124 Horseshoe Trl · Pleasanton, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.4/30.0
- ARV discount +15.0/15.0
- 1% rule +6.8/10.0
- DSCR +4.7/10.0
- Condition / age +4.0/5.0
- Schools +3.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This single-story home offers a smart layout that blends open living spaces with private retreats. Step through the foyer to find the secondary bedrooms off to the side, along with a laundry room and full bathroom. Beyond the foyer, the kitchen, dining area, and family room flow together in an airy, open design. The roomy owner's suite is set in a quiet back corner, complete with its own bathroom and a generous walk-in closet.
Key facts
- Open living spaces
- Smart layout
- Laundry room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $135k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $52 ($629/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $131k (3.0% below list) — sets the bar for market timing.
- Cap rate 6.8% vs local median 3.3% in Pleasanton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#679 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B; Watch: schools C-, amenities F, commute F.
- Pleasanton ISD (town): math 36% / reading 37% proficiency, ranked #470 of 826 in TX (top 57%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 233 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 224 units permitted in Atascosa County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Atascosa County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.4% of price.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 6.76%
- Cash-on-cash
- 1.66%
- DSCR
- 1.07
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $173,722
- List price
- $135,000
- Delta
- -22.29%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 124 Horseshoe Trl | 0.00mi | 3/2.0 | 1,450 (0%) | 1mo | $135,000 | $93 | 100 |
| 105 Bronco Rdg | 0.10mi | 3/2.0 | 1,411 (-3%) | 1mo | $182,999 | $130 | 90 |
| 168 Bronco Rdg | 0.23mi | 3/2.0 | 1,402 (-3%) | 2mo | $181,999 | $130 | 82 |
| 189 Bronco Rdg | 0.26mi | 3/2.0 | 1,402 (-3%) | 2mo | $177,999 | $127 | 81 |
| 176 Bronco Rdg | 0.24mi | 4/2.0 (+1) | 1,500 (+3%) | 1mo | $155,999 | $104 | 77 |
| 101 Bronco Rdg | 0.09mi | 4/2.0 (+1) | 1,575 (+9%) | 1mo | $183,999 | $117 | 76 |
| 117 Bronco Rdg | 0.12mi | 3/2.0 | 1,266 (-13%) | 1mo | $169,999 | $134 | 72 |
| 224 Bunker Hl | 0.59mi | 3/2.0 | 1,470 (+1%) | 1mo | $299,000 | $203 | 69 |
| 1924 Vista Vw | 0.31mi | 3/2.0 | 1,612 (+11%) | 0mo | $319,000 | $198 | 66 |
| 193 Bronco Rdg | 0.27mi | 4/2.0 (+1) | 1,600 (+10%) | 1mo | $186,999 | $117 | 64 |
| 1758 Crooked Crk | 0.45mi | 3/2.0 | 1,644 (+13%) | 1mo | $289,000 | $176 | 55 |
| 230 Yorktown | 0.56mi | 3/2.0 | 1,625 (+12%) | 0mo | $289,900 | $178 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.5%
- Equity multiple
- 0.51×
- Total profit
- $-18,346
- Equity at exit
- $20,129
- IRR
- -4.3%
- Equity multiple
- 0.71×
- Total profit
- $-10,904
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78064
- Home prices YoY
- -32.7%
- Active inventory
- 233
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,589 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$382 /mo · $4,588/yr
- Insurance
- −$56
- HOA
- −$56
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $52
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 140 Maverick Cv Pleasanton, TX | 3.0 | 2.0 | 1450 | $1,800 | $1.24 | 14d | 1 | 0.07mi |
| 268 Cowboy Rdg Pleasanton, TX | 3.0 | 2.0 | 1200 | $1,525 | $1.27 | 12d | 1 | 0.24mi |
| 701 Oakhaven Rd Unit 901 Pleasanton, TX | 2.0 | 1.0 | 875 | $950 | $1.09 | 43d | 1 | 0.56mi |
| 701 Oakhaven Rd Apt 504 Pleasanton, TX | 3.0 | 1.0 | 1075 | $1,100 | $1.02 | 43d | 1 | 0.56mi |
| 1324 W Goodwin St Pleasanton, TX | 2.0 | 1.0 | 960 | $1,100 | $1.15 | 43d | 1 | 0.83mi |
| 1209 W Goodwin St Pleasanton, TX | 2.0 | 1.0 | 910 | $1,000 | $1.10 | 43d | 1 | 0.96mi |
| 404 High Meadow Dr Pleasanton, TX | 3.0 | 2.0 | 1428 | $1,800 | $1.26 | 17d | 1 | 0.97mi |
| 211 Circle Ct Pleasanton, TX | 3.0 | 2.0 | 1678 | $1,700 | $1.01 | 4d | 1 | 1.00mi |
| 211 Circle Ct Unit 211 Pleasanton, TX | 3.0 | 2.0 | 1679 | $1,700 | $1.01 | 11d | 1 | 1.01mi |
| 223 Circle Ct #223 Pleasanton, TX | 2.0 | 1.5 | 1544 | $1,600 | $1.04 | 23d | 1 | 1.01mi |
| 132 S Mansfield St Unit A Pleasanton, TX | 2.0 | 1.0 | 910 | $1,100 | $1.21 | 43d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $56 · $672/yr
Listing history 25 events
-
2026-05-17status Pending 430-char remark
Show marketing remark (430 chars)
This single-story home offers a smart layout that blends open living spaces with private retreats. Step through the foyer to find the secondary bedrooms off to the side, along with a laundry room and full bathroom. Beyond the foyer, the kitchen, dining area, and family room flow together in an airy, open design. The roomy owner's suite is set in a quiet back corner, complete with its own bathroom and a generous walk-in closet.
-
2026-05-04historical Active Option 430-char remark
Show marketing remark (430 chars)
This single-story home offers a smart layout that blends open living spaces with private retreats. Step through the foyer to find the secondary bedrooms off to the side, along with a laundry room and full bathroom. Beyond the foyer, the kitchen, dining area, and family room flow together in an airy, open design. The roomy owner's suite is set in a quiet back corner, complete with its own bathroom and a generous walk-in closet.
-
2026-03-11$135,000 New 430-char remark
Show marketing remark (430 chars)
This single-story home offers a smart layout that blends open living spaces with private retreats. Step through the foyer to find the secondary bedrooms off to the side, along with a laundry room and full bathroom. Beyond the foyer, the kitchen, dining area, and family room flow together in an airy, open design. The roomy owner's suite is set in a quiet back corner, complete with its own bathroom and a generous walk-in closet.
-
2024-12-27soldstatus Sold 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-11-21status Pending 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-11-19price $148,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-11-14price $153,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-11-05price $158,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-10-10price $163,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-10-05price $166,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-10-05status Back on Market 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-09-26status Pending 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-09-19price $171,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-09-12price $176,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-09-10price $175,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-09-09status Back on Market 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-08-29status Pending 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-08-10price $151,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-08-06price $154,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-08-01price $159,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-07-20price $165,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-07-16price $167,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-07-13price $168,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-07-09price $169,999 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
-
2024-07-07$175,999 New 510-char remark
Show marketing remark (510 chars)
The Broyce - This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access the secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared with the kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet. Estimated COE Dec 2024. Prices and features may vary and are subject to
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,588 · $382/mo
- Projected year-2 tax
- $4,588 · $382/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥111°F today · 21 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,064
- − Mortgage interest
- −$7,562
- − Property taxes
- −$4,588
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,525
- − Management
- −$1,525
- − HOA
- −$672
- − Depreciation
- −$3,927
- Taxable loss
- −$1,411
- Est. tax savings @ 24.0%
- +$339
- After-tax cash flow
- $968/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This single-story home is in good condition with a good layout and modern finishes. It is ready for a new owner or tenant.
Value-add opportunities
- Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics
- Both Landscaping and curb appeal improvements — Aesthetic improvements can attract more buyers and renters
- Both Add smart home features — Modern technology can increase both resale and rental value
Renovation cost estimate screening
Value-add ROI direction
- Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics ↑
- Both Landscaping and curb appeal improvements — Aesthetic improvements can attract more buyers and renters ↑
- Both Add smart home features — Modern technology can increase both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pleasanton ISD
- NCES district ID
- 4835190
- Math proficiency
- 36% ▼ -2.00%
- Reading proficiency
- 37% ▲ 4.00%
- Median HH income
- $53,885
- Composite
- 31.97/100
- National rank
- #5843
- State rank
- #470 of 826 in TX
Livability — Pleasanton
- Score
- 65/100
- State rank
- #679
- US rank
- #12731
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 16,420
Population outlook (Atascosa County) Hauer SSP2
- Today (2025)
- 57,233 people
- By 2030
- 61,729 · +7.9%
- By 2040
- 71,122 · +24.3%
- By 2050
- 80,906 · +41.4%
- By 2075
- 106,134 · +85.4%
- By 2100
- 122,415 · +113.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (55%)
- Race & ethnicity
- Hispanic / Latino 55% White 41% Two or more races 27% Black 2%
- Hispanic origin (detail)
- Mexican 49%
- Common ancestry
- Romanian 2% Lithuanian 2% Portuguese 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 67% English-only · Spanish 32% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Atascosa
- 2024 margin
- Solid R (+43.3) · D 27.9% · R 71.3%
- 2008→2024 swing
- -32.8pp toward R · 2008: -10.5pp · 2024: -43.3pp
- All cycles
- 2024: R+43.3 2020: R+34.0 2016: R+29.1 2012: R+18.3 2008: R+10.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -91.53%
- Current HPI
- 188.725
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-23.3% since first listed25 events — show timeline
- 2026-05-17 Pending — LERA
- 2026-05-04 Contingent — LERA
- 2026-03-11 Listed $135,000 LERA
- 2024-12-27 Sold (MLS) — LERA
- 2024-11-21 Pending — LERA
- 2024-11-19 Price Changed $148,999 LERA
- 2024-11-14 Price Changed $153,999 LERA
- 2024-11-05 Price Changed $158,999 LERA
- 2024-10-10 Price Changed $163,999 LERA
- 2024-10-05 Price Changed $166,999 LERA
- 2024-10-05 Relisted — LERA
- 2024-09-26 Pending — LERA
- 2024-09-19 Price Changed $171,999 LERA
- 2024-09-12 Price Changed $176,999 LERA
- 2024-09-10 Price Changed $175,999 LERA
- 2024-09-09 Relisted — LERA
- 2024-08-29 Pending — LERA
- 2024-08-10 Price Changed $151,999 LERA
- 2024-08-06 Price Changed $154,999 LERA
- 2024-08-01 Price Changed $159,999 LERA
- 2024-07-20 Price Changed $165,999 LERA
- 2024-07-16 Price Changed $167,999 LERA
- 2024-07-13 Price Changed $168,999 LERA
- 2024-07-09 Price Changed $169,999 LERA
- 2024-07-07 Listed $175,999 LERA
Property tax history
+195.0%/yrLatest (2025): $4,588 · +626.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…