Multi-family
712,716,720,724 N Bullion Ave · Gonzales, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.68%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.9/10.0
- Schools +4.7/10.0
- Rent growth +3.3/5.0
- Livability +3.2/5.0
- Condition / age +2.2/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$449,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
*Investor Opportunity - 712, 716, 720 & 724 N. Bullion Avenue, Gonzales, LA 70737* Prime income-producing opportunity featuring TWO DUPLEXES for a total of four single-story units. Each unit offers:2 BEDROOMS & 2 FULL BATHS, Approximately 1,000 square feet of living area per unit for a total of 4,000 sqft living. Desirable single-level floor plan. This well-designed multi-family property provides strong rental appeal with functional layouts that attract long-term tenants. The 2BR/2BTH configuration is especially attractive in today's rental market, offering privacy and convenience that supports consistent occupancy. With four total units under one investment, this property presents: Multiple income streams, Portfolio diversification in one purchase, Long-term appreciation potential and Ideal setup for 1031 exchange or expanding rental holdings. Whether you're a seasoned investor or looking to grow your rental portfolio, this property offers a potential for solid income. Includes 2 parking lots (one @ corner of E. Ascension /N. Bullion and one @ corner of N. Bullion and N. Roosevelt).
Key facts
- Single story units
- Two duplexes
- Functional layouts
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a multifamily listed at $450k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $2k ($22k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $450k).
- Recommended offer: $423k (6.0% below list) — sets the bar for market timing.
- Cap rate 11.1% vs local median 4.5% in Gonzales — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#135 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, amenities F.
- Ascension Parish (suburban): math 48% / reading 58% proficiency, ranked #7 of 98 in LA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.3%/yr); 567 active listings in the ZIP; solid renter incomes; 579 units permitted in Ascension Parish in 2024 (0 in 5+ unit buildings).
- At $6,237/mo this rent would consume 91% of the median local household income ($83k/yr) (locally 863% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Ascension County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.3% rent growth), your $126k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($423k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 11.14%
- Cash-on-cash
- 17.32%
- DSCR
- 1.77
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $307,083
- List price
- $449,900
- Delta
- 46.51%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.26% rent growth · sell at horizon
- IRR
- 9.0%
- Equity multiple
- 1.35×
- Total profit
- $44,621
- Equity at exit
- $67,082
- IRR
- 18.4%
- Equity multiple
- 2.55×
- Total profit
- $195,089
- Equity at exit
- $38,899
Cash invested: $125,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70737
- Rents YoY
- 3.3%
- Active inventory
- 567
- Price-to-rent
- 24.0×
Monthly cashflow live
- Estimated rent
- $6,237 medium interval (Pro) →
- Mortgage (P&I)
- −$2,359
- Tax est. 1.5%
- −$562 /mo · $6,748/yr
- Insurance
- −$187
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,310
- Net cashflow
- $1,818
Break-even live
Sensitivity live
| Price | -10% $2,129 | -5% $1,974 | +0% $1,818 | +5% $1,663 | +10% $1,507 |
|---|---|---|---|---|---|
| Rent | -10% $1,325 | -5% $1,572 | +0% $1,818 | +5% $2,064 | +10% $2,311 |
| Rate | -1.0pp $2,045 | -0.5pp $1,932 | base $1,818 | +0.5pp $1,701 | +1.0pp $1,583 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 2 | 2 | $6,236 |
| #1 | 2 | 2 | $1,559 |
| #2 | 2 | 2 | $1,559 |
| #3 | 2 | 2 | $1,559 |
| #4 | 2 | 2 | $1,559 |
| Total (4 units) | $6,237 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $112,475
- Closing costs
- $13,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-06-03status $449,900 Pending 85 DOM
-
2026-06-02days on market $449,900 Active 85 DOM
-
2026-06-01days on market $449,900 Active 84 DOM
-
2026-05-31days on market $449,900 Active 83 DOM
-
2026-05-31days on market $449,900 Active 82 DOM
-
2026-03-13status Active 1108-char remark
Show marketing remark (1133 chars)
* Investor Opportunity – 712, 716, 720 & 724 N. Bullion Avenue, Gonzales, LA 70737 * Prime income-producing opportunity featuring TWO DUPLEXES for a total of four single-story units. Each unit offers:2 BEDROOMS & 2 FULL BATHS, Approximately 1,000 square feet of living area per unit for a total of 4,000 sqft living. Desirable single-level floor plan. This well-designed multi-family property provides strong rental appeal with functional layouts that attract long-term tenants. The 2BR/2BTH configuration is especially attractive in today’s rental market, offering privacy and convenience that supports consistent occupancy. With four total units under one investment, this property presents: Multiple income streams, Portfolio diversification in one purchase, Long-term appreciation potential and Ideal setup for 1031 exchange or expanding rental holdings. Whether you’re a seasoned investor or looking to grow your rental portfolio, this property offers a potential for solid income. Includes 2 parking lots (one @ corner of E. Ascension /N. Bullion and one @ corner of N. Bullion and N. Roosevelt).
-
2026-03-13status Active 1133-char remark
Show marketing remark (1133 chars)
* Investor Opportunity – 712, 716, 720 & 724 N. Bullion Avenue, Gonzales, LA 70737 * Prime income-producing opportunity featuring TWO DUPLEXES for a total of four single-story units. Each unit offers:2 BEDROOMS & 2 FULL BATHS, Approximately 1,000 square feet of living area per unit for a total of 4,000 sqft living. Desirable single-level floor plan. This well-designed multi-family property provides strong rental appeal with functional layouts that attract long-term tenants. The 2BR/2BTH configuration is especially attractive in today’s rental market, offering privacy and convenience that supports consistent occupancy. With four total units under one investment, this property presents: Multiple income streams, Portfolio diversification in one purchase, Long-term appreciation potential and Ideal setup for 1031 exchange or expanding rental holdings. Whether you’re a seasoned investor or looking to grow your rental portfolio, this property offers a potential for solid income. Includes 2 parking lots (one @ corner of E. Ascension /N. Bullion and one @ corner of N. Bullion and N. Roosevelt).
-
2026-02-27status Pending 1108-char remark
Show marketing remark (1133 chars)
* Investor Opportunity – 712, 716, 720 & 724 N. Bullion Avenue, Gonzales, LA 70737 * Prime income-producing opportunity featuring TWO DUPLEXES for a total of four single-story units. Each unit offers:2 BEDROOMS & 2 FULL BATHS, Approximately 1,000 square feet of living area per unit for a total of 4,000 sqft living. Desirable single-level floor plan. This well-designed multi-family property provides strong rental appeal with functional layouts that attract long-term tenants. The 2BR/2BTH configuration is especially attractive in today’s rental market, offering privacy and convenience that supports consistent occupancy. With four total units under one investment, this property presents: Multiple income streams, Portfolio diversification in one purchase, Long-term appreciation potential and Ideal setup for 1031 exchange or expanding rental holdings. Whether you’re a seasoned investor or looking to grow your rental portfolio, this property offers a potential for solid income. Includes 2 parking lots (one @ corner of E. Ascension /N. Bullion and one @ corner of N. Bullion and N. Roosevelt).
-
2026-02-27status Pending 1133-char remark
Show marketing remark (1133 chars)
* Investor Opportunity – 712, 716, 720 & 724 N. Bullion Avenue, Gonzales, LA 70737 * Prime income-producing opportunity featuring TWO DUPLEXES for a total of four single-story units. Each unit offers:2 BEDROOMS & 2 FULL BATHS, Approximately 1,000 square feet of living area per unit for a total of 4,000 sqft living. Desirable single-level floor plan. This well-designed multi-family property provides strong rental appeal with functional layouts that attract long-term tenants. The 2BR/2BTH configuration is especially attractive in today’s rental market, offering privacy and convenience that supports consistent occupancy. With four total units under one investment, this property presents: Multiple income streams, Portfolio diversification in one purchase, Long-term appreciation potential and Ideal setup for 1031 exchange or expanding rental holdings. Whether you’re a seasoned investor or looking to grow your rental portfolio, this property offers a potential for solid income. Includes 2 parking lots (one @ corner of E. Ascension /N. Bullion and one @ corner of N. Bullion and N. Roosevelt).
-
2026-02-23$449,900 Active 1133-char remark
Show marketing remark (1133 chars)
* Investor Opportunity – 712, 716, 720 & 724 N. Bullion Avenue, Gonzales, LA 70737 * Prime income-producing opportunity featuring TWO DUPLEXES for a total of four single-story units. Each unit offers:2 BEDROOMS & 2 FULL BATHS, Approximately 1,000 square feet of living area per unit for a total of 4,000 sqft living. Desirable single-level floor plan. This well-designed multi-family property provides strong rental appeal with functional layouts that attract long-term tenants. The 2BR/2BTH configuration is especially attractive in today’s rental market, offering privacy and convenience that supports consistent occupancy. With four total units under one investment, this property presents: Multiple income streams, Portfolio diversification in one purchase, Long-term appreciation potential and Ideal setup for 1031 exchange or expanding rental holdings. Whether you’re a seasoned investor or looking to grow your rental portfolio, this property offers a potential for solid income. Includes 2 parking lots (one @ corner of E. Ascension /N. Bullion and one @ corner of N. Bullion and N. Roosevelt).
-
2026-02-22$449,900 Active 1108-char remark
Show marketing remark (1108 chars)
*Investor Opportunity - 712, 716, 720 & 724 N. Bullion Avenue, Gonzales, LA 70737* Prime income-producing opportunity featuring TWO DUPLEXES for a total of four single-story units. Each unit offers:2 BEDROOMS & 2 FULL BATHS, Approximately 1,000 square feet of living area per unit for a total of 4,000 sqft living. Desirable single-level floor plan. This well-designed multi-family property provides strong rental appeal with functional layouts that attract long-term tenants. The 2BR/2BTH configuration is especially attractive in today's rental market, offering privacy and convenience that supports consistent occupancy. With four total units under one investment, this property presents: Multiple income streams, Portfolio diversification in one purchase, Long-term appreciation potential and Ideal setup for 1031 exchange or expanding rental holdings. Whether you're a seasoned investor or looking to grow your rental portfolio, this property offers a potential for solid income. Includes 2 parking lots (one @ corner of E. Ascension /N. Bullion and one @ corner of N. Bullion and N. Roosevelt).
-
2005-06-13$220,000
-
2004-02-14$155,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X · 68% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $74,844
- − Mortgage interest
- −$25,201
- − Property taxes
- −$6,748
- − Insurance
- −$2,250
- − Repairs & maintenance
- −$5,988
- − Management
- −$5,988
- − Depreciation
- −$13,088
- Taxable income
- $15,582
- Est. tax owed @ 24.0%
- −$3,740
- After-tax cash flow
- $18,077/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This multi-family property requires moderate renovations to update the kitchens and bathrooms, paint interior walls, replace flooring, and repair/replace windows. The home has potential for significant value increase with these updates.
Repairs flagged
- Major kitchen cabinets — dated and worn
- Major kitchen countertops — dated and worn
- Major kitchen appliances — dated and worn
- Major bathroom fixtures — dated and worn
- Major bathroom tile — dated and worn
Value-add opportunities
- Both update kitchen cabinets, countertops, and appliances — modernizing the kitchen will appeal to both buyers and renters
- Both update bathrooms with new fixtures and tile — modernizing the bathrooms will appeal to both buyers and renters
- Both paint interior walls — fresh paint will improve the home's curb appeal and interior aesthetics
- Both replace flooring — new flooring will improve the home's curb appeal and interior aesthetics
- Both repair/replace windows — new windows will improve the home's curb appeal and energy efficiency
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and worn | Major | $15,000–50,000 |
| kitchen countertops · dated and worn | Major | $15,000–50,000 |
| kitchen appliances · dated and worn | Major | $15,000–50,000 |
| bathroom fixtures · dated and worn | Major | $15,000–50,000 |
| bathroom tile · dated and worn | Major | $15,000–50,000 |
| Total estimated repair cost · 5 items | $75,000–250,000 |
Value-add ROI direction
- Both update kitchen cabinets, countertops, and appliances — modernizing the kitchen will appeal to both buyers and renters ↑
- Both update bathrooms with new fixtures and tile — modernizing the bathrooms will appeal to both buyers and renters ↑
- Both paint interior walls — fresh paint will improve the home's curb appeal and interior aesthetics ↑
- Both replace flooring — new flooring will improve the home's curb appeal and interior aesthetics ↑
- Both repair/replace windows — new windows will improve the home's curb appeal and energy efficiency ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Ascension Parish
- NCES district ID
- 2200090
- Math proficiency
- 48% ▼ -31.00%
- Reading proficiency
- 58% ▼ -25.00%
- Median HH income
- $68,423
- Composite
- 47.0/100
- National rank
- #2347
- State rank
- #7 of 98 in LA
Livability — Gonzales
- Score
- 65/100
- State rank
- #135
- US rank
- #12429
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gonzales, LA
- County
- Ascension Parish · 98,362 people
- City population
- 49,084
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 49,084
- Household income
- $82,521
- Rent vs Own
- Severe rent burden
- 863.0
Population outlook (Ascension County) Hauer SSP2
- Today (2025)
- 145,480 people
- By 2030
- 158,329 · +8.8%
- By 2040
- 183,741 · +26.3%
- By 2050
- 207,615 · +42.7%
- By 2075
- 260,244 · +78.9%
- By 2100
- 289,576 · +99.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 26% Hispanic / Latino 10% Two or more races 7%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Lithuanian 15% Serbian 1% Slovak 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 89% English-only · Spanish 9% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Ascension
- 2024 margin
- Solid R (+34.0) · D 32.2% · R 66.1% · Other 1.7%
- 2008→2024 swing
- +1.7pp toward D · 2008: -35.7pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+32.5 2016: R+36.0 2012: R+34.3 2008: R+35.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -89.49%
- Current HPI
- 145.3384
- Rent YoY
- ▲ 3.26%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+188.6% since first listed8 events — show timeline
- 2026-03-13 Relisted — AcadianaMLS
- 2026-03-13 Relisted — GBRMLS
- 2026-02-27 Pending — AcadianaMLS
- 2026-02-27 Pending — GBRMLS
- 2026-02-23 Listed $449,900 GBRMLS
- 2026-02-22 Listed $449,900 AcadianaMLS
- 2005-06-13 Listed $220,000 AcadianaMLS
- 2004-02-14 Listed $155,900 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…