401 Princeton Ave · San Antonio, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 77.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- ARV discount +15.0/15.0
- DSCR +8.2/10.0
- 1% rule +6.6/10.0
- Appreciation +5.0/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
$149,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS! One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way!
Key facts
- Pantry
- Large laundry room
- 6,751 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $333 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.0% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
- San Antonio ISD (urban): math 12% / reading 22% proficiency, ranked #805 of 826 in TX (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 1 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($1k loan paydown + $4k appreciation (3.0% local appreciation)).
- Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 7, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 357 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 9y ago; this cycle's ask has dropped $172k (53%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 77% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 357 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 8.97%
- Cash-on-cash
- 9.55%
- DSCR
- 1.42
- GRM
- 7.2
CMA / ARV
- ARV (median comp)
- $234,393
- List price
- $149,500
- Delta
- -36.22%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 247 Princeton | 0.13mi | 3/2.5 | 1,430 (-2%) | 9mo | $339,900 | $238 | 81 |
| 129 Cincinnati Ave | 0.28mi | 3/2.5 | 1,475 (+1%) | 7mo | $270,000 | $183 | 78 |
| 1416 N Trinity St | 0.35mi | 3/2.0 | 1,568 (+7%) | 1mo | $155,900 | $99 | 72 |
| 113 Yale Ave | 0.10mi | 3/2.0 | 1,314 (-10%) | 13mo | $334,000 | $254 | 67 |
| 128 Blanco Rd | 0.33mi | 4/2.0 (+1) | 1,586 (+8%) | 0mo | $279,000 | $176 | 66 |
| 821 W Craig Pl | 0.55mi | 3/2.0 | 1,544 (+5%) | 0mo | $465,000 | $301 | 65 |
| 1036 W Russell Pl | 0.46mi | 3/2.0 | 1,530 (+4%) | 12mo | $180,000 | $118 | 61 |
| 1623 W Ashby Pl | 0.45mi | 4/1.5 (+1) | 1,556 (+6%) | 8mo | $130,000 | $84 | 55 |
| 1123 W French Pl | 0.39mi | 2/2.0 (-1) | 1,631 (+11%) | 4mo | $365,000 | $224 | 54 |
| 230 Micklejohn | 0.72mi | 3/2.0 | 1,368 (-7%) | 2mo | $94,900 | $69 | 53 |
| 1527 W French Pl | 0.50mi | 3/2.0 | 1,321 (-10%) | 10mo | $249,990 | $189 | 52 |
| 113 Aganier Ave | 0.37mi | 3/2.0 | 1,680 (+15%) | 13mo | $99,900 | $59 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.4%
- Equity multiple
- 1.94×
- Total profit
- $39,243
- Equity at exit
- $67,222
- IRR
- 18.0%
- Equity multiple
- 3.63×
- Total profit
- $110,038
- Equity at exit
- $103,597
Cash invested: $41,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78201-6323
- Active inventory
- 1
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $1,729 high interval (Pro) →
- Mortgage (P&I)
- −$784
- Tax est. 1.5%
- −$187 /mo · $2,242/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$363
- Net cashflow
- $333
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,375
- Closing costs
- $4,485
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 232 Cornell Ave #2 San Antonio, TX | 2.0 | 1.0 | 924 | $1,050 | $1.14 | 16d | 1 | 0.19mi |
| 219 Princeton Ave San Antonio, TX | 3.0 | 2.0 | 1230 | $2,200 | $1.79 | 24d | 1 | 0.20mi |
| 520 Cincinnati Ave San Antonio, TX | 3.0 | 2.0 | 1216 | $2,000 | $1.64 | 44d | 1 | 0.25mi |
| 135 Harvard Ter San Antonio, TX | 3.0 | 2.0 | 1509 | $1,875 | $1.24 | 4d | 1 | 0.26mi |
| 1311 W French Pl San Antonio, TX | 3.0 | 2.0 | 1400 | $2,500 | $1.79 | 24d | 1 | 0.33mi |
| 1623 W Ashby Pl San Antonio, TX | 4.0 | 2.0 | 1556 | $1,900 | $1.22 | 24d | 1 | 0.44mi |
| 1615 N Navidad St Unit 101 San Antonio, TX | 3.0 | 2.0 | 1804 | $999 | $0.55 | 4d | 1 | 0.48mi |
| 123 Park Ct San Antonio, TX | 3.0 | 2.0 | 1368 | $1,995 | $1.46 | 44d | 1 | 0.51mi |
| 542 Rivas St Unit B San Antonio, TX | 3.0 | 2.0 | 876 | $999 | $1.14 | 4d | 1 | 0.53mi |
| 1409 W Woodlawn Ave #4 San Antonio, TX | 2.0 | 1.0 | 900 | $795 | $0.88 | 44d | 1 | 0.58mi |
| 1409 W Woodlawn Ave #4 San Antonio, TX | 2.0 | 1.0 | 900 | $795 | $0.88 | 22d | 1 | 0.58mi |
| 1138 W Magnolia Ave San Antonio, TX | 2.0 | 1.0 | 1430 | $1,650 | $1.15 | 2d | 1 | 0.59mi |
| 811 Rivas St San Antonio, TX | 3.0 | 2.0 | 1276 | $1,580 | $1.24 | 24d | 1 | 0.59mi |
| 1621 W French Pl San Antonio, TX | 3.0 | 3.0 | 1764 | $1,895 | $1.07 | 44d | 1 | 0.63mi |
| 1524 W Woodlawn Ave San Antonio, TX | 2.0 | 1.0 | 1200 | $795 | $0.66 | 24d | 1 | 0.67mi |
| 1602 W Craig Pl San Antonio, TX | 2.0 | 1.0 | 1344 | $1,300 | $0.97 | 44d | 1 | 0.69mi |
| 610 Croft Trace Ln San Antonio, TX | 2.0 | 1.0 | 1092 | $1,500 | $1.37 | 44d | 1 | 0.70mi |
| 810 W Magnolia Ave Unit 2 San Antonio, TX | 2.0 | 1.0 | 1104 | $999 | $0.90 | 44d | 1 | 0.70mi |
| 230 Micklejohn St San Antonio, TX | 3.0 | 2.0 | 1368 | $1,695 | $1.24 | 44d | 1 | 0.72mi |
| 230 Micklejohn St San Antonio, TX | 3.0 | 2.0 | 1368 | $1,595 | $1.17 | 24d | 1 | 0.72mi |
| 1339 N Flores St Unit 107 San Antonio, TX | 2.0 | 2.0 | 1580 | $2,375 | $1.50 | 44d | 1 | 0.74mi |
| 1020 W Poplar St San Antonio, TX | 2.0 | 1.0 | 902 | $1,300 | $1.44 | 24d | 1 | 0.78mi |
| 717 N Colorado St San Antonio, TX | 3.0 | 1.0 | 1100 | $1,199 | $1.09 | 44d | 1 | 0.88mi |
| 901 Ripley Ave San Antonio, TX | 3.0 | 2.0 | 1230 | $1,600 | $1.30 | 44d | 1 | 0.90mi |
| 411 W Mistletoe Ave San Antonio, TX | 2.0 | 1.0 | 1226 | $1,650 | $1.35 | 44d | 1 | 0.97mi |
| 310 W Evergreen St #114 San Antonio, TX | 3.0 | 2.5 | 1321 | $2,000 | $1.51 | 24d | 1 | 0.98mi |
| 1630 W Mulberry Ave San Antonio, TX | 2.0 | 1.0 | 1100 | $1,400 | $1.27 | 44d | 1 | 0.99mi |
| 614 N Sabinas St San Antonio, TX | 3.0 | 2.0 | 930 | $1,249 | $1.34 | 4d | 1 | 0.99mi |
| 206 Roberts St Unit 201 San Antonio, TX | 3.0 | 2.0 | 1100 | $1,350 | $1.23 | 24d | 1 | 0.99mi |
| 210 Cadwallader St San Antonio, TX | 4.0 | 2.5 | 1396 | $1,975 | $1.41 | 44d | 1 | 1.02mi |
| 1031 W Gramercy Pl San Antonio, TX | 3.0 | 2.0 | 1576 | $2,195 | $1.39 | 13d | 1 | 1.03mi |
| 408 Lewis St San Antonio, TX | 2.0 | 2.5 | 1467 | $2,500 | $1.70 | 24d | 1 | 1.03mi |
| 311 W Mistletoe Ave San Antonio, TX | 2.0 | 2.0 | 1599 | $2,400 | $1.50 | 24d | 1 | 1.05mi |
| 931 W Gramercy Pl San Antonio, TX | 3.0 | 2.0 | 1755 | $2,295 | $1.31 | 24d | 1 | 1.05mi |
| 711 N Frio St Unit 1302 San Antonio, TX | 2.0 | 2.0 | 980 | $1,400 | $1.43 | 18d | 1 | 1.05mi |
| 1231 Rivas St Unit 102 San Antonio, TX | 3.0 | 2.0 | 1120 | $1,299 | $1.16 | 44d | 1 | 1.07mi |
| 944 Fulton Ave San Antonio, TX | 3.0 | 2.0 | 1732 | $2,650 | $1.53 | 18d | 1 | 1.07mi |
| 1230 Rivas St San Antonio, TX | 3.0 | 2.5 | 1287 | $1,999 | $1.55 | 24d | 1 | 1.08mi |
| 155 S Josephine Tobin Dr San Antonio, TX | 3.0 | 2.5 | 1782 | $1,900 | $1.07 | 22d | 1 | 1.10mi |
| 1545 Ruiz St San Antonio, TX | 2.0 | 2.0 | 1020 | $935 | $0.92 | 44d | 1 | 1.10mi |
Listing history 50 events
-
2026-06-18days on market $149,500 Active 357 DOM
-
2026-06-17days on market $149,500 Active 356 DOM
-
2026-06-16days on market $149,500 Active 355 DOM
-
2026-06-15days on market $149,500 Active 354 DOM
-
2026-06-13days on market $149,500 Active 352 DOM
-
2026-06-09days on market $149,500 Active 348 DOM
-
2026-06-08days on market $149,500 Active 347 DOM
-
2026-06-07days on market $149,500 Active 346 DOM
-
2026-06-04days on market $149,500 Active 343 DOM
-
2026-06-03days on market $149,500 Active 342 DOM
-
2026-06-02days on market $149,500 Active 341 DOM
-
2026-06-01days on market $149,500 Active 340 DOM
-
2026-05-31days on market $149,500 Active 339 DOM
-
2026-03-06price $149,500 362-char remark
Show marketing remark (362 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS! One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way!
-
2026-03-05status Back on Market 362-char remark
Show marketing remark (362 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS! One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way!
-
2025-10-27status Pending 362-char remark
Show marketing remark (362 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS! One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way!
-
2025-09-27status Back on Market 362-char remark
Show marketing remark (362 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS! One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way!
-
2025-07-23status Pending 362-char remark
Show marketing remark (362 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS! One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way!
-
2025-05-01price $218,280 362-char remark
Show marketing remark (362 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS! One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way!
-
2025-04-01price $256,800 362-char remark
Show marketing remark (362 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS! One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way!
-
2025-02-26price $282,480 362-char remark
Show marketing remark (362 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS! One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way!
-
2024-12-13$321,000 New 362-char remark
Show marketing remark (362 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS! One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way!
-
2024-11-15soldstatus
-
2024-02-06soldstatus
-
2019-08-06soldstatus
-
2019-07-31soldstatus Sold 423-char remark
Show marketing remark (423 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS!One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way! Last buyer fell through, all repairs are done! WELCOME HOME!!
-
2019-07-08status Pending 423-char remark
Show marketing remark (423 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS!One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way! Last buyer fell through, all repairs are done! WELCOME HOME!!
-
2019-06-27historical Active Option 423-char remark
Show marketing remark (423 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS!One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way! Last buyer fell through, all repairs are done! WELCOME HOME!!
-
2019-06-15price $199,000 423-char remark
Show marketing remark (423 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS!One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way! Last buyer fell through, all repairs are done! WELCOME HOME!!
-
2019-05-17$205,000 New 423-char remark
Show marketing remark (423 chars)
DOWNTOWN LIVING! Classic 3 bedroom, 2 full bath home with a large laundry room/pantry in the heart of FIVE POINTS!One mile into downtown, blocks from SAC, The Cove, Sanchos, 5 Points Local and the new San Pedro Creek River access point. This is turning into one of the hottest parts of N Downtown Mantle Art Space just opened and new restaurants are on the way! Last buyer fell through, all repairs are done! WELCOME HOME!!
-
2019-04-10status Pending
-
2019-03-22historical Active Option
-
2019-03-22historical
-
2019-03-04price $190,000
-
2019-01-11$199,500 New
-
2018-12-31historical
-
2018-12-07$199,500 New
-
2018-11-22historical
-
2018-09-28price $204,500
-
2018-08-24$205,000 New
-
2018-08-11historical
-
2018-08-10$205,000 New
-
2018-08-03historical
-
2018-07-16status Back on Market
-
2018-07-11historical Active Option
-
2018-06-01$205,000 New
-
2017-08-14soldstatus
-
2017-08-11soldstatus Sold
-
2017-08-04status Pending
-
2017-08-04historical Active Option
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 77% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,751
- − Mortgage interest
- −$8,374
- − Property taxes
- −$2,242
- − Insurance
- −$748
- − Repairs & maintenance
- −$1,660
- − Management
- −$1,660
- − Depreciation
- −$4,349
- Taxable income
- $1,718
- Est. tax owed @ 24.0%
- −$412
- After-tax cash flow
- $3,583/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- San Antonio ISD
- NCES district ID
- 4838730
- Math proficiency
- 12% ▼ -21.00%
- Reading proficiency
- 22% ▼ -7.00%
- Median HH income
- $30,952
- Composite
- 13.57/100
- National rank
- #9512
- State rank
- #805 of 826 in TX
Livability — San Antonio
- Score
- 80/100
- State rank
- #31
- US rank
- #1616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Antonio, TX
Population outlook (Bexar County) Hauer SSP2
- Today (2025)
- 2,336,851 people
- By 2030
- 2,560,728 · +9.6%
- By 2040
- 3,020,569 · +29.3%
- By 2050
- 3,493,522 · +49.5%
- By 2075
- 4,668,459 · +99.8%
- By 2100
- 5,533,242 · +136.8%
Not yet ingested
- Political lean
- —
- Race & ethnicity
- —
- Common origin
- —
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+66.3% since first listed43 events — show timeline
- 2026-03-06 Price Changed $149,500 LERA
- 2026-03-05 Relisted — LERA
- 2025-10-27 Pending — LERA
- 2025-09-27 Relisted — LERA
- 2025-07-23 Pending — LERA
- 2025-05-01 Price Changed $218,280 LERA
- 2025-04-01 Price Changed $256,800 LERA
- 2025-02-26 Price Changed $282,480 LERA
- 2024-12-13 Listed $321,000 LERA
- 2024-11-15 Sold (Public Records) — Public Records
- 2024-02-06 Sold (Public Records) — Public Records
- 2019-08-06 Sold (Public Records) — Public Records
- 2019-07-31 Sold (MLS) — LERA
- 2019-07-08 Pending — LERA
- 2019-06-27 Contingent — LERA
- 2019-06-15 Price Changed $199,000 LERA
- 2019-05-17 Listed $205,000 LERA
- 2019-04-10 Pending — LERA
- 2019-03-22 Contingent — LERA
- 2019-03-22 Listing Removed — LERA
- 2019-03-04 Price Changed $190,000 LERA
- 2019-01-11 Listed $199,500 LERA
- 2018-12-31 Listing Removed — LERA
- 2018-12-07 Listed $199,500 LERA
- 2018-11-22 Listing Removed — LERA
- 2018-09-28 Price Changed $204,500 LERA
- 2018-08-24 Listed $205,000 LERA
- 2018-08-11 Listing Removed — LERA
- 2018-08-10 Listed $205,000 LERA
- 2018-08-03 Listing Removed — LERA
- 2018-07-16 Relisted — LERA
- 2018-07-11 Contingent — LERA
- 2018-06-01 Listed $205,000 LERA
- 2017-08-14 Sold (Public Records) — Public Records
- 2017-08-11 Sold (MLS) — LERA
- 2017-08-04 Pending — LERA
- 2017-08-04 Contingent — LERA
- 2017-07-31 Listed $69,900 LERA
- 2017-07-03 Listing Removed — LERA
- 2017-06-13 Price Changed $84,900 LERA
- 2017-05-13 Listed $89,900 LERA
- 2017-03-17 Sold (Public Records) — Public Records
- 2003-10-21 Sold (Public Records) — Public Records
Property tax history
+14.0%/yrLatest (2025): $9,750 · +12.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…