1600 Anita St · Sulphur, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.66%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.5/30.0
- ARV discount +8.1/15.0
- DSCR +7.6/10.0
- 1% rule +5.2/10.0
- Rent growth +4.4/5.0
- Livability +3.6/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$231,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Completely reimagined and move-in ready, this renovated Maplewood home offers modern design, generous space, and thoughtful upgrades throughout. Located on a quiet street in Sulphur’s desirable Maplewood area, this 4-bedroom, 2-bath residence features 2,038 square feet of updated living space on a spacious 0.36-acre lot. The home has undergone an extensive renovation, including a new roof, new sheetrock, fresh interior and exterior paint, updated HVAC system, and improvements to plumbing and electrical systems, including fixtures. Stylish vinyl plank flooring runs throughout, creating a cohesive and contemporary feel. The open floor plan offers excellent flow for both everyday living and entertaining. A large living room opens seamlessly into the dining area and fully renovated kitchen. The kitchen showcases brand-new cabinetry, sleek quartz countertops, stainless steel appliances, and generous prep space. (Seller is installing a dishwasher. ) The oversized fourth bedroom provides flexibility and could easily serve as a second living area, game room, or home office. Outside, the expansive backyard offers plenty of room for gatherings, play, or future additions. The front of the home features extensive concrete parking for added convenience. This property qualifies for 100% Rural Development financing, making it an attractive opportunity for eligible buyers. The home is located in Flood Zone AE; however, the seller does not currently carry flood insurance. The current flood quote is $2572 a year and attached in mls. Seller reserves staging items. With its fresh updates, functional layout, and desirable location, this turnkey home is ready for its next owner. Schedule your showing today and see the transformation in person.
Key facts
- New sheetrock
- Updated living space
- Fresh interior paint
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $231k.
Deal economics
- At list price, monthly cash flow is $432 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $231k).
- Recommended offer: $203k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 71/100 on livability (#48 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools A; Watch: crime D-, amenities F, commute F.
- Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+7.7%/yr); 291 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).
- This rent runs 44% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 7.7% rent growth), your $65k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 127 days — a 12% lower offer ($203k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 127 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 8.54%
- Cash-on-cash
- 8.02%
- DSCR
- 1.36
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $234,312
- List price
- $231,000
- Delta
- -1.41%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 868 S Post Oak Rd S | 0.20mi | 4/2.0 | 1,910 (-6%) | 5mo | $234,000 | $123 | 76 |
| 2505 Jayson St | 0.41mi | 4/2.0 | 1,913 (-6%) | 1mo | $195,000 | $102 | 70 |
| 2715 Saint Francis St | 0.67mi | 5/2.0 (+1) | 2,091 (+3%) | 1mo | $187,500 | $90 | 58 |
| 2618 Roxton St | 0.57mi | 3/2.0 (-1) | 2,190 (+8%) | 1mo | $180,500 | $82 | 55 |
| 1409 Beth St | 0.49mi | 4/2.0 | 2,236 (+10%) | 11mo | $269,000 | $120 | 52 |
| 1415 Beth St | 0.53mi | 3/2.0 (-1) | 1,832 (-10%) | 3mo | $225,000 | $123 | 51 |
| 2807 Mary Ann Dr | 0.70mi | 4/2.0 | 1,870 (-8%) | 8mo | $209,000 | $112 | 47 |
| 2112 Division Rd | 0.46mi | 3/2.0 (-1) | 1,859 (-9%) | 19mo | $169,900 | $91 | 43 |
| 608 Shady Ln | 0.64mi | 3/3.0 (-1) | 1,903 (-7%) | 8mo | $215,000 | $113 | 43 |
| 2117 Aubrianna Ln | 0.48mi | 3/2.0 (-1) | 1,820 (-11%) | 14mo | $250,000 | $137 | 43 |
| 1404 Forest Ln | 0.47mi | 3/3.5 (-1) | 2,232 (+10%) | 11mo | $230,000 | $103 | 42 |
| 806 Frederick St | 0.61mi | 3/2.0 (-1) | 1,788 (-12%) | 11mo | $108,765 | $61 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.65% rent growth · sell at horizon
- IRR
- 0.6%
- Equity multiple
- 1.02×
- Total profit
- $1,596
- Equity at exit
- $34,443
- IRR
- 14.2%
- Equity multiple
- 2.37×
- Total profit
- $88,814
- Equity at exit
- $19,973
Cash invested: $64,680 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70663
- Rents YoY
- 7.7%
- Active inventory
- 291
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $2,361 medium interval (Pro) →
- Mortgage (P&I)
- −$1,211
- Tax from tax record
- −$125 /mo · $1,501/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$496
- Net cashflow
- $432
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,750
- Closing costs
- $6,930
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 708 Alabama St Sulphur, LA | 4.0 | 2.5 | 2335 | $2,800 | $1.20 | 21d | 1 | 0.58mi |
| 608 Shady Ln Sulphur, LA | 3.0 | 3.0 | 1903 | $2,200 | $1.16 | 43d | 1 | 0.63mi |
| 1016 Jacques Dr Sulphur, LA | 4.0 | 3.0 | 2350 | $3,000 | $1.28 | 43d | 1 | 1.02mi |
Listing history 25 events
-
2026-06-19days on market $231,000 Active 127 DOM
-
2026-06-18days on market $231,000 Active 126 DOM
-
2026-06-17days on market $231,000 Active 125 DOM
-
2026-06-16days on market $231,000 Active 124 DOM
-
2026-06-15days on market $231,000 Active 123 DOM
-
2026-06-14days on market $231,000 Active 121 DOM
-
2026-06-13days on market $231,000 Active 120 DOM
-
2026-06-10days on market $231,000 Active 118 DOM
-
2026-06-09days on market $231,000 Active 117 DOM
-
2026-06-08days on market $231,000 Active 116 DOM
-
2026-06-07days on market $231,000 Active 115 DOM
-
2026-06-05days on market $231,000 Active 112 DOM
-
2026-06-02days on market $231,000 Active 110 DOM
-
2026-06-01days on market $231,000 Active 109 DOM
-
2026-05-31days on market $231,000 Active 108 DOM
-
2026-05-30days on market $231,000 Active 107 DOM
-
2026-02-12$231,000 Active 1757-char remark
Show marketing remark (1757 chars)
Completely reimagined and move-in ready, this renovated Maplewood home offers modern design, generous space, and thoughtful upgrades throughout. Located on a quiet street in Sulphur’s desirable Maplewood area, this 4-bedroom, 2-bath residence features 2,038 square feet of updated living space on a spacious 0.36-acre lot. The home has undergone an extensive renovation, including a new roof, new sheetrock, fresh interior and exterior paint, updated HVAC system, and improvements to plumbing and electrical systems, including fixtures. Stylish vinyl plank flooring runs throughout, creating a cohesive and contemporary feel. The open floor plan offers excellent flow for both everyday living and entertaining. A large living room opens seamlessly into the dining area and fully renovated kitchen. The kitchen showcases brand-new cabinetry, sleek quartz countertops, stainless steel appliances, and generous prep space. (Seller is installing a dishwasher. ) The oversized fourth bedroom provides flexibility and could easily serve as a second living area, game room, or home office. Outside, the expansive backyard offers plenty of room for gatherings, play, or future additions. The front of the home features extensive concrete parking for added convenience. This property qualifies for 100% Rural Development financing, making it an attractive opportunity for eligible buyers. The home is located in Flood Zone AE; however, the seller does not currently carry flood insurance. The current flood quote is $2572 a year and attached in mls. Seller reserves staging items. With its fresh updates, functional layout, and desirable location, this turnkey home is ready for its next owner. Schedule your showing today and see the transformation in person.
-
2025-12-19soldstatus $227,000
-
2025-06-27soldstatus $110,781
-
2023-11-17soldstatus $75,000
-
2023-09-19soldstatus 1186-char remark
Show marketing remark (1186 chars)
Investor Special! Don't miss your opportunity to purchase this fixer upper in Maplewood area of Sulphur. This 3 bedroom 2 bath home situated on a large lot in a quiet centrally located neighborhood in Sulphur. Located near tons of shopping, restaurants, grocery stores, churches, etc. Majority of this home is already gutted, leaving the perfect blank canvas for those creative minds to change the layout or just make it their very own! The original home was 1693 sq ft but previous owner enclosed the 345 sq ft garage to make a third living area. Spacious home with formal living and dining room areas. There is also a den with fireplace open to the large kitchen. Covered patio and large backyard for entertaining. This home is located in both Flood Zone X and AE. Property is being sold As-Is. Seller will make no repairs or provide any utilities for inspections. Buyer will be required to use sellers title company for closing. No verbal offers will be considered. Buyers must have walked/viewed/inspected the property prior to making offer. $1000 deposit required on all offers. Tons of potential on this home! Seller will pay the one year of flood insurance premium for the buyer!
-
2023-09-19$75,000 1186-char remark
Show marketing remark (1186 chars)
Investor Special! Don't miss your opportunity to purchase this fixer upper in Maplewood area of Sulphur. This 3 bedroom 2 bath home situated on a large lot in a quiet centrally located neighborhood in Sulphur. Located near tons of shopping, restaurants, grocery stores, churches, etc. Majority of this home is already gutted, leaving the perfect blank canvas for those creative minds to change the layout or just make it their very own! The original home was 1693 sq ft but previous owner enclosed the 345 sq ft garage to make a third living area. Spacious home with formal living and dining room areas. There is also a den with fireplace open to the large kitchen. Covered patio and large backyard for entertaining. This home is located in both Flood Zone X and AE. Property is being sold As-Is. Seller will make no repairs or provide any utilities for inspections. Buyer will be required to use sellers title company for closing. No verbal offers will be considered. Buyers must have walked/viewed/inspected the property prior to making offer. $1000 deposit required on all offers. Tons of potential on this home! Seller will pay the one year of flood insurance premium for the buyer!
-
2023-08-31soldstatus $50,000
-
2023-08-29soldstatus
-
2023-01-27$74,995
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,501 · $125/mo
- Projected year-2 tax
- $1,501 · $125/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 66% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,329
- − Mortgage interest
- −$12,940
- − Property taxes
- −$1,501
- − Insurance
- −$1,155
- − Repairs & maintenance
- −$2,266
- − Management
- −$2,266
- − Depreciation
- −$6,720
- Taxable income
- $1,480
- Est. tax owed @ 24.0%
- −$355
- After-tax cash flow
- $4,832/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Calcasieu Parish
- NCES district ID
- 2200330
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 44% ▼ -33.00%
- Median HH income
- $44,700
- Composite
- 31.45/100
- National rank
- #5979
- State rank
- #29 of 98 in LA
Livability — Sulphur
- Score
- 71/100
- State rank
- #48
- US rank
- #7164
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sulphur, LA
- County
- Calcasieu Parish · 170,889 people
- City population
- 27,799
- Metro
- Lake Charles, LA
- Population (ZIP)
- 27,799
- Household income
- $64,707
- Rent vs Own
- Severe rent burden
- 197.0
Population outlook (Calcasieu County) Hauer SSP2
- Today (2025)
- 212,179 people
- By 2030
- 218,199 · +2.8%
- By 2040
- 228,486 · +7.7%
- By 2050
- 236,208 · +11.3%
- By 2075
- 251,696 · +18.6%
- By 2100
- 247,848 · +16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 8% Hispanic / Latino 5% Two or more races 4%
- Common ancestry
- Lithuanian 13% Slovak 2% Scandinavian 1%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 94% English-only · Spanish 2% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Calcasieu
- 2024 margin
- Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
- 2008→2024 swing
- -15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
- All cycles
- 2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -104.29%
- Current HPI
- 100.0895
- Rent YoY
- ▲ 7.65%
- Metro
- Lake Charles, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+208.0% since first listed9 events — show timeline
- 2026-02-12 Listed $231,000 SWLAR
- 2025-12-19 Sold (Public Records) $227,000 Public Records
- 2025-06-27 Sold (Public Records) $110,781 Public Records
- 2023-11-17 Sold (Public Records) $75,000 Public Records
- 2023-09-19 Listed $75,000 SWLAR
- 2023-09-19 Sold (MLS) — SWLAR
- 2023-08-31 Sold (Public Records) $50,000 Public Records
- 2023-08-29 Sold (MLS) — SWLAR
- 2023-01-27 Listed $74,995 SWLAR
Property tax history
-0.6%/yrLatest (2025): $1,501 · +0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…