remark
Show marketing remark (870 chars)
Welcome to 707 West 20th Street, a well-maintained duplex offering a fantastic investment opportunity in the heart of Lorain. This fully occupied property features two spacious units, one upstairs and one downstairs, each in good condition and ready for the new owner to start collecting rent from day one. The downstairs unit enjoys exclusive access to the basement and a charming front porch, perfect for relaxing outdoors. The upstairs unit features access to a private attic and a balcony, adding extra storage and outdoor space for tenants. With two separate driveways, both units have dedicated parking, enhancing convenience and tenant satisfaction. Whether you're a seasoned investor or just starting your real estate journey, this duplex offers solid rental income and long-term potential. Don't miss out on this turnkey property. Schedule your showing today!
-
2025-08-18$170,000 Active 870-char remark
Show marketing remark (870 chars)
Welcome to 707 West 20th Street, a well-maintained duplex offering a fantastic investment opportunity in the heart of Lorain. This fully occupied property features two spacious units, one upstairs and one downstairs, each in good condition and ready for the new owner to start collecting rent from day one. The downstairs unit enjoys exclusive access to the basement and a charming front porch, perfect for relaxing outdoors. The upstairs unit features access to a private attic and a balcony, adding extra storage and outdoor space for tenants. With two separate driveways, both units have dedicated parking, enhancing convenience and tenant satisfaction. Whether you're a seasoned investor or just starting your real estate journey, this duplex offers solid rental income and long-term potential. Don't miss out on this turnkey property. Schedule your showing today!
-
2023-03-28price $34,000 75-char remark
Show marketing remark (75 chars)
Up + Down-duplex-natural Woodwork Thru-out Need Work-great Income Potential
-
2020-08-25price $34,000 75-char remark
Show marketing remark (75 chars)
Up + Down-duplex-natural Woodwork Thru-out Need Work-great Income Potential
-
2019-06-28price $34,000 75-char remark
Show marketing remark (75 chars)
Up + Down-duplex-natural Woodwork Thru-out Need Work-great Income Potential
-
2015-05-16price $79,900 75-char remark
Show marketing remark (75 chars)
Up + Down-duplex-natural Woodwork Thru-out Need Work-great Income Potential
-
2006-11-03soldstatus $77,000
-
2006-06-01historical
-
2006-01-04$89,900
-
2004-04-02historical
-
2003-10-02$85,900
-
2001-04-19soldstatus $39,900 75-char remark
Show marketing remark (75 chars)
Up + Down-duplex-natural Woodwork Thru-out Need Work-great Income Potential
-
2001-04-19soldstatus $39,900
Show marketing remark (75 chars)
Up + Down-duplex-natural Woodwork Thru-out Need Work-great Income Potential
-
2000-08-11$79,900 75-char remark
Show marketing remark (75 chars)
Up + Down-duplex-natural Woodwork Thru-out Need Work-great Income Potential
-
1998-04-24price $79,900 75-char remark
Show marketing remark (75 chars)
Up + Down-duplex-natural Woodwork Thru-out Need Work-great Income Potential
-
1998-04-24price $79,900 75-char remark
Show marketing remark (75 chars)
Up + Down-duplex-natural Woodwork Thru-out Need Work-great Income Potential
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,355 · $113/mo
- Projected year-2 tax
- $1,926 · $160/mo
- Expected delta
- +$570/yr (+$48/mo · 42.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,352
- − Mortgage interest
- −$8,962
- − Property taxes
- −$1,355
- − Insurance
- −$800
- − Repairs & maintenance
- −$2,108
- − Management
- −$2,108
- − Depreciation
- −$4,655
- Taxable income
- $6,363
- Est. tax owed @ 24.0%
- −$1,527
- After-tax cash flow
- $7,067/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lorain City
- NCES district ID
- 3904426
- Math proficiency
- 13% ▼ -24.00%
- Reading proficiency
- 26% ▼ -10.00%
- Median HH income
- $32,823
- Composite
- 15.81/100
- National rank
- #9266
- State rank
- #633 of 656 in OH
Livability — Lorain
- Score
- 67/100
- State rank
- #595
- US rank
- #10183
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lorain, OH
- County
- Lorain County · 219,437 people
- City population
- 69,409
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 28,282
- Household income
- $45,023
- Rent vs Own
- Severe rent burden
- 1423.0
Population outlook (Lorain County) Hauer SSP2
- Today (2025)
- 314,924 people
- By 2030
- 317,546 · +0.8%
- By 2040
- 317,962 · +1.0%
- By 2050
- 312,872 · -0.7%
- By 2075
- 301,806 · -4.2%
- By 2100
- 278,271 · -11.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 49% Hispanic / Latino 24% Black 21% Two or more races 16%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 17%
- Common ancestry
- Romanian 6% Lithuanian 1% Iranian 1%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 84% English-only · Spanish 14%
Political lean MEDSL · Lorain
- 2024 margin
- Lean R (+5.7) · D 46.7% · R 52.4%
- 2008→2024 swing
- -23.6pp toward R · 2008: 17.9pp · 2024: -5.7pp
- All cycles
- 2024: R+5.7 2020: R+2.5 2016: R+0.3 2012: D+14.4 2008: D+17.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.23%
- Current HPI
- 186.9657
- Rent YoY
- ▲ 4.09%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+100.3% since first listed16 events — show timeline
- 2025-09-15 Price Changed $160,000 MLSNOW
- 2025-08-18 Listed $170,000 MLSNOW
- 2023-03-28 Price Changed $34,000 MLSNOW
- 2020-08-25 Price Changed $34,000 MLSNOW
- 2019-06-28 Price Changed $34,000 MLSNOW
- 2015-05-16 Price Changed $79,900 MLSNOW
- 2006-11-03 Sold (Public Records) $77,000 Public Records
- 2006-06-01 Listing Removed — MLSNOW
- 2006-01-04 Listed $89,900 MLSNOW
- 2004-04-02 Listing Removed — MLSNOW
- 2003-10-02 Listed $85,900 MLSNOW
- 2001-04-19 Sold (Public Records) $39,900 Public Records
- 2001-04-19 Sold (MLS) $39,900 MLSNOW
- 2000-08-11 Listed $79,900 MLSNOW
- 1998-04-24 Price Changed $79,900 MLSNOW
- 1998-04-24 Price Changed $79,900 MLSNOW
Property tax history
+0.7%/yrLatest (2025): $1,355 · -4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…