517 E 17th Ave · Pine Bluff, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Appreciation +3.2/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.6/10.0
$17,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.
Key facts
- Functional layout
- Solid brick home
- Detached
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $18k.
Deal economics
- At list price, monthly cash flow is $479 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($753 rent vs $18k).
- Recommended offer: $16k (9.0% below list) — sets the bar for market timing.
- Cap rate 38.4% vs local median 9.0% in Pine Bluff — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 50/100 on livability (#483 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools F, crime F, amenities F.
- Pine Bluff School District (urban): math 6% / reading 9% proficiency, ranked #236 of 238 in AR (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 90 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 62 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $124 of loan paydown is wiped out by about $537 of value loss. Plan a longer hold.
- Jefferson County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $5k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 120 days — a 9% lower offer ($16k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $22k (55%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 120 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.21% ✓
- Cap rate
- 38.38%
- Cash-on-cash
- 114.59%
- DSCR
- 6.10
- GRM
- 2.0
CMA / ARV
- ARV (median comp)
- $41,140
- List price
- $17,900
- Delta
- -56.49%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 208 Rutherford Pl | 0.13mi | 2/1.0 (-1) | 1,220 (+0%) | 2mo | $39,000 | $32 | 87 |
| 226 Rutherford | 0.09mi | 2/1.0 (-1) | 1,129 (-7%) | 8mo | $35,000 | $31 | 72 |
| 417 Park Pl | 0.11mi | 3/1.0 | 1,104 (-9%) | 11mo | $55,000 | $50 | 70 |
| 1310 S Indiana St | 0.36mi | 3/2.0 | 1,216 (-0%) | 19mo | $33,500 | $28 | 63 |
| 1312 Alabama | 0.34mi | 3/2.0 | 1,270 (+4%) | 14mo | $76,000 | $60 | 62 |
| 1304 S Oak St | 0.74mi | 3/1.0 | 1,260 (+3%) | 22mo | $23,000 | $18 | 41 |
| 305 W 26th Ave | 0.72mi | 3/1.0 | 1,118 (-8%) | 17mo | $42,000 | $38 | 39 |
| 401 W 22nd Ave | 0.57mi | 2/1.0 (-1) | 1,080 (-11%) | 17mo | $10,000 | $9 | 36 |
| 702 W 20th Ave | 0.67mi | 3/1.0 | 1,360 (+12%) | 18mo | $30,000 | $22 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.50×
- Total profit
- $27,589
- Equity at exit
- $2,669
- IRR
- —
- Equity multiple
- 13.63×
- Total profit
- $63,302
- Equity at exit
- $1,548
Cash invested: $5,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71601
- Home prices YoY
- -2.1%
- Active inventory
- 90
- Price-to-rent
- 2.0×
Monthly cashflow live
- Estimated rent
- $753 high interval (Pro) →
- Mortgage (P&I)
- −$94
- Tax from tax record
- −$15 /mo · $180/yr
- Insurance
- −$7
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$158
- Net cashflow
- $479
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $4,475
- Closing costs
- $537
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 304 W Harding Ave Unit 3 Pine Bluff, AR | 2.0 | 1.0 | 1180 | $715 | $0.61 | 43d | 1 | 0.41mi |
| 2404 S Walnut St Pine Bluff, AR | 2.0 | 1.0 | 1100 | $700 | $0.64 | 43d | 1 | 0.66mi |
| 301 W 11th Ave Unit 1 Pine Bluff, AR | 2.0 | 1.0 | 858 | $675 | $0.79 | 43d | 1 | 0.66mi |
| 501 W 12th Ave Apt 6 Pine Bluff, AR | 2.0 | 1.0 | 773 | $700 | $0.91 | 43d | 1 | 0.67mi |
| 6 Duplexes Pine Bluff, AR | 2.0 | 1.5–2.0 | 858 | $772 | $0.90 | 43d | 5 | 0.94mi |
| 301 W 33rd Ave Pine Bluff, AR | 2.0 | 1.5 | 871 | $760 | $0.87 | 43d | 1 | 1.21mi |
| 3008 S Elm St Pine Bluff, AR | 2.0 | 1.0 | 802 | $1,200 | $1.50 | 43d | 1 | 1.22mi |
| 107 S Beech St Pine Bluff, AR | 3.0 | 2.0 | 1346 | $850 | $0.63 | 43d | 1 | 1.35mi |
| 1107 S Cypress St Unit 1 Pine Bluff, AR | 2.0 | 1.0 | 875 | $700 | $0.80 | 43d | 1 | 1.40mi |
Listing history 26 events
-
2026-06-19days on market $17,900 Active 120 DOM
-
2026-06-18days on market $17,900 Active 119 DOM
-
2026-06-17days on market $17,900 Active 118 DOM
-
2026-06-16days on market $17,900 Active 117 DOM
-
2026-06-15days on market $17,900 Active 116 DOM
-
2026-06-14days on market $17,900 Active 114 DOM
-
2026-06-12days on market $17,900 Active 113 DOM
-
2026-06-09days on market $17,900 Active 110 DOM
-
2026-06-08days on market $17,900 Active 109 DOM
-
2026-06-07days on market $17,900 Active 108 DOM
-
2026-06-05days on market $17,900 Active 105 DOM
-
2026-06-03days on market $17,900 Active 104 DOM
-
2026-06-02days on market $17,900 Active 103 DOM
-
2026-06-01days on market $17,900 Active 102 DOM
-
2026-05-31days on market $17,900 Active 101 DOM
-
2026-05-30days on market $17,900 Active 100 DOM
-
2026-04-29price $17,900 554-char remark
Show marketing remark (554 chars)
Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.
-
2026-04-10price $19,900 554-char remark
Show marketing remark (554 chars)
Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.
-
2026-04-02price $24,900 554-char remark
Show marketing remark (554 chars)
Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.
-
2026-03-27price $27,900 554-char remark
Show marketing remark (554 chars)
Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.
-
2026-03-21price $28,900 554-char remark
Show marketing remark (554 chars)
Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.
-
2026-03-17price $29,900 554-char remark
Show marketing remark (554 chars)
Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.
-
2026-03-06price $34,900 554-char remark
Show marketing remark (554 chars)
Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.
-
2026-02-20$39,900 New Listing 554-char remark
Show marketing remark (554 chars)
Investor Opportunity! Solid brick home offering strong potential for a full renovation project. The property features a functional layout and durable exterior construction, providing a solid foundation for updates and improvements. This is a value-add opportunity ideal for investors, flippers, or buyers looking to complete renovations and build equity. With the right updates and repairs, this home could serve as a profitable resale or a steady rental addition. Property is being sold AS-IS. Cash only. Bring your vision and make it your next project.
-
2026-02-18historical
-
2026-02-12$45,000 New Listing
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $180 · $15/mo
- Projected year-2 tax
- $180 · $15/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,037
- − Mortgage interest
- −$1,003
- − Property taxes
- −$180
- − Insurance
- −$90
- − Repairs & maintenance
- −$723
- − Management
- −$723
- − Depreciation
- −$521
- Taxable income
- $5,798
- Est. tax owed @ 24.0%
- −$1,392
- After-tax cash flow
- $4,352/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pine Bluff School District
- NCES district ID
- 0500026
- Math proficiency
- 6% ▼ -9.00%
- Reading proficiency
- 9% ▼ -7.00%
- Median HH income
- $32,374
- Composite
- 5.86/100
- National rank
- #10014
- State rank
- #236 of 238 in AR
Livability — Pine Bluff
- Score
- 50/100
- State rank
- #483
- US rank
- #25645
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pine Bluff, AR
- City population
- 29,578
- Population (ZIP)
- 13,981
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 63,110 people
- By 2030
- 58,519 · -7.3%
- By 2040
- 49,740 · -21.2%
- By 2050
- 42,331 · -32.9%
- By 2075
- 29,591 · -53.1%
- By 2100
- 21,047 · -66.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 13% Two or more races 4% Hispanic / Latino 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Jefferson
- 2024 margin
- Strong D (+20.1) · D 59.2% · R 39.2% · Other 1.6%
- 2008→2024 swing
- -6.2pp toward R · 2008: 26.3pp · 2024: 20.1pp
- All cycles
- 2024: D+20.1 2020: D+21.7 2016: D+25.3 2012: D+29.0 2008: D+26.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.51%
- Current HPI
- 160.3064
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
-60.2% since first listed10 events — show timeline
- 2026-04-29 Price Changed $17,900 CARMLS
- 2026-04-10 Price Changed $19,900 CARMLS
- 2026-04-02 Price Changed $24,900 CARMLS
- 2026-03-27 Price Changed $27,900 CARMLS
- 2026-03-21 Price Changed $28,900 CARMLS
- 2026-03-17 Price Changed $29,900 CARMLS
- 2026-03-06 Price Changed $34,900 CARMLS
- 2026-02-20 Listed $39,900 CARMLS
- 2026-02-18 Listing Removed — CARMLS
- 2026-02-12 Listed $45,000 CARMLS
Property tax history
+8.5%/yrLatest (2025): $180 · +8.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…