CashFlowRE
Sign in Sign up
517 Lake Louise Cir #103
C+ Composite 60.13
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.6/30.0
  • 1% rule +8.2/10.0
  • DSCR +7.6/10.0
  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$360,000

517 Lake Louise Cir #103 · Bonita Springs, FL 34110
2 bd · 2.0 ba · 1,316 sqft · Condo public records · 69 Days on market
Built 1984 $806/mo HOA · 17% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

C. 13464 - Welcome to the Retreat! Nestled West of US 41! Rarely available, first floor, 2 bed/ 2 bath, private courtyard entry attached garage condo lives like a "Villa". Entertainment is a must in this 1412 living sq. ft. unit. Light and Bright Kitchen allows direct access to the lovely garden courtyard. Flowing floor plan with 2 master suites with private patios and beautiful lake & garden views. Formal dining with lots of storage and large walk in master bath closet with added linen closet. The Retreat offers scenic walkways with wooden bridges along the wildlife estuary that winds along 5 miles of bike and jogging paths. Minutes to Vanderbilt, Bonita or Wiggins State Park white sandy beaches. The Retreat is a gated and 24 hr. patrolled community. One domain pet allowed not to exceed 20lb's with approval. This home is being offered with a 1 yr. Home Warranty.

Key facts

  • $806 HOA
  • Garage
  • Community pool

Property features AI

Finance

  • Other: Part of an 8-unit building; 1 unit per floor in this complex
  • Financial info: Total annual recurring HOA fees listed
  • HOA & community: Mandatory HOA (professional management); Quarterly HOA fee; HOA covers cable, insurance, internet/Wi‑Fi, irrigation water, lawn/land maintenance, manager, exterior pest control, recreation facilities, reserves, security, street maintenance, and water; Community amenities include community pool, community spa/hot tub, tennis court, bike and jog path, internet access, and assisted living available; Community type: gated with tennis

Exterior

  • Parking: Detached garage (1 garage space); 1 assigned parking space; Guest parking; Paved parking
  • Security: Gated community; Community security included in HOA maintenance
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential property; Contemporary design; Low-rise building (1–3 stories); 2-story building; Rear exposure facing west; Located in the RETREAT community (unit 103)
  • Construction: Built in 1984; Concrete block construction
  • Exterior features: Courtyard; Patio; Privacy wall; Casement windows; Shingle roof; Stucco exterior; Lakefront; Landscaped areas and water views; Central irrigation; Paved road access; No RV allowed

Interior

  • Kitchen: Cooktop (electric); Dishwasher; Disposal; Microwave; Refrigerator/freezer; Pantry
  • Bedrooms: 2 bedrooms plus den; First-floor bedroom; Master bedroom on ground level; Split bedroom floor plan
  • Flooring: Laminate flooring; Vinyl flooring
  • Bathrooms: 2 full bathrooms; Master bathroom with shower only
  • Heating & cooling: Central electric heat; Central electric cooling
  • Interior features: Pantry; Smoke detectors; Dining area (family); Dining area (living); Family room; Guest bath; Guest room; Screened lanai/porch
  • Laundry & utility: Washer; Dryer; Laundry in residence; Auto garage door

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $360k.

Deal economics

  • At list price, monthly cash flow is $527 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $360k).
  • Recommended offer: $338k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 1.7% in Bonita Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#428 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A; Watch: schools C-, cost of living C-, health & safety D.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-1.1%/yr); 595 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $4,737/mo this rent would consume 58% of the median local household income ($98k/yr) (locally 1006% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($338k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 9y ago; this cycle's ask has dropped $65k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $220k; list at $360k implies a 64% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $152/mo.
  • Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→33/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $338,400 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.32%
Cap rate
8.56%
Cash-on-cash
8.09%
DSCR
1.36
GRM
6.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-10.8%
Equity multiple
0.62×
Total profit
$-38,113
Equity at exit
$53,677
10-year hold
IRR
-7.9%
Equity multiple
0.59×
Total profit
$-41,486
Equity at exit
$31,126

Cash invested: $100,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34110

Rents YoY
-1.1%
Active inventory
595
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$4,737 high interval (Pro) →
Mortgage (P&I)
$1,888
Tax from tax record
$219 /mo · $2,629/yr
Insurance
$150
Flood insurance flood zone
−$152 /mo · $1,824/yr
HOA
$806
Vacancy / Maint / Mgmt
$995
Net cashflow
$527

Break-even live

Break-even rent $4,070
Max offer price $360,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$90,000
Closing costs
$10,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
513 Lake Louise Cir #202 Naples, FL 2.0 2.0 1444 $5,300 $3.67 23d 1 0.03mi
505 Lake Louise Cir #101 Naples, FL 2.0 2.0 1444 $5,500 $3.81 23d 1 0.07mi
526 Lake Louise Cir Unit 4-403 Naples, FL 3.0 2.0 1740 $6,500 $3.74 23d 1 0.22mi
298 Emerald Bay Cir Unit K6 Naples, FL 2.0 2.0 1202 $4,750 $3.95 23d 1 0.24mi
306 Emerald Bay Cir Unit J5 Naples, FL 3.0 2.0 1490 $5,900 $3.96 23d 1 0.27mi
306 Emerald Bay Cir Unit J8 Naples, FL 2.0 2.0 1350 $4,000 $2.96 23d 1 0.27mi
386 Emerald Bay Cir Unit G4 Naples, FL 3.0 2.0 1490 $2,500 $1.68 23d 1 0.36mi
1001 Arbor Lake Dr Naples, FL 2.0–3.0 2.0–2.5 1755 $3,800 $2.16 23d 2 0.45mi
341 Emerald Bay Cir Unit T5 Naples, FL 3.0 2.0 1611 $4,500 $2.79 23d 1 0.48mi
15161 Cedarwood Ln Naples, FL 2.0 2.0 1267 $4,000 $3.16 23d 3 0.48mi
15191 Cedarwood Ln #2602 Naples, FL 2.0 2.0 1267 $2,300 $1.82 23d 1 0.50mi
290 Naples Cove Dr Naples, FL 2.0 2.0 1327 $3,400 $2.56 23d 3 0.52mi
285 Naples Cove Dr #1103 Naples, FL 2.0 2.0 1267 $2,475 $1.95 23d 1 0.57mi
270 Naples Cove Dr #3506 Naples, FL 3.0 2.0 1475 $2,500 $1.69 21d 1 0.58mi
15400 Cedarwood Ln Unit 1-201 Naples, FL 2.0 2.0 1286 $6,000 $4.67 23d 1 0.58mi
15400 Cedarwood Ln #102 Naples, FL 2.0 2.0 1286 $6,300 $4.90 13d 1 0.58mi
15415 Cedarwood Ln Unit 3 Naples, FL 2.0 2.0 1428 $2,200 $1.54 13d 1 0.63mi
817 Carrick Bend Cir #101 Naples, FL 3.0 2.0 1660 $5,995 $3.61 13d 1 0.64mi
784 Carrick Bend Cir #101 Naples, FL 3.0 2.0 1515 $3,500 $2.31 23d 1 0.73mi
360 Horse Creek Dr Naples, FL 2.0 2.0 1589 $5,250 $3.30 13d 4 0.73mi
340 Horse Creek Dr #304 Naples, FL 2.0 2.0 1326 $2,950 $2.22 23d 1 0.75mi
480 Bermuda Cove Way Unit 1-104 Naples, FL 2.0 2.0 1372 $4,250 $3.10 23d 1 0.77mi
320 Horse Creek Dr #105 Naples, FL 2.0 2.0 1326 $5,600 $4.22 23d 1 0.78mi
300 Horse Creek Dr #408 Naples, FL 2.0 2.0 1434 $5,500 $3.84 23d 1 0.81mi
1025 Tarpon Cove Dr #203 Naples, FL 2.0 2.0 1225 $5,500 $4.49 13d 1 0.82mi
975 Tarpon Cove Dr #204 Naples, FL 3.0 2.0 1340 $5,500 $4.10 13d 1 0.91mi
774 Wiggins Lake Dr #106 Naples, FL 3.0 2.0 1374 $6,500 $4.73 23d 1 0.91mi
430 Cove Tower Dr #302 Naples, FL 3.0 2.0 1623 $6,500 $4.00 23d 1 0.92mi
430 Cove Tower Dr #1202 Naples, FL 3.0 2.0 1519 $7,800 $5.13 23d 1 0.92mi
28940 Bermuda Pointe Cir #102 Bonita Springs, FL 2.0 2.0 1076 $5,500 $5.11 23d 1 0.92mi
420 Cove Tower Dr #802 Naples, FL 3.0 2.0 1621 $4,750 $2.93 23d 1 0.95mi
651 Wiggins Lake Dr #102 Naples, FL 2.0 2.0 1487 $6,500 $4.37 23d 1 0.95mi
425 Cove Tower Dr #902 Naples, FL 2.0 2.0 1854 $9,400 $5.07 23d 1 0.95mi
437 Wiggins Lake Ct #201 Naples, FL 2.0 2.0 1283 $4,500 $3.51 23d 1 0.98mi
13105 Vanderbilt Dr Naples, FL 2.0 2.0 1390 $5,450 $3.92 23d 2 0.99mi
760 Wiggins Lake Dr #205 Naples, FL 2.0 2.0 1179 $5,500 $4.66 23d 1 1.00mi
757 Wiggins Lake Dr #106 Naples, FL 3.0 2.0 1374 $6,000 $4.37 13d 1 1.00mi
757 Wiggins Lake Dr #106 Naples, FL 3.0 2.0 1374 $6,000 $4.37 23d 1 1.00mi
13105 Vanderbilt Dr #808 Naples, FL 2.0 2.0 1390 $5,500 $3.96 21d 1 1.00mi
13105 Vanderbilt Dr #808 Naples, FL 2.0 2.0 1390 $5,500 $3.96 13d 1 1.00mi

HOA detail condo

Monthly dues
$806 · $9,672/yr
Likely covers
security
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 24 events

  1. 2026-06-18
    days on market $360,000 Active 69 DOM
  2. 2026-06-17
    days on market $360,000 Active 68 DOM
  3. 2026-06-16
    days on market $360,000 Active 67 DOM
  4. 2026-06-15
    days on market $360,000 Active 66 DOM
  5. 2026-06-14
    days on market $360,000 Active 64 DOM
  6. 2026-06-10
    days on market $360,000 Active 61 DOM
  7. 2026-06-09
    days on market $360,000 Active 60 DOM
  8. 2026-06-09
    price $360,000 Active 59 DOM
  9. 2026-06-08
    days on market $399,000 Active 59 DOM
  10. 2026-06-07
    days on market $399,000 Active 58 DOM
  11. 2026-06-03
    days on market $399,000 Active 54 DOM
  12. 2026-06-02
    days on market $399,000 Active 53 DOM
  13. 2026-06-01
    days on market $399,000 Active 52 DOM
  14. 2026-05-31
    days on market $399,000 Active 51 DOM
  15. 2026-05-30
    days on market $399,000 Active 50 DOM
  16. 2026-04-23
    price $399,000
  17. 2026-04-10
    listed $425,000 Active
  18. 2017-09-28
    soldstatus $220,000 Sold 893-char remark
    Show marketing remark (893 chars)

    C. 13464 - Welcome to the Retreat! Nestled West of US 41! Rarely available, first floor, 2 bed/ 2 bath, private courtyard entry attached garage condo lives like a "Villa". Entertainment is a must in this 1412 living sq. ft. unit. Light and Bright Kitchen allows direct access to the lovely garden courtyard. Flowing floor plan with 2 master suites with private patios and beautiful lake & garden views. Formal dining with lots of storage and large walk in master bath closet with added linen closet. The Retreat offers scenic walkways with wooden bridges along the wildlife estuary that winds along 5 miles of bike and jogging paths. Minutes to Vanderbilt, Bonita or Wiggins State Park white sandy beaches. The Retreat is a gated and 24 hr. patrolled community. One domain pet allowed not to exceed 20lb's with approval. This home is being offered with a 1 yr. Home Warranty.

  19. 2017-09-28
    soldstatus $220,000
    Show marketing remark (893 chars)

    C. 13464 - Welcome to the Retreat! Nestled West of US 41! Rarely available, first floor, 2 bed/ 2 bath, private courtyard entry attached garage condo lives like a "Villa". Entertainment is a must in this 1412 living sq. ft. unit. Light and Bright Kitchen allows direct access to the lovely garden courtyard. Flowing floor plan with 2 master suites with private patios and beautiful lake & garden views. Formal dining with lots of storage and large walk in master bath closet with added linen closet. The Retreat offers scenic walkways with wooden bridges along the wildlife estuary that winds along 5 miles of bike and jogging paths. Minutes to Vanderbilt, Bonita or Wiggins State Park white sandy beaches. The Retreat is a gated and 24 hr. patrolled community. One domain pet allowed not to exceed 20lb's with approval. This home is being offered with a 1 yr. Home Warranty.

  20. 2017-09-01
    status Pending With Contingencies 893-char remark
    Show marketing remark (893 chars)

    C. 13464 - Welcome to the Retreat! Nestled West of US 41! Rarely available, first floor, 2 bed/ 2 bath, private courtyard entry attached garage condo lives like a "Villa". Entertainment is a must in this 1412 living sq. ft. unit. Light and Bright Kitchen allows direct access to the lovely garden courtyard. Flowing floor plan with 2 master suites with private patios and beautiful lake & garden views. Formal dining with lots of storage and large walk in master bath closet with added linen closet. The Retreat offers scenic walkways with wooden bridges along the wildlife estuary that winds along 5 miles of bike and jogging paths. Minutes to Vanderbilt, Bonita or Wiggins State Park white sandy beaches. The Retreat is a gated and 24 hr. patrolled community. One domain pet allowed not to exceed 20lb's with approval. This home is being offered with a 1 yr. Home Warranty.

  21. 2017-04-11
    price $243,500 893-char remark
    Show marketing remark (893 chars)

    C. 13464 - Welcome to the Retreat! Nestled West of US 41! Rarely available, first floor, 2 bed/ 2 bath, private courtyard entry attached garage condo lives like a "Villa". Entertainment is a must in this 1412 living sq. ft. unit. Light and Bright Kitchen allows direct access to the lovely garden courtyard. Flowing floor plan with 2 master suites with private patios and beautiful lake & garden views. Formal dining with lots of storage and large walk in master bath closet with added linen closet. The Retreat offers scenic walkways with wooden bridges along the wildlife estuary that winds along 5 miles of bike and jogging paths. Minutes to Vanderbilt, Bonita or Wiggins State Park white sandy beaches. The Retreat is a gated and 24 hr. patrolled community. One domain pet allowed not to exceed 20lb's with approval. This home is being offered with a 1 yr. Home Warranty.

  22. 2017-03-17
    listed $248,500 Active 893-char remark
    Show marketing remark (893 chars)

    C. 13464 - Welcome to the Retreat! Nestled West of US 41! Rarely available, first floor, 2 bed/ 2 bath, private courtyard entry attached garage condo lives like a "Villa". Entertainment is a must in this 1412 living sq. ft. unit. Light and Bright Kitchen allows direct access to the lovely garden courtyard. Flowing floor plan with 2 master suites with private patios and beautiful lake & garden views. Formal dining with lots of storage and large walk in master bath closet with added linen closet. The Retreat offers scenic walkways with wooden bridges along the wildlife estuary that winds along 5 miles of bike and jogging paths. Minutes to Vanderbilt, Bonita or Wiggins State Park white sandy beaches. The Retreat is a gated and 24 hr. patrolled community. One domain pet allowed not to exceed 20lb's with approval. This home is being offered with a 1 yr. Home Warranty.

  23. 1997-04-04
    soldstatus $93,000
  24. 1994-07-20
    soldstatus $93,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,629 · $219/mo
Projected year-2 tax
$2,988 · $249/mo
Expected delta
+$359/yr (+$30/mo · 13.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone AH · 73% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 33 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$56,846
− Mortgage interest
−$20,166
− Property taxes
−$2,629
− Insurance
−$3,624
− Repairs & maintenance
−$4,548
− Management
−$4,548
− HOA
−$9,672
− Depreciation
−$10,473
Taxable income
$1,187
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$285
After-tax cash flow
$6,043/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Bonita Springs

Score
70/100
State rank
#428
US rank
#7576

Category grades

Amenities F Commute F Cost of living C- Crime A+ Employment A Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Collier County · 396,295 people
City population
64,727
Metro
Naples-Marco Island, FL
Population (ZIP)
25,630
Household income
$97,564
Rent vs Own
23.2% rent · 76.8% own
Severe rent burden
1006.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 10% Two or more races 9% Asian 2% Black 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1% Cuban 3%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
11% · Canada, South Korea
Languages at home
87% English-only · Spanish 7% Other Indo-European 3% French/Haitian/Cajun 1%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -172.68%
Current HPI
267.4644
Rent YoY
▼ -1.06%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+329.0% since first listed
9 events — show timeline
  • 2026-04-23 Price Changed $399,000 BEARMLS
  • 2026-04-10 Listed $425,000 BEARMLS
  • 2017-09-28 Sold (Public Records) $220,000 Public Records
  • 2017-09-28 Sold (MLS) $220,000 NAPLESMLS
  • 2017-09-01 Pending NAPLESMLS
  • 2017-04-11 Price Changed $243,500 NAPLESMLS
  • 2017-03-17 Listed $248,500 NAPLESMLS
  • 1997-04-04 Sold (Public Records) $93,000 Public Records
  • 1994-07-20 Sold (Public Records) $93,000 Public Records

Property tax history

+6.6%/yr

Latest (2025): $2,629 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…