CashFlowRE
Sign in Sign up
1591 SW 64th Way
C- Composite 51.0
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.9/10.0
  • 1% rule +4.8/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$279,000

1591 SW 64th Way · Hillsboro Pines, FL 33428
3 bd · 2.0 ba · 1,323 sqft · Land · 19 Days on market
Built 2006 6,570 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

Key facts

  • Strong curb appeal
  • Key systems updated
  • Upgraded kitchen

Tags

UPGRADED KITCHENSTRONG CURB APPEALCLEAN LANDSCAPINGLARGE CARPORTKEY SYSTEMS UPDATEDTURNKEY INVESTMENT

Property features AI

Finance

  • Other: Listing status: Pending
  • Financial info: Pets not allowed
  • HOA & community: No association amenities

Exterior

  • Parking: Attached carport; Carport present
  • Utilities: Public water; Public sewer; Three-phase electric; Sewer and water available
  • Home design: Manufactured home; Single-story; Faces east; Resale property
  • Construction: Built with modular/other construction materials; Other roof type; Total building area reported as 2,122 (source: public records); Living area reported as 1,323
  • Exterior features: No waterfront; no waterfront features

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms on the main level
  • Flooring: Other flooring
  • Bathrooms: 2 full bathrooms (main level)
  • Heating & cooling: Heating present (type not specified); Central air conditioning
  • Interior features: No built-in interior features specified; Furnished
  • Laundry & utility: Indoor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $279k.

Deal economics

  • At list price, monthly cash flow is $275 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $274k (1.8% below list).
  • Recommended offer: $274k (1.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 78/100 on livability (#173 in FL, #2,634 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.7%/yr); 267 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($89k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($275k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $158k; list at $279k implies a 77% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $273,917 (1.8% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
7.48%
Cash-on-cash
4.23%
DSCR
1.19
GRM
8.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.72% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.67×
Total profit
$-25,651
Equity at exit
$41,600
10-year hold
IRR
1.5%
Equity multiple
1.11×
Total profit
$8,643
Equity at exit
$24,123

Cash invested: $78,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33428

Rents YoY
3.7%
Active inventory
267
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,739 high interval (Pro) →
Mortgage (P&I)
$1,463
Tax from tax record
$309 /mo · $3,710/yr
Insurance
$116
HOA
$0
Vacancy / Maint / Mgmt
$575
Net cashflow
$275

Break-even live

Break-even rent $2,391
Max offer price $279,000
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,750
Closing costs
$8,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1620 SW 64th Way Unit H Boca Raton, FL 2.0 2.0 1008 $2,250 $2.23 24d 1 0.03mi
9780 Marina Blvd #415 Boca Raton, FL 2.0 2.0 955 $2,000 $2.09 24d 1 0.20mi
10111 Akenside Dr Unit 10111 Boca Raton, FL 3.0 2.5 1728 $3,600 $2.08 15d 1 0.29mi
10111 Akenside Dr Unit 10111 Boca Raton, FL 3.0 2.5 1728 $3,600 $2.08 4d 1 0.29mi
23305 Barwood Ln N #207 Boca Raton, FL 2.0 2.0 1300 $1,875 $1.44 24d 1 0.31mi
23305 Barwood Ln N #207 Boca Raton, FL 2.0 2.0 1300 $1,875 $1.44 7d 1 0.31mi
9826 Marina Blvd #1027 Boca Raton, FL 2.0 2.0 955 $2,500 $2.62 24d 1 0.33mi
9503 Boca Cove Cir #603 Boca Raton, FL 2.0 2.0 912 $2,200 $2.41 22d 1 0.35mi
22745 SW 65th Way Boca Raton, FL 3.0 2.0 1477 $3,500 $2.37 3d 1 0.36mi
22765 SW 66th Ave #204 Boca Raton, FL 2.0 2.0 1170 $3,000 $2.56 24d 1 0.37mi
22735 SW 66th Ave Boca Raton, FL 2.0 2.0 1170 $2,300 $1.97 5d 1 0.39mi
10110 Boca Entrada Blvd Boca Raton, FL 2.0 2.0 1155 $2,338 $2.02 3d 2 0.41mi
10110 Boca Entrada Blvd Boca Raton, FL 2.0 2.0 1155 $2,338 $2.02 4d 2 0.41mi
10110 Boca Entrada Blvd #305 Boca Raton, FL 2.0 2.0 1155 $2,350 $2.03 3d 1 0.42mi
9993 Three Lakes Cir Boca Raton, FL 3.0 2.0 972 $2,600 $2.67 14d 1 0.42mi
22682 Family Cir Unit 22682 Boca Raton, FL 3.0 2.0 1425 $3,400 $2.39 14d 1 0.43mi
9973 Three Lakes Cir Boca Raton, FL 2.0 2.0 1026 $2,500 $2.44 24d 1 0.44mi
9355 SW 8th St Boca Raton, FL 1.0–2.0 1.5–2.0 780 $1,975 $2.53 1d 4 0.45mi
9921 Three Lakes Cir Unit 9921 Boca Raton, FL 3.0 2.0 967 $2,700 $2.79 24d 1 0.49mi
22605 SW 66th Ave #403 Boca Raton, FL 2.0 2.0 1030 $2,100 $2.04 24d 1 0.53mi
9273 SW 8th St Boca Raton, FL 1.0–2.0 1.5–2.0 878 $2,200 $2.51 3d 3 0.53mi
10267 Boca Bnd W Unit G4 Boca Raton, FL 2.0 2.0 1068 $2,850 $2.67 24d 1 0.55mi
9380 SW 61st Way Unit B Boca Raton, FL 3.0 2.5 1593 $2,900 $1.82 24d 1 0.57mi
9370 SW 8th St #107 Boca Raton, FL 2.0 2.0 900 $2,100 $2.33 5d 1 0.59mi
9370 SW 8th St #107 Boca Raton, FL 2.0 2.0 900 $2,150 $2.39 15d 1 0.59mi
10323 Boca Bnd W Unit K4 Boca Raton, FL 2.0 2.0 1068 $2,600 $2.43 24d 1 0.61mi
9330 SW 61st Way Unit D Boca Raton, FL 2.0 2.5 1593 $2,600 $1.63 17d 1 0.62mi
9233 SW 8th St #110 Boca Raton, FL 2.0 2.0 979 $1,800 $1.84 7d 1 0.62mi
10234 Sleepy Brook Way Boca Raton, FL 3.0 2.0 1552 $3,500 $2.26 7d 1 0.63mi
9460 SW 61st Way Unit D Boca Raton, FL 3.0 2.5 1600 $2,900 $1.81 24d 1 0.65mi
9440 SW 8th St Boca Raton, FL 1.0–2.0 1.5–2.0 878 $1,950 $2.22 2d 2 0.67mi
10669 Boca Entrada Blvd Boca Raton, FL 3.0 2.0 1083 $3,450 $3.19 24d 1 0.67mi
22465 SW 61st Way #247 Boca Raton, FL 3.0 2.0 1407 $2,700 $1.92 24d 1 0.71mi
22465 SW 61st Way #247 Boca Raton, FL 3.0 2.0 1407 $2,600 $1.85 4d 1 0.71mi
9235 SW 8th St Boca Raton, FL 2.0 2.0 900 $2,150 $2.39 2d 2 0.72mi
9235 SW 8th St Boca Raton, FL 2.0 2.0 1045 $2,175 $2.08 11d 4 0.72mi
9260 Boca Vue Dr Boca Raton, FL 1.0–3.0 1.0–2.0 1052 $4,265 $4.05 1d 33 0.74mi
5800 NW 74th Pl Coconut Creek, FL 1.0–2.0 1.0–2.0 1115 $2,407 $2.16 2d 17 0.74mi
10457 S 228th Ln Boca Raton, FL 2.0 2.0 1104 $1,900 $1.72 7d 1 0.77mi
23398 SW 57th Ave Boca Raton, FL 2.0 2.0 988 $2,150 $2.18 5d 2 0.77mi

Listing history 25 events

  1. 2026-04-28
    status Pending
  2. 2026-04-23
    status Active
  3. 2026-04-17
    status Pending
  4. 2026-04-13
    status Active
  5. 2026-04-01
    status Pending
  6. 2026-03-25
    status Active
  7. 2026-02-23
    historical
  8. 2026-02-20
    listed $279,000 Active
  9. 2018-06-02
    soldstatus $158,000
  10. 2018-05-29
    soldstatus $158,000 Closed 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  11. 2018-04-09
    status Pending 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  12. 2018-03-26
    price $164,900 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  13. 2018-03-26
    status Active 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  14. 2018-03-13
    historical Active Under Contract 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  15. 2018-03-08
    status Active 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  16. 2018-02-15
    historical Active Under Contract 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  17. 2018-01-18
    price $159,999 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  18. 2017-12-29
    status Active 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  19. 2017-12-24
    historical Active Under Contract 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  20. 2017-12-19
    price $164,900 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  21. 2017-12-14
    listed $169,900 Active 616-char remark
    Show marketing remark (616 chars)

    NO FHA NO FHA CASH OR COVENTIONIAL ONLY Buyer must be preapproval by John George at Liberty Mortgage 786-303-0963This home has it all! Built in 2006 3 bedroom and 2 full baths. Large Open kitchen and family room. Fully furnished. Light and Bright. Move in condition. Long driveway, Carport with room for 3 cars. Big open porch great for watching the sun rise. Large matching storage container. OWN YOUR LAND! Community takes care of the lawn. Water and Cuts weekly. Nice quiet community with Boca Schools. Least expensive single family home in Boca Raton. Golf course and country club available just up the street.

  22. 2002-07-31
    soldstatus $55,000
  23. 2002-04-01
    soldstatus $55,000 190-char remark
    Show marketing remark (190 chars)

    DOUBLE WIDE.GOLF VIEW.FLORIDA ROOM.FREE GOLF ON EXEC. COURSE PAR 3.COMM. POOL,TENNIS + PUTTING GREENS.INCLUDES GOLF MEMBERSHIP.AT BOCA DUNES C.C. BIG SHED WITH GOLF CART.HURRY ON THIS ONE!!!

  24. 2002-03-20
    listed $59,900 190-char remark
    Show marketing remark (190 chars)

    DOUBLE WIDE.GOLF VIEW.FLORIDA ROOM.FREE GOLF ON EXEC. COURSE PAR 3.COMM. POOL,TENNIS + PUTTING GREENS.INCLUDES GOLF MEMBERSHIP.AT BOCA DUNES C.C. BIG SHED WITH GOLF CART.HURRY ON THIS ONE!!!

  25. 2002-03-20
    historical 190-char remark
    Show marketing remark (190 chars)

    DOUBLE WIDE.GOLF VIEW.FLORIDA ROOM.FREE GOLF ON EXEC. COURSE PAR 3.COMM. POOL,TENNIS + PUTTING GREENS.INCLUDES GOLF MEMBERSHIP.AT BOCA DUNES C.C. BIG SHED WITH GOLF CART.HURRY ON THIS ONE!!!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,710 · $309/mo
Projected year-2 tax
$3,710 · $309/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,870
− Mortgage interest
−$15,628
− Property taxes
−$3,710
− Insurance
−$1,395
− Repairs & maintenance
−$2,630
− Management
−$2,630
− Depreciation
−$8,116
Taxable loss
−$1,239
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$297
After-tax cash flow
$3,603/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Hillsboro Pines

Score
78/100
State rank
#173
US rank
#2634

Category grades

Amenities F Commute A Cost of living F Crime A+ Employment A+ Housing B- Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
72,110
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
47,588
Household income
$88,543
Rent vs Own
33.4% rent · 66.6% own
Severe rent burden
1990.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 50% Two or more races 23% Hispanic / Latino 22% Black 7% Asian 5%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 2% Dominican 1%
Common ancestry
Estonian 12% Romanian 3% Scotch-Irish 3%
Foreign-born
37% · Canada, Jamaica, Vietnam
Languages at home
55% English-only · Spanish 19% Other Indo-European 17% French/Haitian/Cajun 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -299.00%
Current HPI
373.2649
Rent YoY
▲ 3.72%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+365.8% since first listed
25 events — show timeline
  • 2026-04-28 Pending Beaches MLS
  • 2026-04-23 Relisted Beaches MLS
  • 2026-04-17 Pending Beaches MLS
  • 2026-04-13 Relisted Beaches MLS
  • 2026-04-01 Pending Beaches MLS
  • 2026-03-25 Relisted Beaches MLS
  • 2026-02-23 Listing Removed Beaches MLS
  • 2026-02-20 Listed $279,000 Beaches MLS
  • 2018-06-02 Sold (Public Records) $158,000 Public Records
  • 2018-05-29 Sold (MLS) $158,000 Beaches MLS
  • 2018-04-09 Pending Beaches MLS
  • 2018-03-26 Price Changed $164,900 Beaches MLS
  • 2018-03-26 Relisted Beaches MLS
  • 2018-03-13 Contingent Beaches MLS
  • 2018-03-08 Relisted Beaches MLS
  • 2018-02-15 Contingent Beaches MLS
  • 2018-01-18 Price Changed $159,999 Beaches MLS
  • 2017-12-29 Relisted Beaches MLS
  • 2017-12-24 Contingent Beaches MLS
  • 2017-12-19 Price Changed $164,900 Beaches MLS
  • 2017-12-14 Listed $169,900 Beaches MLS
  • 2002-07-31 Sold (Public Records) $55,000 Public Records
  • 2002-04-01 Sold (MLS) $55,000 Beaches MLS
  • 2002-03-20 Listing Removed Beaches MLS
  • 2002-03-20 Listed $59,900 Beaches MLS

Property tax history

+11.1%/yr

Latest (2025): $3,710 · +5.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…