CashFlowRE
Sign in Sign up
517 E 17th Ave
D Composite 43.83
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Appreciation +3.2/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.6/10.0

$17,900

517 E 17th Ave · Pine Bluff, AR 71601
3 bd · 1.0 ba · 1,218 sqft · SingleFamily public records · 120 Days on market
Built 1914 $15/sqft · 56% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.

Key facts

  • Functional layout
  • Solid brick home
  • Detached

Tags

SOLID BRICK HOMEFUNCTIONAL LAYOUTDURABLE EXTERIOR CONSTRUCTIONVALUE-ADD OPPORTUNITYDETACHED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $18k.

Deal economics

  • At list price, monthly cash flow is $479 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($753 rent vs $18k).
  • Recommended offer: $16k (9.0% below list) — sets the bar for market timing.
  • Cap rate 38.4% vs local median 9.0% in Pine Bluff — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 50/100 on livability (#483 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools F, crime F, amenities F.
  • Pine Bluff School District (urban): math 6% / reading 9% proficiency, ranked #236 of 238 in AR (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 90 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 62 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $124 of loan paydown is wiped out by about $537 of value loss. Plan a longer hold.
  • Jefferson County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $5k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 120 days — a 9% lower offer ($16k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $22k (55%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $16,289 (9.0% below list)

Questions for the listing agent

  1. It's been on market 120 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.21%
Cap rate
38.38%
Cash-on-cash
114.59%
DSCR
6.10
GRM
2.0

CMA / ARV

ARV (median comp)
$41,140
List price
$17,900
Delta
-56.49%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
208 Rutherford Pl 0.13mi 2/1.0 (-1) 1,220 (+0%) 2mo $39,000 $32 87
226 Rutherford 0.09mi 2/1.0 (-1) 1,129 (-7%) 8mo $35,000 $31 72
417 Park Pl 0.11mi 3/1.0 1,104 (-9%) 11mo $55,000 $50 70
1310 S Indiana St 0.36mi 3/2.0 1,216 (-0%) 19mo $33,500 $28 63
1312 Alabama 0.34mi 3/2.0 1,270 (+4%) 14mo $76,000 $60 62
1304 S Oak St 0.74mi 3/1.0 1,260 (+3%) 22mo $23,000 $18 41
305 W 26th Ave 0.72mi 3/1.0 1,118 (-8%) 17mo $42,000 $38 39
401 W 22nd Ave 0.57mi 2/1.0 (-1) 1,080 (-11%) 17mo $10,000 $9 36
702 W 20th Ave 0.67mi 3/1.0 1,360 (+12%) 18mo $30,000 $22 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.50×
Total profit
$27,589
Equity at exit
$2,669
10-year hold
IRR
Equity multiple
13.63×
Total profit
$63,302
Equity at exit
$1,548

Cash invested: $5,012 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 71601

Home prices YoY
-2.1%
Active inventory
90
Price-to-rent
2.0×

Monthly cashflow live

Estimated rent
$753 high interval (Pro) →
Mortgage (P&I)
$94
Tax from tax record
$15 /mo · $180/yr
Insurance
$7
HOA
$0
Vacancy / Maint / Mgmt
$158
Net cashflow
$479

Break-even live

Break-even rent $147
Max offer price $17,900
Occupancy floor 31%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$4,475
Closing costs
$537
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
304 W Harding Ave Unit 3 Pine Bluff, AR 2.0 1.0 1180 $715 $0.61 43d 1 0.41mi
2404 S Walnut St Pine Bluff, AR 2.0 1.0 1100 $700 $0.64 43d 1 0.66mi
301 W 11th Ave Unit 1 Pine Bluff, AR 2.0 1.0 858 $675 $0.79 43d 1 0.66mi
501 W 12th Ave Apt 6 Pine Bluff, AR 2.0 1.0 773 $700 $0.91 43d 1 0.67mi
6 Duplexes Pine Bluff, AR 2.0 1.5–2.0 858 $772 $0.90 43d 5 0.94mi
301 W 33rd Ave Pine Bluff, AR 2.0 1.5 871 $760 $0.87 43d 1 1.21mi
3008 S Elm St Pine Bluff, AR 2.0 1.0 802 $1,200 $1.50 43d 1 1.22mi
107 S Beech St Pine Bluff, AR 3.0 2.0 1346 $850 $0.63 43d 1 1.35mi
1107 S Cypress St Unit 1 Pine Bluff, AR 2.0 1.0 875 $700 $0.80 43d 1 1.40mi

Listing history 26 events

  1. 2026-06-19
    days on market $17,900 Active 120 DOM
  2. 2026-06-18
    days on market $17,900 Active 119 DOM
  3. 2026-06-17
    days on market $17,900 Active 118 DOM
  4. 2026-06-16
    days on market $17,900 Active 117 DOM
  5. 2026-06-15
    days on market $17,900 Active 116 DOM
  6. 2026-06-14
    days on market $17,900 Active 114 DOM
  7. 2026-06-12
    days on market $17,900 Active 113 DOM
  8. 2026-06-09
    days on market $17,900 Active 110 DOM
  9. 2026-06-08
    days on market $17,900 Active 109 DOM
  10. 2026-06-07
    days on market $17,900 Active 108 DOM
  11. 2026-06-05
    days on market $17,900 Active 105 DOM
  12. 2026-06-03
    days on market $17,900 Active 104 DOM
  13. 2026-06-02
    days on market $17,900 Active 103 DOM
  14. 2026-06-01
    days on market $17,900 Active 102 DOM
  15. 2026-05-31
    days on market $17,900 Active 101 DOM
  16. 2026-05-30
    days on market $17,900 Active 100 DOM
  17. 2026-04-29
    price $17,900 554-char remark
    Show marketing remark (554 chars)

    Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.

  18. 2026-04-10
    price $19,900 554-char remark
    Show marketing remark (554 chars)

    Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.

  19. 2026-04-02
    price $24,900 554-char remark
    Show marketing remark (554 chars)

    Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.

  20. 2026-03-27
    price $27,900 554-char remark
    Show marketing remark (554 chars)

    Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.

  21. 2026-03-21
    price $28,900 554-char remark
    Show marketing remark (554 chars)

    Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.

  22. 2026-03-17
    price $29,900 554-char remark
    Show marketing remark (554 chars)

    Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.

  23. 2026-03-06
    price $34,900 554-char remark
    Show marketing remark (554 chars)

    Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.

  24. 2026-02-20
    listed $39,900 New Listing 554-char remark
    Show marketing remark (554 chars)

    Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.

  25. 2026-02-18
    historical
  26. 2026-02-12
    listed $45,000 New Listing

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$180 · $15/mo
Projected year-2 tax
$180 · $15/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,037
− Mortgage interest
−$1,003
− Property taxes
−$180
− Insurance
−$90
− Repairs & maintenance
−$723
− Management
−$723
− Depreciation
−$521
Taxable income
$5,798
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,392
After-tax cash flow
$4,352/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pine Bluff School District
NCES district ID
0500026
Math proficiency
6% ▼ -9.00%
Reading proficiency
9% ▼ -7.00%
Median HH income
$32,374
Composite
5.86/100
National rank
#10014
State rank
#236 of 238 in AR

Livability — Pine Bluff

Score
50/100
State rank
#483
US rank
#25645

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pine Bluff, AR
City population
29,578
Population (ZIP)
13,981

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
63,110 people
By 2030
58,519 · -7.3%
By 2040
49,740 · -21.2%
By 2050
42,331 · -32.9%
By 2075
29,591 · -53.1%
By 2100
21,047 · -66.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (81%)
Race & ethnicity
Black 81% White 13% Two or more races 4% Hispanic / Latino 2%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Jefferson

2024 margin
Strong D (+20.1) · D 59.2% · R 39.2% · Other 1.6%
2008→2024 swing
-6.2pp toward R · 2008: 26.3pp · 2024: 20.1pp
All cycles
2024: D+20.1 2020: D+21.7 2016: D+25.3 2012: D+29.0 2008: D+26.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.51%
Current HPI
160.3064
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

-60.2% since first listed
10 events — show timeline
  • 2026-04-29 Price Changed $17,900 CARMLS
  • 2026-04-10 Price Changed $19,900 CARMLS
  • 2026-04-02 Price Changed $24,900 CARMLS
  • 2026-03-27 Price Changed $27,900 CARMLS
  • 2026-03-21 Price Changed $28,900 CARMLS
  • 2026-03-17 Price Changed $29,900 CARMLS
  • 2026-03-06 Price Changed $34,900 CARMLS
  • 2026-02-20 Listed $39,900 CARMLS
  • 2026-02-18 Listing Removed CARMLS
  • 2026-02-12 Listed $45,000 CARMLS

Property tax history

+8.5%/yr

Latest (2025): $180 · +8.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…