CashFlowRE
Sign in Sign up
3798 Makeover Ct
D Composite 44.2
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.5/15.0
  • Appreciation +10.0/10.0
  • Cash flow +6.8/30.0
  • Schools +4.5/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.6/10.0
  • DSCR +1.0/10.0

$325,000

3798 Makeover Ct · South Fulton, GA 30349
4 bd · 2.5 ba · 2,190 sqft · SingleFamily public records · 38 Days on market
Built 2021 7,492 sqft lot $148/sqft · 11% below area Est $365k · 11% under $60/mo HOA · 3% of rent ↓ 4% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BACK ON THE MARKET! Buyer's financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

Key facts

  • Screened-in porch
  • Open concept
  • Laundry room

Tags

LAUNDRY ROOMOPEN CONCEPTSCREENED-IN PORCHFENCED IN BACKYARDSWIMMING POOLTENNIS COURTS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $325k.

Deal economics

  • At list price, monthly cash flow is $-504 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $236k (27.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (34.0% below list).
  • Recommended offer: $214k (34.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 651 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $35k of equity ($2k loan paydown + $32k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$56k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($315k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $214,485 (34.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.66%
Cap rate
4.43%
Cash-on-cash
-6.65%
DSCR
0.70
GRM
12.6

CMA / ARV

ARV (median comp)
$365,418
List price
$325,000
Delta
-11.06%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3798 Makeover Ct 0.00mi 4/2.0 2,190 (0%) 1mo $308,000 $141 97
3761 Makeover Ct 0.07mi 4/2.0 1,956 (-11%) 6mo $310,000 $158 72
4113 Alveston Dr 0.25mi 3/2.5 (-1) 2,107 (-4%) 7mo $271,000 $129 71
4157 Alveston Dr 0.35mi 4/2.5 2,226 (+2%) 16mo $305,000 $137 68
947 Lilfield Ln 0.17mi 4/2.0 2,117 (-3%) 23mo $330,000 $156 65
4271 Winston Cir 0.58mi 4/2.5 2,142 (-2%) 14mo $319,000 $149 58
355 Marriott Dr 0.62mi 4/2.5 2,114 (-4%) 16mo $305,000 $144 52
4360 Melanie Dr 0.73mi 3/2.0 (-1) 2,127 (-3%) 7mo $191,070 $90 48
785 Eclipse Way 0.73mi 4/2.5 2,324 (+6%) 20mo $265,000 $114 39
4125 Monaghan Way 0.75mi 4/2.5 2,498 (+14%) 9mo $295,000 $118 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
19.1%
Equity multiple
2.54×
Total profit
$140,563
Equity at exit
$292,786
10-year hold
IRR
17.2%
Equity multiple
5.74×
Total profit
$431,111
Equity at exit
$631,404

Cash invested: $91,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
651
Price-to-rent
12.6×

Monthly cashflow live

Estimated rent
$2,145 high interval (Pro) →
Mortgage (P&I)
$1,704
Tax from tax record
$299 /mo · $3,586/yr
Insurance
$135
HOA
$60
Vacancy / Maint / Mgmt
$450
Net cashflow
$-504

Break-even live

Break-even rent $2,783
Max offer price $235,945
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$81,250
Closing costs
$9,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4040 Alveston Dr Atlanta, GA 4.0 2.5 2440 $2,500 $1.02 19d 1 0.19mi
5100 Welcome All Rd SW Atlanta, GA 1.0–3.0 1.0–2.5 1057 $1,600 $1.51 5d 5 0.35mi
5612 Feldwood Rd Atlanta, GA 3.0 2.5 2100 $1,895 $0.90 5d 1 0.61mi
5645 Morning Creek Cir Atlanta, GA 3.0 2.0 1636 $1,565 $0.96 44d 1 0.70mi
3695 Morning Creek Dr Atlanta, GA 3.0 2.0 1491 $2,100 $1.41 44d 1 0.84mi
3715 Clearwater Dr Atlanta, GA 4.0 2.0 1482 $4,400 $2.97 44d 1 0.86mi
3550 Morning Creek Dr Atlanta, GA 4.0 2.0 1400 $1,730 $1.24 13d 1 0.94mi
3509 Augusta St Atlanta, GA 3.0 2.5 1588 $2,006 $1.26 44d 1 1.05mi
5544 Bluegrass Dr Atlanta, GA 4.0 2.5 2080 $2,173 $1.04 21d 1 1.06mi
435 Skif Pond Ct Atlanta, GA 4.0 3.0 1567 $2,273 $1.45 21d 1 1.06mi
3730 Las Olas Dr Atlanta, GA 3.0 2.5 1533 $2,100 $1.37 44d 1 1.08mi
4253 Kensington Cv Atlanta, GA 4.0 2.5 2695 $2,415 $0.90 22d 1 1.13mi
3022 Sable Run Rd Atlanta, GA 3.0 2.5 1748 $1,955 $1.12 4d 1 1.15mi
3524 Devon Chase Rd Atlanta, GA 3.0 2.5 1974 $1,840 $0.93 24d 1 1.17mi
3016 Sable Run Rd Atlanta, GA 4.0 2.5 2496 $2,325 $0.93 24d 1 1.17mi
3550 Devon Chase Rd Atlanta, GA 4.0 3.0 2274 $2,200 $0.97 24d 1 1.18mi
3027 Sable Run Rd Atlanta, GA 3.0 3.0 1808 $2,080 $1.15 44d 1 1.19mi
3094 Sable Run Rd Atlanta, GA 4.0 3.0 2000 $1,490 $0.74 4d 1 1.21mi
3511 Devon Chase Rd Atlanta, GA 4.0 2.5 2428 $2,005 $0.83 44d 1 1.21mi
3514 Devon Chase Rd Atlanta, GA 3.0 2.0 1540 $1,720 $1.12 44d 1 1.21mi
3635 Las Olas Dr Atlanta, GA 3.0 2.5 1788 $1,599 $0.89 13d 1 1.22mi
3605 Tate Rd Atlanta, GA 5.0 3.0 2000 $2,245 $1.12 24d 1 1.26mi
3477 Carriage Chase Rd Atlanta, GA 4.0 3.0 1545 $2,000 $1.29 24d 1 1.27mi
5885 Sable Chase Ln Atlanta, GA 3.0 3.5 2160 $2,100 $0.97 21d 1 1.28mi
3364 Estes Dr Atlanta, GA 3.0 2.5 1736 $1,889 $1.09 17d 1 1.36mi
5601 Sable Way Atlanta, GA 4.0 2.5 2495 $2,381 $0.95 24d 1 1.42mi
6150 Mallory Rd Atlanta, GA 3.0 2.0 1681 $1,695 $1.01 11d 1 1.49mi
3282 Sable Trl Unit 1 Atlanta, GA 3.0 3.0 2342 $1,795 $0.77 44d 1 1.50mi

HOA detail

Monthly dues
$60 · $720/yr
Likely covers
electricpool

Listing history 10 events

  1. 2026-05-11
    status Under Contract 1768-char remark
    Show marketing remark (1774 chars)

    BACK ON THE MARKET! Buyer’s financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

  2. 2026-05-11
    status Pending 1774-char remark
    Show marketing remark (1774 chars)

    BACK ON THE MARKET! Buyer’s financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

  3. 2026-05-01
    price $325,000 1768-char remark
    Show marketing remark (1774 chars)

    BACK ON THE MARKET! Buyer’s financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

  4. 2026-05-01
    price $325,000 1774-char remark
    Show marketing remark (1774 chars)

    BACK ON THE MARKET! Buyer’s financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

  5. 2026-04-29
    status Back On Market 1768-char remark
    Show marketing remark (1774 chars)

    BACK ON THE MARKET! Buyer’s financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

  6. 2026-04-29
    status Active 1774-char remark
    Show marketing remark (1774 chars)

    BACK ON THE MARKET! Buyer’s financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

  7. 2026-03-12
    status Under Contract 1768-char remark
    Show marketing remark (1774 chars)

    BACK ON THE MARKET! Buyer’s financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

  8. 2026-03-12
    status Pending 1774-char remark
    Show marketing remark (1774 chars)

    BACK ON THE MARKET! Buyer’s financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

  9. 2026-02-13
    listed $340,000 New 1768-char remark
    Show marketing remark (1774 chars)

    BACK ON THE MARKET! Buyer’s financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

  10. 2026-02-13
    listed $340,000 Active 1774-char remark
    Show marketing remark (1774 chars)

    BACK ON THE MARKET! Buyer’s financing fell through. WELCOME to this beautifully maintained 4 Bedroom 2 Bathroom Ranch home, built in 2021; perfect for comfort and space! From the moment you step inside, the open and inviting layout makes everyday living and entertainment easy, with the Laundry room conveniently placed in the Hallway between Three Bedrooms and the Guest Bathroom. The additional Bedrooms offer amazing versatility and ideal for Guest rooms, a Home Office, Playroom, Media room, or anything your lifestyle calls for!!! Walking further into your new home you will be welcomed by a beautiful open concept, with the kitchen flowing directly into the family room perfect for hosting game nights, holidays, or relaxed evenings at home!! The Kitchen boasts a beautiful Island, Electric Stove, and Stainless Steel Appliances. The Primary Bedroom and Bathroom are a true retreat as well, featuring a Walk-in Closet with a custom closet systems/shelves, Dual Vanity, and Separate Tub and Shower!! Step outside and enjoy outdoor living at its best. The Screened-in Porch is the perfect space for entertaining or unwinding year round, while the spacious fenced in backyard gives you plenty of room for gatherings, pets, or peaceful relaxation. As if this beautiful home wasn't already enough, the neighborhood offers even more convenience and entertainment!! A playground, swimming pool, tennis courts, AND the location is unbeatable with quick access to I-85 and 1-285, making commutes to the Airport, Buckhead, Midtown, Downtown, etc. a breeze!! This is the kind of home that feels right the moment you walk in. Space, versatility, and lifestyle all wrapped into one. Do not miss out on your chance to make this house a home!! Schedule your private tour today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,586 · $299/mo
Projected year-2 tax
$3,586 · $299/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 6 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,738
− Mortgage interest
−$18,205
− Property taxes
−$3,586
− Insurance
−$1,625
− Repairs & maintenance
−$2,059
− Management
−$2,059
− HOA
−$720
− Depreciation
−$9,455
Taxable loss
−$11,970
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,873
After-tax cash flow
$-3,177/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-4.4% since first listed
10 events — show timeline
  • 2026-05-11 Pending GAMLS
  • 2026-05-11 Pending FMLS
  • 2026-05-01 Price Changed $325,000 GAMLS
  • 2026-05-01 Price Changed $325,000 FMLS
  • 2026-04-29 Relisted GAMLS
  • 2026-04-29 Relisted FMLS
  • 2026-03-12 Pending GAMLS
  • 2026-03-12 Pending FMLS
  • 2026-02-13 Listed $340,000 FMLS
  • 2026-02-13 Listed $340,000 GAMLS

Property tax history

+3.0%/yr

Latest (2025): $3,586 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…