16450 Honore Ave · Markham, IL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.6/30.0
- Appreciation +10.0/10.0
- DSCR +8.0/10.0
- 1% rule +7.4/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- ARV discount +0.0/15.0
$185,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Discover this beautifully renovated 3-bedroom, 1-bathroom home in Markham, featuring a renovated bonus room that can serve as an additional bedroom, home office, playroom, or guest space, plus an extended living area ready for your vision. This move-in-ready home offers refinished hardwood floors, new luxury flooring, fresh interior and exterior paint, recessed lighting throughout, and a stunning kitchen featuring quartz countertops, stainless steel appliances, a wine fridge, built-in pantry cabinetry, and a dedicated coffee station. Just off the kitchen, you'll find a newly created laundry room complete with a smart washer and dryer for added convenience and functionality. The renovated ba
Key facts
- Renovated bonus room
- Extended living area
- New luxury flooring
Tags
Property features AI
Finance
- Other: Property currently not leased; Possession at closing; Property was rehabbed in 2025; Directions: Wood St. to 164th, west on 164th to Honore, north to home
- HOA & community: No master association fee required
Exterior
- Parking: Attached garage (garage owned); Asphalt driveway; Two garage parking spaces (two total parking spaces)
- Utilities: Water source: Lake Michigan; Public sewer
- Home design: Detached single-family home; One-story; Fee simple ownership; Rehab completed in 2025
- Construction: Built approximately 71–80 years ago; Vinyl siding and brick exterior; Asphalt roof; Built before 1978
- Exterior features: Lot dimensions approximately 45 x 130; Lot less than 0.25 acre
Interior
- Kitchen: Kitchen on the main level (9 x 16); Range; Microwave; Refrigerator
- Bedrooms: Four bedrooms total (all on the main level); Master bedroom on the main level (10 x 13); Bedroom 2 on the main level (10 x 13); Bedroom 3 on the main level (9 x 10); Additional bedroom listed (dimensions not provided)
- Bathrooms: One full bathroom
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Seven total rooms; Bonus room (main level); Dining area combined with living room; Laundry located in unit
- Laundry & utility: Washer and dryer included; In-unit laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $383 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
Location & tenants
- Location reads 76/100 on livability (#186 in IL, #3,539 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D, amenities D, employment D.
- Thornton Twp Hsd 205 (suburban): math 7% / reading 8% proficiency, ranked #594 of 620 in IL (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 65 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- In year one you build about $20k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $52k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 11 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $125k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 8.78%
- Cash-on-cash
- 8.88%
- DSCR
- 1.40
- GRM
- 6.7
CMA / ARV
- ARV (on-the-fly)
- $145,116
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16444 Wolcott Ave | 0.06mi | 3/1.5 | 1,080 (+3%) | 3mo | $112,500 | $104 | 87 |
| 16300 Winchester Ave | 0.23mi | 3/1.0 | 1,012 (-3%) | 2mo | $97,500 | $96 | 82 |
| 16221 Hermitage Ave | 0.34mi | 3/1.5 | 1,044 (0%) | 1mo | $192,000 | $184 | 81 |
| 16807 Wood St | 0.43mi | 3/1.0 | 985 (-6%) | 0mo | $90,000 | $91 | 70 |
| 16628 Winchester Ave | 0.25mi | 2/1.0 (-1) | 1,134 (+9%) | 1mo | $84,000 | $74 | 68 |
| 16738 Crane Ave | 0.60mi | 3/1.0 | 1,059 (+1%) | 2mo | $147,000 | $139 | 68 |
| 16784 Crane Ave | 0.63mi | 3/1.0 | 1,059 (+1%) | 2mo | $155,000 | $146 | 66 |
| 16735 Dixie Hwy | 0.41mi | 2/1.0 (-1) | 965 (-8%) | 1mo | $153,000 | $159 | 63 |
| 16784 Trapet Ave | 0.54mi | 3/1.0 | 970 (-7%) | 1mo | $96,000 | $99 | 62 |
| 16727 Head Ave | 0.52mi | 3/1.5 | 1,150 (+10%) | 1mo | $157,000 | $137 | 56 |
| 16207 Justine St | 0.53mi | 4/2.0 (+1) | 1,100 (+5%) | 3mo | $215,000 | $195 | 55 |
| 16876 Head Ave | 0.67mi | 4/2.0 (+1) | 1,147 (+10%) | 1mo | $185,000 | $161 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 30.8%
- Equity multiple
- 3.42×
- Total profit
- $125,294
- Equity at exit
- $166,663
- IRR
- 26.7%
- Equity multiple
- 7.76×
- Total profit
- $350,017
- Equity at exit
- $359,414
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60428
- Home prices YoY
- 8.5%
- Active inventory
- 65
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $2,287 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$376 /mo · $4,518/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$480
- Net cashflow
- $383
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16125 Marshfield Ave Markham, IL | 3.0 | 1.0 | 1043 | $2,400 | $2.30 | 1d | 1 | 0.53mi |
| 16751 Crane Ave Hazel Crest, IL | 3.0 | 1.0 | 1200 | $1,800 | $1.50 | 1d | 1 | 0.59mi |
| 16901 Orchard Ridge Ave Hazel Crest, IL | 4.0 | 2.0 | 1406 | $2,700 | $1.92 | 1d | 1 | 0.80mi |
| 16752 Artesian Ave Hazel Crest, IL | 3.0 | 1.0 | 867 | $2,500 | $2.88 | 1d | 1 | 0.82mi |
| 2107 171st St Unit 2107 Hazel Crest, IL | 3.0 | 1.5 | 1158 | $2,300 | $1.99 | 1d | 1 | 0.84mi |
| 2308 170th St Hazel Crest, IL | 3.0 | 2.0 | 1020 | $2,400 | $2.35 | 1d | 1 | 0.85mi |
| 2173 171st St Hazel Crest, IL | 3.0 | 1.5 | 1159 | $2,350 | $2.03 | 1d | 1 | 0.88mi |
| 16048 Halsted St Unit 2 Harvey, IL | 3.0 | 1.0 | 1091 | $1,650 | $1.51 | 25d | 1 | 1.40mi |
| 17561 Hillside Ave Homewood, IL | 3.0 | 1.0 | 1174 | $2,300 | $1.96 | 1d | 1 | 1.46mi |
| 17561 Hillside Ave Homewood, IL | 3.0 | 1.0 | 1174 | $2,500 | $2.13 | 17d | 1 | 1.46mi |
Listing history 2 events
-
2026-06-17remarks 699-char remark
-
2026-06-17$185,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $4,518 · $376/mo
- Projected year-2 tax
- $4,518 · $376/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 23% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,449
- − Mortgage interest
- −$10,363
- − Property taxes
- −$4,518
- − Insurance
- −$925
- − Repairs & maintenance
- −$2,196
- − Management
- −$2,196
- − Depreciation
- −$5,382
- Taxable income
- $1,870
- Est. tax owed @ 24.0%
- −$449
- After-tax cash flow
- $4,151/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Thornton Twp Hsd 205
- NCES district ID
- 1738970
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 8% ▼ -2.00%
- Median HH income
- $43,392
- Composite
- 6.92/100
- National rank
- #9976
- State rank
- #594 of 620 in IL
Livability — Markham
- Score
- 76/100
- State rank
- #186
- US rank
- #3539
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Markham, IL
- City population
- 10,980
- Population (ZIP)
- 10,980
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (69%)
- Race & ethnicity
- Black 69% Hispanic / Latino 17% White 11% Two or more races 4%
- Hispanic origin (detail)
- Mexican 16%
- Common ancestry
- Romanian 1% Lithuanian 1% Iranian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 86% English-only · Spanish 14%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 23.63%
- Current HPI
- 302.333
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+537.9% since first listed30 events — show timeline
- 2026-06-17 Listed $185,000 MRED as Distributed by MLS Grid
- 2026-02-23 Listing Removed — MRED as Distributed by MLS Grid
- 2026-02-12 Listing Removed — MRED as Distributed by MLS Grid
- 2026-02-12 Listed — MRED as Distributed by MLS Grid
- 2025-12-18 Relisted — MRED as Distributed by MLS Grid
- 2025-12-10 Contingent — MRED as Distributed by MLS Grid
- 2025-11-24 Price Changed — MRED as Distributed by MLS Grid
- 2025-11-18 Listing Removed — MRED as Distributed by MLS Grid
- 2025-11-18 Listed — MRED as Distributed by MLS Grid
- 2025-10-31 Listing Removed — MRED as Distributed by MLS Grid
- 2025-10-31 Listed — MRED as Distributed by MLS Grid
- 2025-10-09 Listed — MRED as Distributed by MLS Grid
- 2025-06-05 Sold (Public Records) $125,000 Public Records
- 2025-06-03 Sold (MLS) $125,000 MRED as Distributed by MLS Grid
- 2025-04-01 Contingent — MRED as Distributed by MLS Grid
- 2025-03-14 Listed $125,000 MRED as Distributed by MLS Grid
- 2025-03-04 Contingent — MRED as Distributed by MLS Grid
- 2025-02-28 Listing Removed — MRED as Distributed by MLS Grid
- 2025-02-24 Relisted — MRED as Distributed by MLS Grid
- 2025-02-14 Listing Removed — MRED as Distributed by MLS Grid
- 2025-01-31 Listing Removed — MRED as Distributed by MLS Grid
- 2025-01-31 Listed — MRED as Distributed by MLS Grid
- 2025-01-06 Listed — MRED as Distributed by MLS Grid
- 2022-06-22 Price Changed $1,625 RENT.
- 2019-10-18 Sold (Public Records) $50,000 Public Records
- 2019-10-10 Sold (MLS) $50,000 MRED as Distributed by MLS Grid
- 2019-09-04 Contingent — MRED as Distributed by MLS Grid
- 2019-07-14 Listed $59,950 MRED as Distributed by MLS Grid
- 2000-08-30 Sold (Public Records) $75,000 Public Records
- 2000-05-01 Sold (Public Records) $29,000 Public Records
Property tax history
+2.2%/yrLatest (2023): $4,518 · -3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…