6162 Clarence Dr · Jackson, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.8/30.0
- ARV discount +7.5/15.0
- DSCR +6.6/10.0
- 1% rule +4.8/10.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this 3 BR/2 BA located in North Colony Subdv being sold ''AS IS''. This home offers a spacous great room with a vaulted ceiling, breakfast nook/dining, kitchen, laundry room, double garage and a nice size fenced backyard. Call For your private showing or your favorite Realtor.
Key facts
- Breakfast nook
- Vaulted ceiling
- Great room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $214 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $151k (2.4% below list).
- Recommended offer: $146k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, amenities F, employment F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.8%/yr); 119 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
- This rent runs 43% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.95%
- Cash-on-cash
- 5.91%
- DSCR
- 1.26
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $155,000
- List price
- $155,000
- Delta
- —
- Verdict
- FAIR
- Comps
- 19 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6173 Clarence Dr | 0.03mi | 3/2.0 | 1,332 (+3%) | 7mo | $138,900 | $104 | 88 |
| 6394 Quail Lake Dr | 0.37mi | 3/2.0 | 1,206 (-7%) | 23mo | $144,000 | $119 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.83% rent growth · sell at horizon
- IRR
- -7.4%
- Equity multiple
- 0.73×
- Total profit
- $-11,790
- Equity at exit
- $23,111
- IRR
- 2.0%
- Equity multiple
- 1.14×
- Total profit
- $6,082
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39206
- Home prices YoY
- -10.3%
- Rents YoY
- 2.8%
- Active inventory
- 119
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,514 medium interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$104 /mo · $1,254/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$318
- Net cashflow
- $214
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 791 W County Line Rd Jackson, MS | 3.0 | 2.0 | 1344 | $1,385 | $1.03 | 13d | 1 | 0.11mi |
| 791 W County Line Rd Jackson, MS | 3.0 | 2.0 | 1344 | $1,445 | $1.08 | 43d | 1 | 0.11mi |
| 425 Beasley Rd Jackson, MS | 2.0 | 1.0–2.0 | 995 | $885 | $0.89 | 13d | 3 | 1.02mi |
| 492 E Beasley Rd Jackson, MS | 1.0–3.0 | 1.0–2.0 | 1133 | $1,440 | $1.27 | 13d | 8 | 1.26mi |
Listing history 6 events
-
2026-05-05status Pending 289-char remark
Show marketing remark (289 chars)
Welcome to this 3 BR/2 BA located in North Colony Subdv being sold ''AS IS''. This home offers a spacous great room with a vaulted ceiling, breakfast nook/dining, kitchen, laundry room, double garage and a nice size fenced backyard. Call For your private showing or your favorite Realtor.
-
2026-04-27price $155,000 289-char remark
Show marketing remark (289 chars)
Welcome to this 3 BR/2 BA located in North Colony Subdv being sold ''AS IS''. This home offers a spacous great room with a vaulted ceiling, breakfast nook/dining, kitchen, laundry room, double garage and a nice size fenced backyard. Call For your private showing or your favorite Realtor.
-
2026-03-23price $165,000 289-char remark
Show marketing remark (289 chars)
Welcome to this 3 BR/2 BA located in North Colony Subdv being sold ''AS IS''. This home offers a spacous great room with a vaulted ceiling, breakfast nook/dining, kitchen, laundry room, double garage and a nice size fenced backyard. Call For your private showing or your favorite Realtor.
-
2026-02-16$169,000 Active 289-char remark
Show marketing remark (289 chars)
Welcome to this 3 BR/2 BA located in North Colony Subdv being sold ''AS IS''. This home offers a spacous great room with a vaulted ceiling, breakfast nook/dining, kitchen, laundry room, double garage and a nice size fenced backyard. Call For your private showing or your favorite Realtor.
-
1995-03-06soldstatus
-
1994-09-20soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $1,254 · $104/mo
- Projected year-2 tax
- $1,254 · $104/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,163
- − Mortgage interest
- −$8,682
- − Property taxes
- −$1,254
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,453
- − Management
- −$1,453
- − Depreciation
- −$4,509
- Taxable income
- $36
- Est. tax owed @ 24.0%
- −$9
- After-tax cash flow
- $2,557/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 23,257
- Household income
- $42,686
- Rent vs Own
- Severe rent burden
- 1554.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (85%)
- Race & ethnicity
- Black 85% White 9% Hispanic / Latino 3% Two or more races 3%
- Common ancestry
- Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -22.38%
- Current HPI
- 194.5873
- Rent YoY
- ▲ 2.83%
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
-8.3% since first listed6 events — show timeline
- 2026-05-05 Pending — MLSU
- 2026-04-27 Price Changed $155,000 MLSU
- 2026-03-23 Price Changed $165,000 MLSU
- 2026-02-16 Listed $169,000 MLSU
- 1995-03-06 Sold (Public Records) — Public Records
- 1994-09-20 Sold (Public Records) — Public Records
Property tax history
+1.6%/yrLatest (2025): $1,254 · +3.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…