CashFlowRE
Sign in Sign up
201 S High St St
B+ Composite 75.04
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.0/10.0
  • Schools +4.4/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$69,900

201 S High St St · Menno, SD 57045
4 bd · 1.5 ba · 1,664 sqft · Other · 72 Days on market
Built 1908 6,375 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Covered Porch! Check out this 4 bed, 1-1/2 bath older home with a large covered patio off the kitchen. From the front covered porch, enter the home to the main living and dining area. Another entrance on the west side that enters into the main floor laundry room. New paint recently done on the exterior. The living and dining room has plank flooring. Off the dining room is a main floor bedroom with full bath including sliding shower door and single vanity. The kitchen has a large pantry room attached for added storage. Upstairs are 3 more bedrooms and 1/2 bath. Bedrooms has large closets. Wood floors and original wood banister. A lot of original wood trim and doors remain and give the home added character. Newer exterior doors. Heated with electric baseboards and cooled with window/ wall A/C units. Basement is unfinished. A great place to call home or investment opportunity!

Key facts

  • Covered porch
  • Original wood trim
  • Covered patio

Tags

COVERED PORCHCOVERED PATIOMAIN FLOOR LAUNDRY ROOMLARGE PANTRY ROOMORIGINAL WOOD TRIMORIGINAL WOOD BANISTER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath other listed at $70k.

Deal economics

  • At list price, monthly cash flow is $572 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $66k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 63/100 on livability (#190 in SD) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, crime D-, amenities F.
  • Menno School District 33-2 (rural): math 45% / reading 55% proficiency, ranked #77 of 148 in SD (top 52%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 14 active listings in the ZIP; 21 units permitted in Hutchinson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($483 loan paydown + $2k appreciation (3.0% local appreciation)).
  • Hutchinson County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 72 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $38k; list at $70k implies a 84% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $65,706 (6.0% below list)

Questions for the listing agent

  1. It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.91%
Cap rate
16.12%
Cash-on-cash
35.09%
DSCR
2.56
GRM
4.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
40.7%
Equity multiple
3.29×
Total profit
$44,887
Equity at exit
$31,430
10-year hold
IRR
40.7%
Equity multiple
6.56×
Total profit
$108,754
Equity at exit
$48,437

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State South Dakota
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
3-day notice; mostly landlord-friendly.

ZIP-level market 57045

Active inventory
14
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,336 medium interval (Pro) →
Mortgage (P&I)
$367
Tax est. 1.5%
$87 /mo · $1,048/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$281
Net cashflow
$572

Break-even live

Break-even rent $611
Max offer price $69,900
Occupancy floor 52%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-03-04
    listed $69,900 Active 886-char remark
    Show marketing remark (886 chars)

    Covered Porch! Check out this 4 bed, 1-1/2 bath older home with a large covered patio off the kitchen. From the front covered porch, enter the home to the main living and dining area. Another entrance on the west side that enters into the main floor laundry room. New paint recently done on the exterior. The living and dining room has plank flooring. Off the dining room is a main floor bedroom with full bath including sliding shower door and single vanity. The kitchen has a large pantry room attached for added storage. Upstairs are 3 more bedrooms and 1/2 bath. Bedrooms has large closets. Wood floors and original wood banister. A lot of original wood trim and doors remain and give the home added character. Newer exterior doors. Heated with electric baseboards and cooled with window/ wall A/C units. Basement is unfinished. A great place to call home or investment opportunity!

  2. 2026-03-04
    listed $69,900 Active 886-char remark
    Show marketing remark (886 chars)

    Covered Porch! Check out this 4 bed, 1-1/2 bath older home with a large covered patio off the kitchen. From the front covered porch, enter the home to the main living and dining area. Another entrance on the west side that enters into the main floor laundry room. New paint recently done on the exterior. The living and dining room has plank flooring. Off the dining room is a main floor bedroom with full bath including sliding shower door and single vanity. The kitchen has a large pantry room attached for added storage. Upstairs are 3 more bedrooms and 1/2 bath. Bedrooms has large closets. Wood floors and original wood banister. A lot of original wood trim and doors remain and give the home added character. Newer exterior doors. Heated with electric baseboards and cooled with window/ wall A/C units. Basement is unfinished. A great place to call home or investment opportunity!

  3. 2021-10-04
    soldstatus $38,000
  4. 2021-08-23
    listed $39,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,030
− Mortgage interest
−$3,915
− Property taxes
−$1,048
− Insurance
−$350
− Repairs & maintenance
−$1,282
− Management
−$1,282
− Depreciation
−$2,033
Taxable income
$6,118
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,468
After-tax cash flow
$5,399/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Menno School District 33-2
NCES district ID
4647100
Math proficiency
45% ▬ 0.00%
Reading proficiency
55% ▬ 0.00%
Median HH income
$40,648
Composite
43.89/100
National rank
#6304
State rank
#77 of 148 in SD

Livability — Menno

Score
63/100
State rank
#190
US rank
#15019

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment C- Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Menno, SD
Population (ZIP)
1,190

Population outlook (Hutchinson County) Hauer SSP2

Today (2025)
6,914 people
By 2030
6,789 · -1.8%
By 2040
6,608 · -4.4%
By 2050
6,357 · -8.1%
By 2075
6,323 · -8.5%
By 2100
5,632 · -18.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Asian 1% Native American 1%
Common ancestry
Portuguese 6% Iranian 1% Slovak 1%
Foreign-born
2%
Languages at home
94% English-only · German/W. Germanic 4% Tagalog/Filipino 2% Spanish 1%

Political lean MEDSL · Hutchinson

2024 margin
Solid R (+57.9) · D 20.2% · R 78.1% · Other 1.7%
2008→2024 swing
-29.0pp toward R · 2008: -28.9pp · 2024: -57.9pp
All cycles
2024: R+57.9 2020: R+57.9 2016: R+54.2 2012: R+44.6 2008: R+28.9

Not yet ingested

Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 0.70%
F500 in state
2

Industry mix (Fortune 500 HQ in SD)

Industry F500 HQs Revenue

Price history

+79.2% since first listed
4 events — show timeline
  • 2026-03-04 Listed $69,900 MARMLS
  • 2026-03-04 Listed $69,900 REALTOR® Association of the Sioux Empire
  • 2021-10-04 Sold (MLS) $38,000 REALTOR® Association of the Sioux Empire
  • 2021-08-23 Listed $39,000 REALTOR® Association of the Sioux Empire

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…