317 Dome Dr · Waggaman, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.4/30.0
- ARV discount +15.0/15.0
- DSCR +4.7/10.0
- 1% rule +3.4/10.0
- Livability +3.1/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Newly renovated and move-in ready! This 3-bedroom, 2-bathroom home is a must see in person. Features plenty of space, stainless steel appliances, and modern fixtures. Conveniently located near shopping and schools. Perfect for a first-time homeowner. Schedule your showing today! Closing cost assistance available with the use of the seller's preferred lender. Terms and conditions apply.
Key facts
- Modern fixtures
- 5,375 sq ft lot
- Garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $76 ($914/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $169k (15.7% below list).
- Recommended offer: $169k (15.7% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 4.7% in Waggaman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#226 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ray St. Pierre Academy For Advanced Studies (math 82% / reading 82%, grade A+, #9 of 646 statewide, top 1%, 336 students, 26% FRL); Emmett C.Gilbert School of Excellence At Ford (math 15% / reading 23%, grade F, #463 of 646 statewide, top 72%, 689 students, 80% FRL); L.W. Higgins High School (math 14% / reading 25%, grade F, #186 of 265 statewide, top 73%, 996 students, 70% FRL).
- Market conditions: Rents soft (-0.8%/yr); 188 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
- This rent runs 38% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($188k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $18k; list at $200k implies a 1011% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.75%
- Cash-on-cash
- 1.63%
- DSCR
- 1.07
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $289,600
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 317 Dome Dr | 0.00mi | 3/2.0 | 1,600 (0%) | 1mo | $200,000 | $125 | 99 |
| 117 Morgan Ct | 0.43mi | 4/2.0 (+1) | 1,499 (-6%) | 0mo | $224,000 | $149 | 64 |
| 3641 Edgewood Ct | 0.55mi | 3/3.0 | 1,567 (-2%) | 7mo | $284,200 | $181 | 61 |
| 3604 Retreat Dr | 0.75mi | 3/2.0 | 1,621 (+1%) | 9mo | $284,650 | $176 | 56 |
| 4021 Homeplace Dr | 0.62mi | 3/2.0 | 1,498 (-6%) | 8mo | $275,055 | $184 | 54 |
| 3604 Cherrygrove Dr | 0.71mi | 4/2.0 (+1) | 1,532 (-4%) | 6mo | $276,990 | $181 | 50 |
| 3624 Cherrygrove Dr | 0.74mi | 3/2.0 | 1,498 (-6%) | 7mo | $276,550 | $185 | 49 |
| 3628 Cherrygrove Dr | 0.74mi | 3/2.0 | 1,498 (-6%) | 7mo | $275,320 | $184 | 49 |
| 3612 Cherrygrove Dr | 0.73mi | 4/2.0 (+1) | 1,532 (-4%) | 8mo | $280,005 | $183 | 48 |
| 4025 Homeplace Dr | 0.63mi | 4/2.0 (+1) | 1,465 (-8%) | 8mo | $276,415 | $189 | 45 |
| 4105 Homeplace Dr | 0.68mi | 3/2.0 | 1,782 (+11%) | 8mo | $291,645 | $164 | 42 |
| 3608 Cherrygrove Dr | 0.72mi | 3/2.0 | 1,782 (+11%) | 7mo | $288,990 | $162 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -16.9%
- Equity multiple
- 0.42×
- Total profit
- $-32,549
- Equity at exit
- $29,821
- IRR
- -14.8%
- Equity multiple
- 0.26×
- Total profit
- $-41,397
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70094
- Rents YoY
- -0.8%
- Active inventory
- 188
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,685 high interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$123 /mo · $1,476/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$354
- Net cashflow
- $76
Break-even live
Sensitivity live
| Price | -10% $189 | -5% $133 | +0% $76 | +5% $20 | +10% $-37 |
|---|---|---|---|---|---|
| Rent | -10% $-57 | -5% $10 | +0% $76 | +5% $143 | +10% $209 |
| Rate | -1.0pp $177 | -0.5pp $127 | base $76 | +0.5pp $24 | +1.0pp $-28 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 145 S Dexter Dr Westwego, LA | 3.0 | 1.5 | 1200 | $1,400 | $1.17 | 25d | 1 | 0.36mi |
| 351 Glendella Dr Westwego, LA | 3.0 | 1.5 | 1350 | $1,450 | $1.07 | 6d | 1 | 0.36mi |
| 351 Glendella Dr Westwego, LA | 3.0 | 1.5 | 1200 | $1,600 | $1.33 | 45d | 1 | 0.36mi |
| 384 Layman St Westwego, LA | 3.0 | 2.0 | 1258 | $1,560 | $1.24 | 45d | 1 | 0.45mi |
| 304 Butler Dr Westwego, LA | 4.0 | 2.0 | 1200 | $2,300 | $1.92 | 45d | 1 | 0.52mi |
| 441 Butler Dr Westwego, LA | 3.0 | 2.0 | 1200 | $1,450 | $1.21 | 25d | 1 | 0.61mi |
| 441 Butler Dr Westwego, LA | 3.0 | 1.5 | 1200 | $1,450 | $1.21 | 45d | 1 | 0.61mi |
| 116 Felicia Dr Westwego, LA | 2.0 | 2.0 | 1575 | $1,900 | $1.21 | 25d | 1 | 1.25mi |
| 101 Ursula Dr Westwego, LA | 3.0 | 1.5 | 1400 | $1,600 | $1.14 | 16d | 1 | 1.30mi |
| 89 Marie Dr Westwego, LA | 4.0 | 1.5 | 1100 | $1,600 | $1.45 | 45d | 1 | 1.44mi |
Listing history 13 events
-
2026-04-19price $200,000 388-char remark
Show marketing remark (388 chars)
Newly renovated and move-in ready! This 3-bedroom, 2-bathroom home is a must see in person. Features plenty of space, stainless steel appliances, and modern fixtures. Conveniently located near shopping and schools. Perfect for a first-time homeowner. Schedule your showing today! Closing cost assistance available with the use of the seller's preferred lender. Terms and conditions apply.
-
2026-04-18status Pending 388-char remark
Show marketing remark (388 chars)
Newly renovated and move-in ready! This 3-bedroom, 2-bathroom home is a must see in person. Features plenty of space, stainless steel appliances, and modern fixtures. Conveniently located near shopping and schools. Perfect for a first-time homeowner. Schedule your showing today! Closing cost assistance available with the use of the seller's preferred lender. Terms and conditions apply.
-
2026-04-18status Pending
Show marketing remark (388 chars)
Newly renovated and move-in ready! This 3-bedroom, 2-bathroom home is a must see in person. Features plenty of space, stainless steel appliances, and modern fixtures. Conveniently located near shopping and schools. Perfect for a first-time homeowner. Schedule your showing today! Closing cost assistance available with the use of the seller's preferred lender. Terms and conditions apply.
-
2026-04-17price $200,000
-
2026-03-20price $194,999 388-char remark
Show marketing remark (388 chars)
Newly renovated and move-in ready! This 3-bedroom, 2-bathroom home is a must see in person. Features plenty of space, stainless steel appliances, and modern fixtures. Conveniently located near shopping and schools. Perfect for a first-time homeowner. Schedule your showing today! Closing cost assistance available with the use of the seller's preferred lender. Terms and conditions apply.
-
2026-03-20price $194,999
Show marketing remark (388 chars)
Newly renovated and move-in ready! This 3-bedroom, 2-bathroom home is a must see in person. Features plenty of space, stainless steel appliances, and modern fixtures. Conveniently located near shopping and schools. Perfect for a first-time homeowner. Schedule your showing today! Closing cost assistance available with the use of the seller's preferred lender. Terms and conditions apply.
-
2026-02-15$200,000 Active
-
2026-02-14$200,000 Active 388-char remark
Show marketing remark (388 chars)
Newly renovated and move-in ready! This 3-bedroom, 2-bathroom home is a must see in person. Features plenty of space, stainless steel appliances, and modern fixtures. Conveniently located near shopping and schools. Perfect for a first-time homeowner. Schedule your showing today! Closing cost assistance available with the use of the seller's preferred lender. Terms and conditions apply.
-
2025-08-08soldstatus Closed
-
2025-07-15status Pending
-
2025-07-11$50,000 Active
-
2025-07-11$50,000 Active
-
1992-05-01soldstatus $18,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,476 · $123/mo
- Projected year-2 tax
- $1,476 · $123/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,222
- − Mortgage interest
- −$11,203
- − Property taxes
- −$1,476
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,618
- − Management
- −$1,618
- − Depreciation
- −$5,818
- Taxable loss
- −$2,510
- Est. tax savings @ 24.0%
- +$603
- After-tax cash flow
- $1,516/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Waggaman
- Score
- 61/100
- State rank
- #226
- US rank
- #17364
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Waggaman, LA
- County
- Jefferson Parish · 426,999 people
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 32,130
- Household income
- $53,597
- Rent vs Own
- Severe rent burden
- 1457.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Black 46% White 36% Hispanic / Latino 13% Two or more races 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Dominican 2%
- Common ancestry
- Lithuanian 9% Scottish 1%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 86% English-only · Spanish 11% Vietnamese 2% French/Haitian/Cajun 1%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
- 2008→2024 swing
- +13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.56%
- Current HPI
- 102.9992
- Rent YoY
- ▼ -0.80%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+1011.1% since first listed13 events — show timeline
- 2026-04-19 Price Changed $200,000 AcadianaMLS
- 2026-04-18 Pending — AcadianaMLS
- 2026-04-18 Pending — GBRMLS
- 2026-04-17 Price Changed $200,000 GBRMLS
- 2026-03-20 Price Changed $194,999 AcadianaMLS
- 2026-03-20 Price Changed $194,999 GBRMLS
- 2026-02-15 Listed $200,000 GBRMLS
- 2026-02-14 Listed $200,000 AcadianaMLS
- 2025-08-08 Sold (MLS) — GSREIN
- 2025-07-15 Pending — GSREIN
- 2025-07-11 Listed $50,000 GSREIN
- 2025-07-11 Listed $50,000 AcadianaMLS
- 1992-05-01 Sold (Public Records) $18,000 Public Records
Property tax history
+9.4%/yrLatest (2025): $1,476 · +169.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…