CashFlowRE
Sign in Sign up
8760 Priem Rd
D+ Composite 47.93
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.7/15.0
  • Cash flow +12.1/30.0
  • Schools +6.7/10.0
  • Livability +4.4/5.0
  • DSCR +3.6/10.0
  • 1% rule +3.4/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$293,500

8760 Priem Rd · Strongsville, OH 44149
3 bd · 1.5 ba · 1,939 sqft · SingleFamily public records · 10 Days on market
Built 1957 0.34 ac lot Est $332k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Here's Your Chance! Set a record for yourself in a big way on this one! Checking the records, not within the last 12+ months has Strongsville offered an opportunity at this low of a price for a Ranch style home of this SIZE, and with a basement! Huge Potential Awaits Above and Beyond the Current Value and Features! The Roof, HVAC and Fencing were done ~2012 * The Basement has been Waterproofed and has a Warranty in Place * The Addition Brings Valuable Space with a HUGE Dining Room FULL OF WINDOWS as well as Skylight and Vaulted Ceiling, a Family Room, 2nd Full Bath and the 4th Bedroom which could be a GREAT In-Law Suite Option * Hardwood Flooring Graces the Original Portion of this Property which is said to have been a Model Home in it's Early Days * The Windows have been Replaced with Double Pane Vinyl * Loads of Natural Light Fills this Home Whether that is Through the Picture Window in the Living Room, All Windows in the Dining Room, the Skylight, or Through the Sliding Door Leading from Family Room to the Large Deck * The Width of this Lot Provides a Comfortable Feeling which is Amplified by the Privacy Fencing * No Worries about Moisture Infiltrating the Waterproofed Basement which is Ready to Be Fully Finished, if Desired * The Two Car Attached Garage Adds Year-Round Convenience * Both Bathrooms are a Comfortable Size and have Updates * The Bedrooms are Appropriately Sized for the Space as well * Don't Bet on "Getting the Next One" * This is it! * Showings Begin Saturday, May 4th!

Key facts

  • 0.34 acre lot
  • 2 garage spots
  • Built 1957

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $294k.

Deal economics

  • At list price, monthly cash flow is $-62 ($-741/yr) — negative.
  • To cash-flow at today's rent, offer at most $283k (3.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $247k (15.9% below list).
  • Recommended offer: $247k (15.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 3.2% in Strongsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 88/100 on livability (#27 in OH, #243 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, employment A+; Watch: commute F.
  • Strongsville City (suburban): math 73% / reading 79% proficiency, ranked #62 of 656 in OH (top 10%) — strong family-tenant draw, lease renewals of 3-5y typical; only 15% free/reduced lunch — higher-income household profile.
  • Zoned schools: Surrarrer Elementary School (math 87% / reading 82%, grade A+, #68 of 1,584 statewide, top 6%, 380 students, 14% FRL); Strongsville Middle School (math 70% / reading 76%, grade A, #105 of 654 statewide, top 17%, 1,270 students, 20% FRL); Strongsville High School (math 63% / reading 82%, grade B+, #87 of 781 statewide, top 11%, 1,844 students, 17% FRL) — zoned schools at 17% FRL track the district average.
  • Market conditions: 123 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $242k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $246,867 (15.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.04%
Cash-on-cash
-0.90%
DSCR
0.96
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$331,569
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8760 Priem Rd 0.00mi 4/2.0 (+1) 1,939 (0%) 1mo $289,000 $149 92
22003 Jonathan Dr 0.21mi 3/2.0 1,896 (-2%) 6mo $293,500 $155 79
9384 N Marks Rd 0.51mi 3/2.0 1,915 (-1%) 3mo $150,000 $78 70
8746 Barton Dr 0.35mi 3/2.0 2,080 (+7%) 6mo $300,000 $144 64
9829 Plum Brook Ln 0.47mi 3/2.0 2,049 (+6%) 5mo $350,000 $171 62
9989 Plum Brook Ln 0.55mi 3/2.0 2,062 (+6%) 6mo $381,500 $185 57
22419 Jonathan Dr 0.40mi 4/2.5 (+1) 1,764 (-9%) 1mo $335,000 $190 57
8627 Courtland Dr 0.29mi 4/2.5 (+1) 1,750 (-10%) 7mo $303,500 $173 56
62 Milton St 0.70mi 3/2.5 2,007 (+4%) 4mo $263,000 $131 54
22137 Meadownorth Ct 0.70mi 3/2.5 2,062 (+6%) 1mo $358,000 $174 52
22144 Meadowsouth Ct 0.73mi 2/2.0 (-1) 1,804 (-7%) 1mo $335,000 $186 46
147 Best Dr 0.72mi 4/1.5 (+1) 1,737 (-10%) 4mo $272,000 $157 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.8%
Equity multiple
0.37×
Total profit
$-51,466
Equity at exit
$43,762
10-year hold
IRR
-9.9%
Equity multiple
0.39×
Total profit
$-49,770
Equity at exit
$25,377

Cash invested: $82,180 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44149

Active inventory
123
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$2,469 high interval (Pro) →
Mortgage (P&I)
$1,539
Tax from tax record
$351 /mo · $4,207/yr
Insurance
$122
HOA
$0
Vacancy / Maint / Mgmt
$518
Net cashflow
$-62

Break-even live

Break-even rent $2,547
Max offer price $282,590
Occupancy floor 98%

Sensitivity live

Price -10% $104 -5% $21 +0% $-62 +5% $-145 +10% $-228
Rent -10% $-257 -5% $-159 +0% $-62 +5% $36 +10% $133
Rate -1.0pp $86 -0.5pp $13 base $-62 +0.5pp $-138 +1.0pp $-215

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,375
Closing costs
$8,805
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
22410 Rock Creek Cir Strongsville, OH 3.0 2.0 2103 $2,400 $1.14 0d 1 0.52mi
670 Prospect Rd Berea, OH 1.0–3.0 1.0 852 $1,686 $1.98 0d 18 0.58mi
9745 Douglas Ln Olmsted Falls, OH 1.0–3.0 1.0 1000 $1,686 $1.69 0d 2 0.67mi
367 S Rocky River Dr Unit 1496132P Berea, OH 4.0 2.0 1765 $5,357 $3.04 10d 1 1.30mi
480 Haverhill Cir Berea, OH 3.0 2.0 1864 $1,945 $1.04 0d 1 1.32mi
287 Edgewood Dr Berea, OH 3.0 1.0 1284 $1,800 $1.40 4d 1 1.38mi

Listing history 11 events

  1. 2026-04-27
    status Pending
  2. 2026-04-25
    price $293,500
  3. 2026-04-15
    listed $299,900 Active
  4. 2025-03-06
    historical
  5. 2025-02-11
    price $323,000
  6. 2025-01-29
    price $330,000
  7. 2025-01-24
    listed $345,000 Active
  8. 2024-06-04
    soldstatus $242,500 Closed 1548-char remark
    Show marketing remark (1548 chars)

    Here's Your Chance! Set a record for yourself in a big way on this one! Checking the records, not within the last 12+ months has Strongsville offered an opportunity at this low of a price for a Ranch style home of this SIZE, and with a basement! Huge Potential Awaits Above and Beyond the Current Value and Features! The Roof, HVAC and Fencing were done ~2012 * The Basement has been Waterproofed and has a Warranty in Place * The Addition Brings Valuable Space with a HUGE Dining Room FULL OF WINDOWS as well as Skylight and Vaulted Ceiling, a Family Room, 2nd Full Bath and the 4th Bedroom which could be a GREAT In-Law Suite Option * Hardwood Flooring Graces the Original Portion of this Property which is said to have been a Model Home in it's Early Days * The Windows have been Replaced with Double Pane Vinyl * Loads of Natural Light Fills this Home Whether that is Through the Picture Window in the Living Room, All Windows in the Dining Room, the Skylight, or Through the Sliding Door Leading from Family Room to the Large Deck * The Width of this Lot Provides a Comfortable Feeling which is Amplified by the Privacy Fencing * No Worries about Moisture Infiltrating the Waterproofed Basement which is Ready to Be Fully Finished, if Desired * The Two Car Attached Garage Adds Year-Round Convenience * Both Bathrooms are a Comfortable Size and have Updates * The Bedrooms are Appropriately Sized for the Space as well * Don't Bet on "Getting the Next One" * This is it! * Showings Begin Saturday, May 4th!

  9. 2024-06-04
    soldstatus $240,500
    Show marketing remark (1548 chars)

    Here's Your Chance! Set a record for yourself in a big way on this one! Checking the records, not within the last 12+ months has Strongsville offered an opportunity at this low of a price for a Ranch style home of this SIZE, and with a basement! Huge Potential Awaits Above and Beyond the Current Value and Features! The Roof, HVAC and Fencing were done ~2012 * The Basement has been Waterproofed and has a Warranty in Place * The Addition Brings Valuable Space with a HUGE Dining Room FULL OF WINDOWS as well as Skylight and Vaulted Ceiling, a Family Room, 2nd Full Bath and the 4th Bedroom which could be a GREAT In-Law Suite Option * Hardwood Flooring Graces the Original Portion of this Property which is said to have been a Model Home in it's Early Days * The Windows have been Replaced with Double Pane Vinyl * Loads of Natural Light Fills this Home Whether that is Through the Picture Window in the Living Room, All Windows in the Dining Room, the Skylight, or Through the Sliding Door Leading from Family Room to the Large Deck * The Width of this Lot Provides a Comfortable Feeling which is Amplified by the Privacy Fencing * No Worries about Moisture Infiltrating the Waterproofed Basement which is Ready to Be Fully Finished, if Desired * The Two Car Attached Garage Adds Year-Round Convenience * Both Bathrooms are a Comfortable Size and have Updates * The Bedrooms are Appropriately Sized for the Space as well * Don't Bet on "Getting the Next One" * This is it! * Showings Begin Saturday, May 4th!

  10. 2024-05-06
    status Pending 1548-char remark
    Show marketing remark (1548 chars)

    Here's Your Chance! Set a record for yourself in a big way on this one! Checking the records, not within the last 12+ months has Strongsville offered an opportunity at this low of a price for a Ranch style home of this SIZE, and with a basement! Huge Potential Awaits Above and Beyond the Current Value and Features! The Roof, HVAC and Fencing were done ~2012 * The Basement has been Waterproofed and has a Warranty in Place * The Addition Brings Valuable Space with a HUGE Dining Room FULL OF WINDOWS as well as Skylight and Vaulted Ceiling, a Family Room, 2nd Full Bath and the 4th Bedroom which could be a GREAT In-Law Suite Option * Hardwood Flooring Graces the Original Portion of this Property which is said to have been a Model Home in it's Early Days * The Windows have been Replaced with Double Pane Vinyl * Loads of Natural Light Fills this Home Whether that is Through the Picture Window in the Living Room, All Windows in the Dining Room, the Skylight, or Through the Sliding Door Leading from Family Room to the Large Deck * The Width of this Lot Provides a Comfortable Feeling which is Amplified by the Privacy Fencing * No Worries about Moisture Infiltrating the Waterproofed Basement which is Ready to Be Fully Finished, if Desired * The Two Car Attached Garage Adds Year-Round Convenience * Both Bathrooms are a Comfortable Size and have Updates * The Bedrooms are Appropriately Sized for the Space as well * Don't Bet on "Getting the Next One" * This is it! * Showings Begin Saturday, May 4th!

  11. 2024-05-03
    listed $229,900 Active 1548-char remark
    Show marketing remark (1548 chars)

    Here's Your Chance! Set a record for yourself in a big way on this one! Checking the records, not within the last 12+ months has Strongsville offered an opportunity at this low of a price for a Ranch style home of this SIZE, and with a basement! Huge Potential Awaits Above and Beyond the Current Value and Features! The Roof, HVAC and Fencing were done ~2012 * The Basement has been Waterproofed and has a Warranty in Place * The Addition Brings Valuable Space with a HUGE Dining Room FULL OF WINDOWS as well as Skylight and Vaulted Ceiling, a Family Room, 2nd Full Bath and the 4th Bedroom which could be a GREAT In-Law Suite Option * Hardwood Flooring Graces the Original Portion of this Property which is said to have been a Model Home in it's Early Days * The Windows have been Replaced with Double Pane Vinyl * Loads of Natural Light Fills this Home Whether that is Through the Picture Window in the Living Room, All Windows in the Dining Room, the Skylight, or Through the Sliding Door Leading from Family Room to the Large Deck * The Width of this Lot Provides a Comfortable Feeling which is Amplified by the Privacy Fencing * No Worries about Moisture Infiltrating the Waterproofed Basement which is Ready to Be Fully Finished, if Desired * The Two Car Attached Garage Adds Year-Round Convenience * Both Bathrooms are a Comfortable Size and have Updates * The Bedrooms are Appropriately Sized for the Space as well * Don't Bet on "Getting the Next One" * This is it! * Showings Begin Saturday, May 4th!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$4,207 · $351/mo
Projected year-2 tax
$4,393 · $366/mo
Expected delta
+$186/yr (+$15/mo · 4.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,624
− Mortgage interest
−$16,441
− Property taxes
−$4,207
− Insurance
−$1,468
− Repairs & maintenance
−$2,370
− Management
−$2,370
− Depreciation
−$8,538
Taxable loss
−$5,769
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,385
After-tax cash flow
$643/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Strongsville City
NCES district ID
3904484
Math proficiency
73% ▼ -10.00%
Reading proficiency
79% ▼ -2.00%
Median HH income
$78,206
Composite
67.02/100
National rank
#395
State rank
#62 of 656 in OH

Livability — Strongsville

Score
88/100
State rank
#27
US rank
#243

Category grades

Amenities A+ Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Strongsville, OH
County
Cuyahoga · 1,045,444 people
City population
46,110
Metro
Cleveland, OH
Population (ZIP)
21,042
Household income
$114,107
Rent vs Own
5.7% rent · 94.3% own
Severe rent burden
2.7

Population outlook (Cuyahoga County) Hauer SSP2

Today (2025)
1,244,621 people
By 2030
1,230,093 · -1.2%
By 2040
1,189,108 · -4.5%
By 2050
1,145,706 · -7.9%
By 2075
1,076,557 · -13.5%
By 2100
978,987 · -21.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Asian 3% Two or more races 3% Hispanic / Latino 3% Black 1%
Common ancestry
Romanian 11% Italian 2% Slovak 2%
Foreign-born
7% · Canada, China
Languages at home
92% English-only · Other Indo-European 2% Arabic 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Cuyahoga

2024 margin
Solid D (+31.5) · D 65.4% · R 33.9%
2008→2024 swing
-7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
All cycles
2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -238.17%
Current HPI
196.9311
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+27.7% since first listed
11 events — show timeline
  • 2026-04-27 Pending MLSNOW
  • 2026-04-25 Price Changed $293,500 MLSNOW
  • 2026-04-15 Listed $299,900 MLSNOW
  • 2025-03-06 Listing Removed MLSNOW
  • 2025-02-11 Price Changed $323,000 MLSNOW
  • 2025-01-29 Price Changed $330,000 MLSNOW
  • 2025-01-24 Listed $345,000 MLSNOW
  • 2024-06-04 Sold (Public Records) $240,500 Public Records
  • 2024-06-04 Sold (MLS) $242,500 MLSNOW
  • 2024-05-06 Pending MLSNOW
  • 2024-05-03 Listed $229,900 MLSNOW

Property tax history

+2.1%/yr

Latest (2025): $4,207 · -0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…