🏷️ Likely Rental
40671 Village Dr Unit 13B · Big Bear Lake, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 2/10 · Minimal
- Hot days now (above 83°F)
- 10 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 33 days/yr
- Unhealthy air days in 30 yrs
- 39 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.2/5.0
- Schools +2.9/10.0
- Condition / age +2.5/5.0
- Rent growth +1.6/5.0
- Appreciation +0.0/10.0
$3,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Rare & unique vacation home opportunity. Own real estate, not points. Deeded, fractional ownership of a 3 bd/3 bath Villa at The Club in the Village of Big Bear Lake. This type of fractional ownership is no longer sold by the mgmt. It can only be purchased when an original owner sells their interest. You will have 28 nights a year of planned vacation time; 14 nights in summer & 14 in winter. More nights can be reserved based on availability whenever you like! Pay only for cleaning. Great for impromptu get-always free from usual home maintenance. If purchased, YOU will pay HOA fees of $2541.61 every 3 months and 1/10th of prop taxes for THIS Villa. Common ground taxes are included in the HOA. You can put up to 4 people on the deed. No pets unless service pet & no smoking. Cash only
Key facts
- 2 garage spots
- Community pool
- Built 2002
Property features AI
Finance
- HOA & community: Quarterly HOA fee; Community amenities include pool
Exterior
- Parking: Detached two-car garage; Additional parking spaces
- Utilities: Cable available; Sewer connected
- Home design: Condominium / unit (address indicates Unit 13B)
- Construction: Composition roof
- Exterior features: Blacktop driveway; Paved driveway; Level topography; Paved road access; Community pool and spa
Interior
- Kitchen: Gas oven and gas range; Microwave; Dishwasher; Disposal; Range hood; Refrigerator; Instant hot water
- Bedrooms: Primary bedroom included
- Bathrooms: 3 full bathrooms
- Heating & cooling: Central air conditioning; Forced air heating; Natural gas heating
- Interior features: Furnished; Instant hot water; Combined living and dining area; Fireplaces in bedroom and living room with log lighter
- Laundry & utility: Washer hookup; Dryer hookup; Washer; Dryer; Gas water heater; Vented exhaust fan
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath timeshare listed at $3k.
Deal economics
- At list price, monthly cash flow is $2k ($22k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $3k).
- Recommended offer: $3k (3.0% below list) — sets the bar for market timing.
- Cap rate 728.1% vs local median 2.4% in Big Bear Lake — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#420 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+; Watch: crime C-, housing C-, health & safety D+.
- Bear Valley Unified (town): math 26% / reading 43% proficiency, ranked #289 of 517 in CA (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents falling (-3.5%/yr); 528 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
- At $3,383/mo this rent would consume 52% of the median local household income ($77k/yr) (locally 209% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $21 of loan paydown is wiped out by about $90 of value loss. Plan a longer hold.
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $840 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($3k) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 25% of rent.
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 112.75% ✓
- Cap rate
- 728.08%
- Cash-on-cash
- 2577.82%
- DSCR
- 115.70
- GRM
- 0.1
CMA / ARV
- ARV (median comp)
- $1,391
- List price
- $3,000
- Delta
- 115.62%
- Verdict
- OVERPRICED
- Comps
- 3 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 40671 Village Dr Unit 10B | 0.01mi | 3/3.0 | 2,045 (0%) | 10mo | $4,500 | $2 | 91 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 126.12×
- Total profit
- $105,100
- Equity at exit
- $447
- IRR
- —
- Equity multiple
- 243.29×
- Total profit
- $203,520
- Equity at exit
- $259
Cash invested: $840 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92315
- Rents YoY
- -3.5%
- Active inventory
- 528
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $3,383 medium interval (Pro) →
- Mortgage (P&I)
- −$16
- Tax est. 1.5%
- −$4 /mo · $45/yr
- Insurance
- −$1
- HOA
- −$847
- Vacancy / Maint / Mgmt
- −$710
- Net cashflow
- $1,804
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $750
- Closing costs
- $90
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 812 Pine Meadow Ct Big Bear Lake, CA | 4.0 | 3.5 | 2605 | $4,250 | $1.63 | 43d | 1 | 0.56mi |
| 422 Shady Ln Big Bear Lake, CA | 3.0 | 2.0 | 1600 | $3,200 | $2.00 | 43d | 1 | 0.97mi |
| 207 Pinecrest Dr Big Bear Lake, CA | 4.0 | 3.0 | 2485 | $3,400 | $1.37 | 43d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $847 · $10,164/yr
Listing history 50 events
-
2026-06-18days on market $3,000 Active 45 DOM
-
2026-06-17days on market $3,000 Active 44 DOM
-
2026-06-16days on market $3,000 Active 43 DOM
-
2026-06-15days on market $3,000 Active 42 DOM
-
2026-06-13days on market $3,000 Active 40 DOM
-
2026-06-13days on market $3,000 Active 39 DOM
-
2026-06-09days on market $3,000 Active 36 DOM
-
2026-06-08days on market $3,000 Active 35 DOM
-
2026-06-07days on market $3,000 Active 34 DOM
-
2026-06-04days on market $3,000 Active 31 DOM
-
2026-06-03days on market $3,000 Active 30 DOM
-
2026-06-02days on market $3,000 Active 29 DOM
-
2026-06-01days on market $3,000 Active 28 DOM
-
2026-05-31days on market $3,000 Active 27 DOM
-
2026-05-04$3,000 Active 809-char remark
-
2026-01-09soldstatus $3,500 Closed 809-char remark
Show marketing remark (809 chars)
Rare & unique vacation home opportunity. Own real estate, not points. Deeded, fractional ownership of a 3 bd/3 bath Villa at The Club in the Village of Big Bear Lake. This type of fractional ownership is no longer sold by the mgmt. It can only be purchased when an original owner sells their interest. You will have 28 nights a year of planned vacation time; 14 nights in summer & 14 in winter. More nights can be reserved based on availability whenever you like! Pay only for cleaning. Great for impromptu get-always free from usual home maintenance. If purchased, YOU will pay HOA fees of $2541.61 every 3 months and 1/10th of prop taxes for THIS Villa. Common ground taxes are included in the HOA. You can put up to 4 people on the deed. No pets unless service pet & no smoking. Cash only
-
2026-01-05status Pending 809-char remark
Show marketing remark (809 chars)
Rare & unique vacation home opportunity. Own real estate, not points. Deeded, fractional ownership of a 3 bd/3 bath Villa at The Club in the Village of Big Bear Lake. This type of fractional ownership is no longer sold by the mgmt. It can only be purchased when an original owner sells their interest. You will have 28 nights a year of planned vacation time; 14 nights in summer & 14 in winter. More nights can be reserved based on availability whenever you like! Pay only for cleaning. Great for impromptu get-always free from usual home maintenance. If purchased, YOU will pay HOA fees of $2541.61 every 3 months and 1/10th of prop taxes for THIS Villa. Common ground taxes are included in the HOA. You can put up to 4 people on the deed. No pets unless service pet & no smoking. Cash only
-
2025-11-26historical Active Under Contract 809-char remark
Show marketing remark (809 chars)
Rare & unique vacation home opportunity. Own real estate, not points. Deeded, fractional ownership of a 3 bd/3 bath Villa at The Club in the Village of Big Bear Lake. This type of fractional ownership is no longer sold by the mgmt. It can only be purchased when an original owner sells their interest. You will have 28 nights a year of planned vacation time; 14 nights in summer & 14 in winter. More nights can be reserved based on availability whenever you like! Pay only for cleaning. Great for impromptu get-always free from usual home maintenance. If purchased, YOU will pay HOA fees of $2541.61 every 3 months and 1/10th of prop taxes for THIS Villa. Common ground taxes are included in the HOA. You can put up to 4 people on the deed. No pets unless service pet & no smoking. Cash only
-
2025-06-22$7,000 Active 809-char remark
Show marketing remark (809 chars)
Rare & unique vacation home opportunity. Own real estate, not points. Deeded, fractional ownership of a 3 bd/3 bath Villa at The Club in the Village of Big Bear Lake. This type of fractional ownership is no longer sold by the mgmt. It can only be purchased when an original owner sells their interest. You will have 28 nights a year of planned vacation time; 14 nights in summer & 14 in winter. More nights can be reserved based on availability whenever you like! Pay only for cleaning. Great for impromptu get-always free from usual home maintenance. If purchased, YOU will pay HOA fees of $2541.61 every 3 months and 1/10th of prop taxes for THIS Villa. Common ground taxes are included in the HOA. You can put up to 4 people on the deed. No pets unless service pet & no smoking. Cash only
-
2020-07-24soldstatus $2,000 Closed Sale
Show marketing remark (755 chars)
Fractional 1/10th ownership of this 3 bedroom villa similar to a timeshare except there are only 10 owners and you get 28 days per year, 14 summer/ 14 winter you choose your days. located in the village of Big Bear Lake. Enjoy fully furnished Villas, member owned boat docks, reception area, teen room, gym, heated outdoor pool, spa, 3 master suites, w/ d. no smoking & pets. HOA's are billed quarterly and are approximately $1908 every 3 months FOR THIS VILLA ONLY included in that fee are: maintenance, boat docks, landscaping, snow removal, club house, common ground taxes, reserves, Villas are turn key with all furnishings, appliances and linens. You can rent out your dates through Big Bear Cool Cabins. You can put up to 4 people on the deed.
-
2020-07-24soldstatus $2,000
Show marketing remark (755 chars)
Fractional 1/10th ownership of this 3 bedroom villa similar to a timeshare except there are only 10 owners and you get 28 days per year, 14 summer/ 14 winter you choose your days. located in the village of Big Bear Lake. Enjoy fully furnished Villas, member owned boat docks, reception area, teen room, gym, heated outdoor pool, spa, 3 master suites, w/ d. no smoking & pets. HOA's are billed quarterly and are approximately $1908 every 3 months FOR THIS VILLA ONLY included in that fee are: maintenance, boat docks, landscaping, snow removal, club house, common ground taxes, reserves, Villas are turn key with all furnishings, appliances and linens. You can rent out your dates through Big Bear Cool Cabins. You can put up to 4 people on the deed.
-
2020-07-23soldstatus $2,000
-
2020-07-11status Pending Sale
Show marketing remark (755 chars)
Fractional 1/10th ownership of this 3 bedroom villa similar to a timeshare except there are only 10 owners and you get 28 days per year, 14 summer/ 14 winter you choose your days. located in the village of Big Bear Lake. Enjoy fully furnished Villas, member owned boat docks, reception area, teen room, gym, heated outdoor pool, spa, 3 master suites, w/ d. no smoking & pets. HOA's are billed quarterly and are approximately $1908 every 3 months FOR THIS VILLA ONLY included in that fee are: maintenance, boat docks, landscaping, snow removal, club house, common ground taxes, reserves, Villas are turn key with all furnishings, appliances and linens. You can rent out your dates through Big Bear Cool Cabins. You can put up to 4 people on the deed.
-
2020-06-03$4,000 Active
Show marketing remark (755 chars)
Fractional 1/10th ownership of this 3 bedroom villa similar to a timeshare except there are only 10 owners and you get 28 days per year, 14 summer/ 14 winter you choose your days. located in the village of Big Bear Lake. Enjoy fully furnished Villas, member owned boat docks, reception area, teen room, gym, heated outdoor pool, spa, 3 master suites, w/ d. no smoking & pets. HOA's are billed quarterly and are approximately $1908 every 3 months FOR THIS VILLA ONLY included in that fee are: maintenance, boat docks, landscaping, snow removal, club house, common ground taxes, reserves, Villas are turn key with all furnishings, appliances and linens. You can rent out your dates through Big Bear Cool Cabins. You can put up to 4 people on the deed.
-
2020-06-03$4,000
Show marketing remark (755 chars)
Fractional 1/10th ownership of this 3 bedroom villa similar to a timeshare except there are only 10 owners and you get 28 days per year, 14 summer/ 14 winter you choose your days. located in the village of Big Bear Lake. Enjoy fully furnished Villas, member owned boat docks, reception area, teen room, gym, heated outdoor pool, spa, 3 master suites, w/ d. no smoking & pets. HOA's are billed quarterly and are approximately $1908 every 3 months FOR THIS VILLA ONLY included in that fee are: maintenance, boat docks, landscaping, snow removal, club house, common ground taxes, reserves, Villas are turn key with all furnishings, appliances and linens. You can rent out your dates through Big Bear Cool Cabins. You can put up to 4 people on the deed.
-
2020-06-02$4,000
-
2017-12-15soldstatus $6,000 Closed Sale
-
2017-12-11soldstatus $6,000
-
2017-11-16status Pending Sale
-
2017-06-09$6,500 Active
-
2017-06-09$6,500
-
2015-08-04soldstatus $19,500 Closed Sale
-
2015-07-31soldstatus $19,500
-
2015-07-31status Pending Sale
-
2015-06-08$20,000
-
2015-05-22$20,000 Active
-
2014-12-12historical
-
2014-06-18$25,000 Active
-
2013-11-26soldstatus $24,000 Closed
-
2013-11-25soldstatus $24,000
-
2013-11-14soldstatus $20,000 Closed
-
2013-11-14soldstatus $20,000
-
2013-11-01status Pending
-
2013-10-21status Pending
-
2013-09-26$26,000 Active
-
2013-09-26$23,000 Active
-
2013-09-25$23,000
-
2013-06-11historical
-
2013-03-22$26,000
-
2012-08-16price $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 2/10 Low 10 d/yr ≥83°F today · 28 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 33 unhealthy d/yr today · 39 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,590
- − Mortgage interest
- −$168
- − Property taxes
- −$45
- − Insurance
- −$15
- − Repairs & maintenance
- −$3,247
- − Management
- −$3,247
- − HOA
- −$10,164
- − Depreciation
- −$87
- Taxable income
- $23,617
- Est. tax owed @ 24.0%
- −$5,668
- After-tax cash flow
- $15,986/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bear Valley Unified
- NCES district ID
- 0604230
- Math proficiency
- 26% ▼ -4.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $42,222
- Composite
- 29.12/100
- National rank
- #6588
- State rank
- #289 of 517 in CA
Livability — Big Bear Lake
- Score
- 64/100
- State rank
- #420
- US rank
- #14284
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Big Bear Lake, CA
- County
- San Bernardino County · 2,030,291 people
- City population
- 5,215
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 5,215
- Household income
- $77,436
- Rent vs Own
- Severe rent burden
- 209.0
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Hispanic / Latino 24% Two or more races 18% Asian 2%
- Hispanic origin (detail)
- Mexican 21% Salvadoran 1%
- Common ancestry
- Slovak 4% Italian 4% Portuguese 3%
- Foreign-born
- 13% · Canada, China, South Korea
- Languages at home
- 83% English-only · Spanish 10% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -242.29%
- Current HPI
- 310.1013
- Rent YoY
- ▼ -3.48%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-91.4% since first listed38 events — show timeline
- 2026-05-04 Listed $3,000 MRCAOR
- 2026-01-09 Sold (MLS) $3,500 MRCAOR
- 2026-01-05 Pending — MRCAOR
- 2025-11-26 Contingent — MRCAOR
- 2025-06-22 Listed $7,000 MRCAOR
- 2020-07-24 Sold (MLS) $2,000 bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2020-07-24 Sold (MLS) $2,000 CRMLS
- 2020-07-23 Sold (MLS) $2,000 MRCAOR
- 2020-07-11 Pending — CRMLS
- 2020-06-03 Listed $4,000 bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2020-06-03 Listed $4,000 CRMLS
- 2020-06-02 Listed $4,000 MRCAOR
- 2017-12-15 Sold (MLS) $6,000 CRMLS
- 2017-12-11 Sold (MLS) $6,000 MRCAOR
- 2017-11-16 Pending — CRMLS
- 2017-06-09 Listed $6,500 CRMLS
- 2017-06-09 Listed $6,500 MRCAOR
- 2015-08-04 Sold (MLS) $19,500 CRMLS
- 2015-07-31 Sold (MLS) $19,500 MRCAOR
- 2015-07-31 Pending — CRMLS
- 2015-06-08 Listed $20,000 MRCAOR
- 2015-05-22 Listed $20,000 CRMLS
- 2014-12-12 Listing Removed — CRMLS
- 2014-06-18 Listed $25,000 CRMLS
- 2013-11-26 Sold (MLS) $24,000 CRMLS
- 2013-11-25 Sold (MLS) $24,000 MRCAOR
- 2013-11-14 Sold (MLS) $20,000 MRCAOR
- 2013-11-14 Sold (MLS) $20,000 CRMLS
- 2013-11-01 Pending — CRMLS
- 2013-10-21 Pending — CRMLS
- 2013-09-26 Listed $26,000 CRMLS
- 2013-09-26 Listed $23,000 CRMLS
- 2013-09-25 Listed $23,000 MRCAOR
- 2013-06-11 Listing Removed — CRMLS
- 2013-03-22 Listed $26,000 MRCAOR
- 2012-08-16 Price Changed $35,000 CRMLS
- 2012-08-09 Price Changed $25,000 CRMLS
- 2012-07-13 Listed $35,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…