CashFlowRE
Sign in Sign up
No image
F Composite 18.85
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +5.9/30.0
  • Livability +4.0/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • 1% rule +1.3/10.0
  • DSCR +0.3/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$278,000

4340 Rustic Wood Ct · Stone Mountain, GA 30083
3 bd · 2.5 ba · 1,378 sqft · SingleFamily public records · 268 Days on market
Built 1971 0.30 ac lot Est $236k · 18% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Ranch-style home with a spacious finished basement, featuring a 5/2.5 layout and a bonus family room ideal for extra living space. The property offers a well-kept backyard perfect for outdoor enjoyment. Great option for those needing flexible space. Move-in ready with plenty of room to grow.

Key facts

  • Bonus family room
  • Finished basement
  • Well-kept backyard

Tags

FINISHED BASEMENTBONUS FAMILY ROOMWELL-KEPT BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $278k.

Deal economics

  • At list price, monthly cash flow is $-612 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $170k (38.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $176k (36.6% below list).
  • Recommended offer: $170k (38.9% below list) — sets the bar for cash-flow.
  • Cap rate 3.9% vs local median 5.1% in Stone Mountain — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 79/100 on livability (#11 in GA, #1,977 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Rowland Elementary School (math 2% / reading 12%, grade F, #1,144 of 1,228 statewide, top 94%, 416 students, 100% FRL); Mary Mcleod Bethune Middle School (math 4% / reading 13%, grade F, #439 of 470 statewide, top 94%, 718 students, 100% FRL); Towers High School (math 2% / reading 12%, grade F, #385 of 424 statewide, top 92%, 764 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 8% at this address vs 24% district-wide (-16 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.3%/yr); 257 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 268 days — a 12% lower offer ($245k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $169,857 (38.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 268 days. Have you received any prior offers? Is the seller open to a 39% concession, seller financing, or rate buy-down credit?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.63%
Cap rate
3.94%
Cash-on-cash
-8.41%
DSCR
0.63
GRM
13.1

CMA / ARV

ARV (on-the-fly)
$235,638
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1381 High Meadow Dr 0.14mi 3/1.5 1,371 (-0%) 4mo $160,000 $117 86
4333 Mercer Rd 0.23mi 3/1.5 1,350 (-2%) 6mo $195,000 $144 77
1391 Colony Hill Ct 0.20mi 3/2.0 1,247 (-10%) 0mo $245,000 $196 73
4103 Indian Creek Cir 0.53mi 3/2.0 1,371 (-0%) 8mo $180,000 $131 66
1376 Colony East Cir 0.06mi 4/3.0 (+1) 1,560 (+13%) 5mo $270,000 $173 64
4442 Mercer Rd 0.28mi 4/1.5 (+1) 1,275 (-8%) 3mo $208,500 $164 63
1496 Indian Forest Ct 0.32mi 3/2.0 1,512 (+10%) 8mo $270,000 $179 61
1487 Walnut Ridge Way 0.60mi 3/2.0 1,304 (-5%) 1mo $111,400 $85 60
4058 Chedworth Way 0.57mi 4/2.0 (+1) 1,340 (-3%) 5mo $307,000 $229 58
1207 To Lani Ct 0.55mi 3/2.0 1,504 (+9%) 1mo $219,999 $146 57
4333 Denise Dr 0.50mi 4/2.0 (+1) 1,260 (-9%) 5mo $220,000 $175 51
4601 Wendover Dr 0.61mi 3/2.0 1,548 (+12%) 0mo $265,000 $171 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.31% rent growth · sell at horizon

5-year hold
IRR
-35.1%
Equity multiple
-0.12×
Total profit
$-86,907
Equity at exit
$41,451
10-year hold
IRR
-59.1%
Equity multiple
-0.76×
Total profit
$-137,256
Equity at exit
$24,036

Cash invested: $77,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30083

Rents YoY
1.3%
Active inventory
257
Price-to-rent
13.1×

Monthly cashflow live

Estimated rent
$1,762 high interval (Pro) →
Mortgage (P&I)
$1,458
Tax from tax record
$364 /mo · $4,371/yr
Insurance
$116
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$370
Net cashflow
$-612

Break-even live

Break-even rent $2,537
Max offer price $169,857
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,500
Closing costs
$8,340
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1406 High Meadow Dr Stone Mountain, GA 3.0 2.0 1621 $900 $0.56 21d 1 0.12mi
1406 High Meadow Dr Stone Mountain, GA 3.0 2.0 1621 $1,625 $1.00 12d 1 0.12mi
1380 Colony Hill Ct Stone Mountain, GA 3.0 1.5 1350 $1,500 $1.11 10d 1 0.16mi
1380 Colony Hill Ct Stone Mountain, GA 4.0 4.5 1350 $1,690 $1.25 12d 1 0.16mi
1563 Pine Glen Cir Decatur, GA 3.0 2.0 1608 $1,695 $1.05 5d 1 0.38mi
1299 To Lani Path Stone Mountain, GA 3.0 2.0 1507 $1,675 $1.11 12d 1 0.39mi
1217 To Lani Path Stone Mountain, GA 3.0 2.5 1404 $1,754 $1.25 1d 1 0.51mi
4565 Covington Hwy Decatur, GA 2.0–3.0 1.5 1200 $1,439 $1.20 3d 8 0.78mi
1102 Cherokee Hts Stone Mountain, GA 4.0 2.5 1867 $2,140 $1.15 11d 1 0.78mi
1502 Vernon Blvd Decatur, GA 3.0 3.0 1515 $2,050 $1.35 24d 1 0.88mi
1221 S Indian Creek Dr Stone Mountain, GA 1.0–2.0 1.0–2.0 905 $1,790 $1.98 24d 15 0.90mi
4169 Cedar Ridge Trl Stone Mountain, GA 3.0 2.0 1591 $1,870 $1.18 5d 1 0.91mi
3907 Redwing Cir Decatur, GA 1.0–2.0 1.0–2.0 836 $1,149 $1.37 43d 18 0.94mi
3184 Delancy St Decatur, GA 3.0 2.5 1515 $1,800 $1.19 43d 1 0.95mi
1683 Vernon Blvd Decatur, GA 3.0 2.5 1515 $1,840 $1.21 18d 1 0.95mi
3121 Journal Ct Decatur, GA 3.0 2.5 1386 $1,895 $1.37 19d 1 0.96mi
3106 Calcutta St Decatur, GA 3.0 2.5 1386 $1,895 $1.37 43d 1 0.98mi
3141 Journal Ct Decatur, GA 3.0 2.5 1386 $1,895 $1.37 12d 1 0.99mi
1473 Hyatt Cir Decatur, GA 3.0 2.5 1386 $2,050 $1.48 43d 1 0.99mi
3096 Calcutta St Decatur, GA 3.0 2.5 1386 $1,895 $1.37 43d 1 1.00mi
1590 Agape Way Decatur, GA 1.0–3.0 1.0–2.0 1022 $1,400 $1.37 43d 1 1.01mi
4701 Lost Colony Ct Stone Mountain, GA 3.0 2.0 1120 $1,565 $1.40 43d 1 1.01mi
1771 Ledo Ave Decatur, GA 2.0 1.0 912 $1,295 $1.42 43d 1 1.02mi
1420 S Hairston Rd Stone Mountain, GA 1.0–2.0 1.0–2.5 1011 $1,358 $1.34 19d 31 1.04mi
1023 Privy Ln Stone Mountain, GA 3.0 2.5 1701 $2,700 $1.59 4d 1 1.09mi
1802 Lee St Decatur, GA 3.0 1.0 912 $1,350 $1.48 43d 1 1.09mi
1247 Adcox Rd Stone Mountain, GA 1.0–2.0 1.0–2.0 919 $1,259 $1.37 1d 10 1.11mi
4011 Redan Rd #5 Stone Mountain, GA 3.0 2.5 1426 $2,040 $1.43 18d 1 1.11mi
4011 Redan Rd #5 Stone Mountain, GA 3.0 2.5 1400 $2,040 $1.46 43d 1 1.11mi
1081 Brittania Rd Stone Mountain, GA 3.0 3.0 1866 $1,950 $1.05 43d 1 1.16mi
1081 Brittania Rd Unit 1 Stone Mountain, GA 3.0 2.5 1866 $1,950 $1.05 43d 1 1.16mi
1576 Canberra Dr Stone Mountain, GA 3.0 2.0 1850 $1,000 $0.54 3d 1 1.18mi
1576 Canberra Dr Stone Mountain, GA 3.0 2.0 1850 $1,900 $1.03 2d 1 1.18mi
3964 Carlinswood Way Stone Mountain, GA 3.0 2.5 1681 $2,000 $1.19 43d 1 1.19mi
887 Ellis Rd Stone Mountain, GA 3.0 2.0 1778 $1,923 $1.08 24d 1 1.22mi
3787 Redwing Cir Decatur, GA 3.0 1.0 1220 $1,495 $1.23 43d 1 1.26mi
3960 Redan Rd Stone Mountain, GA 1.0–3.0 1.0–2.0 1339 $3,194 $2.39 1d 19 1.26mi
4852 Lost Colony Ct Stone Mountain, GA 4.0 3.0 1694 $1,775 $1.05 24d 1 1.29mi
4655 Glenwood Rd Decatur, GA 2.0–3.0 2.0 1318 $1,600 $1.21 19d 31 1.33mi
3824 London Dr Decatur, GA 3.0 2.5 1544 $1,531 $0.99 43d 1 1.34mi

Listing history 20 events

  1. 2026-05-20
    soldstatus $268,000 Sold 292-char remark
    Show marketing remark (292 chars)

    Ranch-style home with a spacious finished basement, featuring a 5/2.5 layout and a bonus family room ideal for extra living space. The property offers a well-kept backyard perfect for outdoor enjoyment. Great option for those needing flexible space. Move-in ready with plenty of room to grow.

  2. 2026-04-22
    status Under Contract 292-char remark
    Show marketing remark (292 chars)

    Ranch-style home with a spacious finished basement, featuring a 5/2.5 layout and a bonus family room ideal for extra living space. The property offers a well-kept backyard perfect for outdoor enjoyment. Great option for those needing flexible space. Move-in ready with plenty of room to grow.

  3. 2026-04-22
    status Pending
    Show marketing remark (292 chars)

    Ranch-style home with a spacious finished basement, featuring a 5/2.5 layout and a bonus family room ideal for extra living space. The property offers a well-kept backyard perfect for outdoor enjoyment. Great option for those needing flexible space. Move-in ready with plenty of room to grow.

  4. 2025-08-29
    status Back On Market 292-char remark
    Show marketing remark (292 chars)

    Ranch-style home with a spacious finished basement, featuring a 5/2.5 layout and a bonus family room ideal for extra living space. The property offers a well-kept backyard perfect for outdoor enjoyment. Great option for those needing flexible space. Move-in ready with plenty of room to grow.

  5. 2025-08-29
    status Active
    Show marketing remark (292 chars)

    Ranch-style home with a spacious finished basement, featuring a 5/2.5 layout and a bonus family room ideal for extra living space. The property offers a well-kept backyard perfect for outdoor enjoyment. Great option for those needing flexible space. Move-in ready with plenty of room to grow.

  6. 2025-08-25
    status Under Contract 292-char remark
    Show marketing remark (292 chars)

    Ranch-style home with a spacious finished basement, featuring a 5/2.5 layout and a bonus family room ideal for extra living space. The property offers a well-kept backyard perfect for outdoor enjoyment. Great option for those needing flexible space. Move-in ready with plenty of room to grow.

  7. 2025-08-25
    status Pending
    Show marketing remark (292 chars)

    Ranch-style home with a spacious finished basement, featuring a 5/2.5 layout and a bonus family room ideal for extra living space. The property offers a well-kept backyard perfect for outdoor enjoyment. Great option for those needing flexible space. Move-in ready with plenty of room to grow.

  8. 2025-07-24
    listed $278,000 New 292-char remark
    Show marketing remark (292 chars)

    Ranch-style home with a spacious finished basement, featuring a 5/2.5 layout and a bonus family room ideal for extra living space. The property offers a well-kept backyard perfect for outdoor enjoyment. Great option for those needing flexible space. Move-in ready with plenty of room to grow.

  9. 2025-07-24
    listed $278,000 Active
    Show marketing remark (292 chars)

    Ranch-style home with a spacious finished basement, featuring a 5/2.5 layout and a bonus family room ideal for extra living space. The property offers a well-kept backyard perfect for outdoor enjoyment. Great option for those needing flexible space. Move-in ready with plenty of room to grow.

  10. 2023-05-25
    historical
  11. 2019-10-10
    soldstatus $132,000 Closed 240-char remark
    Show marketing remark (240 chars)

    4 Bedroom 2.5 Bathroom Ranch with Basement In-Law suite and Bonus room lot's of extra rooms. Fenced Private Backyard inside a Cul-de-sac. Eat-In Kitchen with white cabinets. Close to shopping This property is Sold- AS- Is. Cash Offers Only.

  12. 2019-10-10
    soldstatus $132,000 Sold
    Show marketing remark (240 chars)

    4 Bedroom 2.5 Bathroom Ranch with Basement In-Law suite and Bonus room lot's of extra rooms. Fenced Private Backyard inside a Cul-de-sac. Eat-In Kitchen with white cabinets. Close to shopping This property is Sold- AS- Is. Cash Offers Only.

  13. 2019-10-10
    soldstatus $132,000
    Show marketing remark (240 chars)

    4 Bedroom 2.5 Bathroom Ranch with Basement In-Law suite and Bonus room lot's of extra rooms. Fenced Private Backyard inside a Cul-de-sac. Eat-In Kitchen with white cabinets. Close to shopping This property is Sold- AS- Is. Cash Offers Only.

  14. 2019-10-08
    status Under Contract
    Show marketing remark (240 chars)

    4 Bedroom 2.5 Bathroom Ranch with Basement In-Law suite and Bonus room lot's of extra rooms. Fenced Private Backyard inside a Cul-de-sac. Eat-In Kitchen with white cabinets. Close to shopping This property is Sold- AS- Is. Cash Offers Only.

  15. 2019-10-08
    status Pending 240-char remark
    Show marketing remark (240 chars)

    4 Bedroom 2.5 Bathroom Ranch with Basement In-Law suite and Bonus room lot's of extra rooms. Fenced Private Backyard inside a Cul-de-sac. Eat-In Kitchen with white cabinets. Close to shopping This property is Sold- AS- Is. Cash Offers Only.

  16. 2019-09-19
    price $140,000 240-char remark
    Show marketing remark (240 chars)

    4 Bedroom 2.5 Bathroom Ranch with Basement In-Law suite and Bonus room lot's of extra rooms. Fenced Private Backyard inside a Cul-de-sac. Eat-In Kitchen with white cabinets. Close to shopping This property is Sold- AS- Is. Cash Offers Only.

  17. 2019-09-18
    listed $130,000 Active 240-char remark
    Show marketing remark (240 chars)

    4 Bedroom 2.5 Bathroom Ranch with Basement In-Law suite and Bonus room lot's of extra rooms. Fenced Private Backyard inside a Cul-de-sac. Eat-In Kitchen with white cabinets. Close to shopping This property is Sold- AS- Is. Cash Offers Only.

  18. 2019-09-18
    listed $140,000 New
    Show marketing remark (240 chars)

    4 Bedroom 2.5 Bathroom Ranch with Basement In-Law suite and Bonus room lot's of extra rooms. Fenced Private Backyard inside a Cul-de-sac. Eat-In Kitchen with white cabinets. Close to shopping This property is Sold- AS- Is. Cash Offers Only.

  19. 1994-10-28
    soldstatus $45,000
  20. 1994-06-15
    soldstatus $55,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,371 · $364/mo
Projected year-2 tax
$4,371 · $364/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 6/10 Major 8 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,148
− Mortgage interest
−$15,572
− Property taxes
−$4,371
− Insurance
−$2,188
− Repairs & maintenance
−$1,692
− Management
−$1,692
− Depreciation
−$8,087
Taxable loss
−$12,454
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,989
After-tax cash flow
$-4,357/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Stone Mountain

Score
79/100
State rank
#11
US rank
#1977

Category grades

Amenities B+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety B User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Dekalb County · 782,738 people
City population
130,941
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
62,724
Household income
$55,307
Rent vs Own
48.9% rent · 51.1% own
Severe rent burden
3574.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (75%)
Race & ethnicity
Black 75% White 8% Asian 8% Hispanic / Latino 5% Two or more races 5%
Common ancestry
Arab 1%
Foreign-born
24% · Canada, Vietnam, India
Languages at home
71% English-only · Spanish 4% Other Indo-European 4% Vietnamese 2%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -213.61%
Current HPI
216.2527
Rent YoY
▲ 1.31%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+384.6% since first listed
20 events — show timeline
  • 2026-05-20 Sold (MLS) $268,000 GAMLS
  • 2026-04-22 Pending GAMLS
  • 2026-04-22 Pending FMLS
  • 2025-08-29 Relisted GAMLS
  • 2025-08-29 Relisted FMLS
  • 2025-08-25 Pending GAMLS
  • 2025-08-25 Pending FMLS
  • 2025-07-24 Listed $278,000 FMLS
  • 2025-07-24 Listed $278,000 GAMLS
  • 2023-05-25 Rental Removed FMLS
  • 2019-10-10 Sold (Public Records) $132,000 Public Records
  • 2019-10-10 Sold (MLS) $132,000 GAMLS
  • 2019-10-10 Sold (MLS) $132,000 FMLS
  • 2019-10-08 Pending GAMLS
  • 2019-10-08 Pending FMLS
  • 2019-09-19 Price Changed $140,000 FMLS
  • 2019-09-18 Listed $140,000 GAMLS
  • 2019-09-18 Listed $130,000 FMLS
  • 1994-10-28 Sold (Public Records) $45,000 Public Records
  • 1994-06-15 Sold (Public Records) $55,300 Public Records

Property tax history

+7.8%/yr

Latest (2025): $4,371 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…