4816 Heath St · Coral Hills, MD 20743

$150,000

4 bd · 2.0 ba · 1,223 sqft · SingleFamily public records · 81 Days on market

Built 1935 9,308 sqft lot $123/sqft · 58% below area

---

Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• ARV discount +7.5/15.0
• Rent growth +4.0/5.0
• Livability +3.3/5.0
• Condition / age +2.5/5.0
• Schools +1.7/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

OPEN HOUSE MONDAY MAY 18 , 2026 FROM 10:00 AM- 10:30 AM List price is opening bid. Online Auction Only! Bidding begins Saturday, May 16 & ends Thursday, May 21, 2026 at 1:00 pm.   Detached Brick Porch-front Rancher in Capitol Heights, PG County The property will be conveyed vacant. Main Level • Rooms: Living area, Dining area, Eat-in Kitchen Area, 3 Bedrooms, 1 Full Bath • Flooring: Carpet in Living/Dining Rooms; Carpet & Wood type in Bedrooms; Tile in Kitchen Lower Level: (Ideal as a Potential In-Law Suite) • Rooms: Kitchen, Open Living Area, 1 Bedroom, 1 Full Bath • Systems: Forced Hot Air, Gas Water Heater, Electric Panel, Sump Pump Features & Exterior • Exterior: Front covered porch, driveway, fenced yard, separate entrance to lower level, spacious backyard • Utilities: Solar panels located on the roof (subject to fees) Location Prime location close to dining, shopping, schools, parks, and major commuter routes—just a few blocks from the DC/MD line.

Key facts

• 9,308 sq ft lot
• Garage
• Built 1935

What this means for you Summary

Snapshot

• This is a 4-bed/2.0-bath single-family listed at $150k.

Deal economics

• At list price, monthly cash flow is $963 ($12k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($3k rent vs $150k).
• Recommended offer: $141k (6.0% below list) — sets the bar for market timing.
• Cap rate 14.0% vs local median 5.3% in Coral Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 66/100 on livability (#223 in MD) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A, employment B; Watch: schools F, crime D-, amenities F.
• Prince George'S County Public Schools (suburban): math 8% / reading 24% proficiency, ranked #21 of 24 in MD (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
• Market conditions: Rents rising fast (+5.9%/yr); 217 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,481 units permitted in Prince George's County in 2024 (0 in 5+ unit buildings).
• This rent runs 44% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• Prince George's County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• At projected returns (-3.0% appreciation + 5.9% rent growth), your $42k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

• It's been on market 81 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
• 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $46k; list at $150k implies a 230% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: property tax is 3.1% of price; built in 1935 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $141,000 (6.0% below list)

Questions for the listing agent

1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.85% ✓
• Cap rate: 14.00%
• Cash-on-cash: 27.52%
• DSCR: 2.22
• GRM: 4.5

CMA / ARV

• ARV (median comp): $354,309
• List price: $150,000
• Delta: -57.66%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
1629 Quarter Ave	0.46mi	3/2.0 (-1)	1,194 (-2%)	0mo	$292,000	$245	70
1011 Balboa	0.28mi	3/2.0 (-1)	1,152 (-6%)	6mo	$190,000	$165	68
1528 Ruston Ave	0.48mi	4/2.0	1,144 (-6%)	5mo	$350,000	$306	63
4214 Vine St	0.61mi	3/2.0 (-1)	1,170 (-4%)	4mo	$305,000	$261	56
4200 Alton St	0.69mi	5/2.0 (+1)	1,143 (-6%)	5mo	$320,000	$280	48
623 Elfin Ave	0.53mi	3/2.0 (-1)	1,064 (-13%)	2mo	$320,000	$301	47
919 Mentor Ave	0.38mi	3/2.0 (-1)	1,040 (-15%)	7mo	$344,900	$332	47
4008 Alton St	0.72mi	5/3.0 (+1)	1,296 (+6%)	4mo	$248,000	$191	44
4213 Will St	0.68mi	5/2.0 (+1)	1,064 (-13%)	0mo	$365,000	$343	41
4012 Will St	0.70mi	4/1.0	1,089 (-11%)	7mo	$190,000	$174	39
916 Highview Dr	0.67mi	3/1.0 (-1)	1,371 (+12%)	8mo	$290,000	$212	33
702 Capitol Heights Blvd	0.69mi	5/3.5 (+1)	1,062 (-13%)	2mo	$330,000	$311	33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.9% rent growth · sell at horizon

5-year hold

• IRR: 25.2%
• Equity multiple: 2.08×
• Total profit: $45,544
• Equity at exit: $22,365

10-year hold

• IRR: 34.9%
• Equity multiple: 4.71×
• Total profit: $155,665
• Equity at exit: $12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 27 Tenant-Leaning
• State Maryland: 27 Tenant-Leaning · D+14
• County: — inherits STATE
• City: — inherits STATE

Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

Methodology + full state rankings →

ZIP-level market 20743

• Rents YoY: 5.9%
• Active inventory: 217
• Price-to-rent: 4.5×

Monthly cashflow live

• Estimated rent: $2,781 high
• Mortgage (P&I): −$787
• Tax from tax record: −$384 /mo · $4,613/yr
• Insurance: −$62
• HOA: −$0
• Vacancy / Maint / Mgmt: −$584
• Net cashflow: $963

Break-even live

Break-even rent $1,561

Max offer price $150,000

Occupancy floor 60%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $37,500
• Closing costs: $4,500
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1205 Mentor Ave Capitol Heights, MD	3.0	1.0	1400	$3,000	$2.14	43d	1	0.21mi
1111 Balboa Ave Capitol Heights, MD	3.0	1.0	864	$2,000	$2.31	18d	1	0.30mi
912 Elfin Ave Capitol Heights, MD	3.0	2.0	1028	$2,000	$1.95	43d	1	0.30mi
1201 Benning Rd Capitol Heights, MD	1.0–3.0	1.0	854	$2,090	$2.45	1d	36	0.34mi
1513 Pacific Ave Capitol Heights, MD	3.0	1.0	1008	$2,450	$2.43	43d	1	0.36mi
4601 Pistachio Ln Capitol Heights, MD	3.0	2.5	1376	$2,795	$2.03	16d	1	0.43mi
4648 Hillside Rd SE Apt 1 Washington, DC	4.0	2.0	1389	$4,200	$3.02	24d	1	0.46mi
5037 Benning Rd SE Washington, DC	3.0	2.0	1184	$3,100	$2.62	24d	1	0.47mi
4632 Hillside Rd SE Unit 1 Washington, DC	4.0	2.0	1222	$3,000	$2.45	24d	1	0.49mi
1193 46th Pl SE Washington, DC	3.0	1.0	1056	$3,200	$3.03	24d	1	0.53mi
5225 Marlboro Pike Capitol Heights, MD	2.0–4.0	1.0–2.0	1050	$2,400	$2.29	1d	3	0.55mi
5237 Marlboro Pike Capitol Heights, MD	3.0	1.0	655	$1,817	$2.77	43d	1	0.59mi
5401 Riba Ct Capitol Heights, MD	4.0	3.0	1150	$3,300	$2.87	5d	1	0.64mi
5119 E St SE Washington, DC	3.0	1.0	941	$4,000	$4.25	19d	1	0.65mi
4348 Southern Ave SE Washington, DC	3.0	1.0	860	$2,400	$2.79	18d	1	0.65mi
5284 Marlboro Pike Capitol Heights, MD	1.0–3.0	1.0–1.5	812	$1,979	$2.44	2d	12	0.66mi
4308 Alton St Capitol Heights, MD	3.0	2.0	1100	$2,500	$2.27	43d	1	0.68mi
1935 Brooks Dr Capitol Heights, MD	1.0–3.0	1.0–1.5	865	$1,785	$2.06	1d	9	0.73mi
5401 Call Pl SE Washington, DC	2.0–3.0	1.0	1094	$2,626	$2.40	1d	2	0.73mi
1209 Brooke Rd Capitol Heights, MD	3.0	2.0	1000	$3,200	$3.20	18d	1	0.78mi
5344 C St SE Unit 102 Washington, DC	3.0	2.0	1000	$2,499	$2.50	24d	1	0.81mi
5344 C St SE Unit 302 Washington, DC	3.0	2.0	1000	$2,100	$2.10	24d	1	0.81mi
2217 Gaylord Dr Suitland, MD	3.0	1.0	1216	$2,450	$2.01	4d	1	0.88mi
2232 Houston St Suitland, MD	3.0	1.0	1216	$2,500	$2.06	43d	1	0.91mi
812 Burns St SE Washington, DC	3.0	2.5	1280	$3,300	$2.58	24d	1	0.91mi
1634 Brooksquare Dr Capitol Heights, MD	3.0	1.5	1317	$2,250	$1.71	5d	1	0.91mi
5539 Central Ave SE Washington, DC	3.0	2.0	1140	$2,300	$2.02	21d	1	0.92mi
2301 Houston St Suitland, MD	3.0	1.0	1216	$2,200	$1.81	21d	1	0.94mi
2316 Brooks Dr Suitland, MD	1.0–3.0	1.0–2.0	908	$2,366	$2.60	2d	9	1.00mi
608 Chaplin St SE Washington, DC	3.0	2.0	832	$2,200	$2.64	17d	1	1.01mi
22 Chamber Ave Capitol Heights, MD	3.0	1.0	942	$3,000	$3.18	43d	1	1.05mi
5074 Central Ave SE Washington, DC	4.0	2.0	1349	$5,200	$3.85	21d	1	1.09mi
4930 A St SE Unit 203 Washington, DC	3.0	1.0	750	$2,815	$3.75	24d	1	1.11mi
1559 41st St SE Unit 1546448P Washington, DC	4.0	2.0	1022	$2,926	$2.86	7d	1	1.11mi
17 Quire Ave Capitol Heights, MD	5.0	2.0	1300	$2,850	$2.19	43d	1	1.12mi
416 Topeka Ave Unit A Capitol Heights, MD	3.0	2.0	1170	$2,800	$2.39	43d	1	1.14mi
4686 A St SE Washington, DC	4.0	3.0	1181	$3,500	$2.96	7d	1	1.15mi
4113 Southern Ave SE Capitol Heights, MD	3.0	1.0–1.5	816	$1,950	$2.39	1d	45	1.15mi
44 49th St SE Unit A1 Washington, DC	3.0	1.0	793	$2,499	$3.15	24d	1	1.16mi
5347 Ames St NE Washington, DC	3.0	2.0	1428	$3,000	$2.10	24d	1	1.21mi

Listing history 15 events

1. 2026-06-04
   days on market $150,000 Active 81 DOM
2. 2026-06-03
   days on market $150,000 Active 80 DOM
3. 2026-06-02
   days on market $150,000 Active 79 DOM
4. 2026-06-01
   days on market $150,000 Active 78 DOM
5. 2026-05-31
   days on market $150,000 Active 77 DOM
6. 2026-04-23
   status Active 1030-char remark

   Show marketing remark (1030 chars)

   OPEN HOUSE MONDAY MAY 18 , 2026 FROM 10:00 AM- 10:30 AM List price is opening bid. Online Auction Only! Bidding begins Saturday, May 16 & ends Thursday, May 21, 2026 at 1:00 pm.   Detached Brick Porch-front Rancher in Capitol Heights, PG County The property will be conveyed vacant. Main Level • Rooms: Living area, Dining area, Eat-in Kitchen Area, 3 Bedrooms, 1 Full Bath • Flooring: Carpet in Living/Dining Rooms; Carpet & Wood type in Bedrooms; Tile in Kitchen Lower Level: (Ideal as a Potential In-Law Suite) • Rooms: Kitchen, Open Living Area, 1 Bedroom, 1 Full Bath • Systems: Forced Hot Air, Gas Water Heater, Electric Panel, Sump Pump Features & Exterior • Exterior: Front covered porch, driveway, fenced yard, separate entrance to lower level, spacious backyard • Utilities: Solar panels located on the roof (subject to fees) Location Prime location close to dining, shopping, schools, parks, and major commuter routes—just a few blocks from the DC/MD line.

7. 2026-03-03
   status Pending 1030-char remark

   Show marketing remark (1030 chars)

   OPEN HOUSE MONDAY MAY 18 , 2026 FROM 10:00 AM- 10:30 AM List price is opening bid. Online Auction Only! Bidding begins Saturday, May 16 & ends Thursday, May 21, 2026 at 1:00 pm.   Detached Brick Porch-front Rancher in Capitol Heights, PG County The property will be conveyed vacant. Main Level • Rooms: Living area, Dining area, Eat-in Kitchen Area, 3 Bedrooms, 1 Full Bath • Flooring: Carpet in Living/Dining Rooms; Carpet & Wood type in Bedrooms; Tile in Kitchen Lower Level: (Ideal as a Potential In-Law Suite) • Rooms: Kitchen, Open Living Area, 1 Bedroom, 1 Full Bath • Systems: Forced Hot Air, Gas Water Heater, Electric Panel, Sump Pump Features & Exterior • Exterior: Front covered porch, driveway, fenced yard, separate entrance to lower level, spacious backyard • Utilities: Solar panels located on the roof (subject to fees) Location Prime location close to dining, shopping, schools, parks, and major commuter routes—just a few blocks from the DC/MD line.

8. 2026-02-26
   historical 1030-char remark

   Show marketing remark (1030 chars)

   OPEN HOUSE MONDAY MAY 18 , 2026 FROM 10:00 AM- 10:30 AM List price is opening bid. Online Auction Only! Bidding begins Saturday, May 16 & ends Thursday, May 21, 2026 at 1:00 pm.   Detached Brick Porch-front Rancher in Capitol Heights, PG County The property will be conveyed vacant. Main Level • Rooms: Living area, Dining area, Eat-in Kitchen Area, 3 Bedrooms, 1 Full Bath • Flooring: Carpet in Living/Dining Rooms; Carpet & Wood type in Bedrooms; Tile in Kitchen Lower Level: (Ideal as a Potential In-Law Suite) • Rooms: Kitchen, Open Living Area, 1 Bedroom, 1 Full Bath • Systems: Forced Hot Air, Gas Water Heater, Electric Panel, Sump Pump Features & Exterior • Exterior: Front covered porch, driveway, fenced yard, separate entrance to lower level, spacious backyard • Utilities: Solar panels located on the roof (subject to fees) Location Prime location close to dining, shopping, schools, parks, and major commuter routes—just a few blocks from the DC/MD line.

9. 2026-01-27
   status Active 1030-char remark

   Show marketing remark (1030 chars)

   OPEN HOUSE MONDAY MAY 18 , 2026 FROM 10:00 AM- 10:30 AM List price is opening bid. Online Auction Only! Bidding begins Saturday, May 16 & ends Thursday, May 21, 2026 at 1:00 pm.   Detached Brick Porch-front Rancher in Capitol Heights, PG County The property will be conveyed vacant. Main Level • Rooms: Living area, Dining area, Eat-in Kitchen Area, 3 Bedrooms, 1 Full Bath • Flooring: Carpet in Living/Dining Rooms; Carpet & Wood type in Bedrooms; Tile in Kitchen Lower Level: (Ideal as a Potential In-Law Suite) • Rooms: Kitchen, Open Living Area, 1 Bedroom, 1 Full Bath • Systems: Forced Hot Air, Gas Water Heater, Electric Panel, Sump Pump Features & Exterior • Exterior: Front covered porch, driveway, fenced yard, separate entrance to lower level, spacious backyard • Utilities: Solar panels located on the roof (subject to fees) Location Prime location close to dining, shopping, schools, parks, and major commuter routes—just a few blocks from the DC/MD line.

10. 2026-01-13
    status Active 1030-char remark

    Show marketing remark (1030 chars)

    OPEN HOUSE MONDAY MAY 18 , 2026 FROM 10:00 AM- 10:30 AM List price is opening bid. Online Auction Only! Bidding begins Saturday, May 16 & ends Thursday, May 21, 2026 at 1:00 pm.   Detached Brick Porch-front Rancher in Capitol Heights, PG County The property will be conveyed vacant. Main Level • Rooms: Living area, Dining area, Eat-in Kitchen Area, 3 Bedrooms, 1 Full Bath • Flooring: Carpet in Living/Dining Rooms; Carpet & Wood type in Bedrooms; Tile in Kitchen Lower Level: (Ideal as a Potential In-Law Suite) • Rooms: Kitchen, Open Living Area, 1 Bedroom, 1 Full Bath • Systems: Forced Hot Air, Gas Water Heater, Electric Panel, Sump Pump Features & Exterior • Exterior: Front covered porch, driveway, fenced yard, separate entrance to lower level, spacious backyard • Utilities: Solar panels located on the roof (subject to fees) Location Prime location close to dining, shopping, schools, parks, and major commuter routes—just a few blocks from the DC/MD line.

11. 2026-01-13
    historical 1030-char remark

    Show marketing remark (1030 chars)

    OPEN HOUSE MONDAY MAY 18 , 2026 FROM 10:00 AM- 10:30 AM List price is opening bid. Online Auction Only! Bidding begins Saturday, May 16 & ends Thursday, May 21, 2026 at 1:00 pm.   Detached Brick Porch-front Rancher in Capitol Heights, PG County The property will be conveyed vacant. Main Level • Rooms: Living area, Dining area, Eat-in Kitchen Area, 3 Bedrooms, 1 Full Bath • Flooring: Carpet in Living/Dining Rooms; Carpet & Wood type in Bedrooms; Tile in Kitchen Lower Level: (Ideal as a Potential In-Law Suite) • Rooms: Kitchen, Open Living Area, 1 Bedroom, 1 Full Bath • Systems: Forced Hot Air, Gas Water Heater, Electric Panel, Sump Pump Features & Exterior • Exterior: Front covered porch, driveway, fenced yard, separate entrance to lower level, spacious backyard • Utilities: Solar panels located on the roof (subject to fees) Location Prime location close to dining, shopping, schools, parks, and major commuter routes—just a few blocks from the DC/MD line.

12. 2025-12-26
    status Pending 1030-char remark

    Show marketing remark (1030 chars)

    OPEN HOUSE MONDAY MAY 18 , 2026 FROM 10:00 AM- 10:30 AM List price is opening bid. Online Auction Only! Bidding begins Saturday, May 16 & ends Thursday, May 21, 2026 at 1:00 pm.   Detached Brick Porch-front Rancher in Capitol Heights, PG County The property will be conveyed vacant. Main Level • Rooms: Living area, Dining area, Eat-in Kitchen Area, 3 Bedrooms, 1 Full Bath • Flooring: Carpet in Living/Dining Rooms; Carpet & Wood type in Bedrooms; Tile in Kitchen Lower Level: (Ideal as a Potential In-Law Suite) • Rooms: Kitchen, Open Living Area, 1 Bedroom, 1 Full Bath • Systems: Forced Hot Air, Gas Water Heater, Electric Panel, Sump Pump Features & Exterior • Exterior: Front covered porch, driveway, fenced yard, separate entrance to lower level, spacious backyard • Utilities: Solar panels located on the roof (subject to fees) Location Prime location close to dining, shopping, schools, parks, and major commuter routes—just a few blocks from the DC/MD line.

13. 2025-12-17
    listed $150,000 Active 1030-char remark

    Show marketing remark (1030 chars)

    OPEN HOUSE MONDAY MAY 18 , 2026 FROM 10:00 AM- 10:30 AM List price is opening bid. Online Auction Only! Bidding begins Saturday, May 16 & ends Thursday, May 21, 2026 at 1:00 pm.   Detached Brick Porch-front Rancher in Capitol Heights, PG County The property will be conveyed vacant. Main Level • Rooms: Living area, Dining area, Eat-in Kitchen Area, 3 Bedrooms, 1 Full Bath • Flooring: Carpet in Living/Dining Rooms; Carpet & Wood type in Bedrooms; Tile in Kitchen Lower Level: (Ideal as a Potential In-Law Suite) • Rooms: Kitchen, Open Living Area, 1 Bedroom, 1 Full Bath • Systems: Forced Hot Air, Gas Water Heater, Electric Panel, Sump Pump Features & Exterior • Exterior: Front covered porch, driveway, fenced yard, separate entrance to lower level, spacious backyard • Utilities: Solar panels located on the roof (subject to fees) Location Prime location close to dining, shopping, schools, parks, and major commuter routes—just a few blocks from the DC/MD line.

14. 1985-09-09
    soldstatus $45,500
15. 1985-01-18
    soldstatus $73,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

• Current annual tax: $4,613 · $384/mo
• Projected year-2 tax: $4,613 · $384/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
• 💨 Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
• 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Taxation est. · year 1

• Rental income: $33,366
• − Mortgage interest: −$8,402
• − Property taxes: −$4,613
• − Insurance: −$750
• − Repairs & maintenance: −$2,669
• − Management: −$2,669
• − Depreciation: −$4,364
• Taxable income: $9,899
• Est. tax owed @ 24.0%: −$2,376
• After-tax cash flow: $9,181/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Prince George'S County Public Schools
• NCES district ID: 2400510
• Math proficiency: 8% ▼ -11.00%
• Reading proficiency: 24% ▼ -9.00%
• Median HH income: $73,967
• Composite: 16.82/100
• National rank: #9151
• State rank: #21 of 24 in MD

Livability — Coral Hills

• Score: 66/100
• State rank: #223
• US rank: #11223

Category grades

Amenities F Commute F Cost of living F Crime D- Employment B Housing A+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Coral Hills, MD
• County: Prince Georges County · 919,866 people
• Metro: Washington-Arlington-Alexandria, DC-VA-MD-WV
• Population (ZIP): 41,093
• Household income: $76,466
• Rent vs Own: 33.9% rent · 66.1% own
• Severe rent burden: 1418.0

Population outlook (Prince George's County) Hauer SSP2

• Today (2025): 1,005,426 people
• By 2030: 1,048,416 · +4.3%
• By 2040: 1,123,425 · +11.7%
• By 2050: 1,183,220 · +17.7%
• By 2075: 1,306,202 · +29.9%
• By 2100: 1,408,179 · +40.1%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (78%)
• Race & ethnicity: Black 78% Hispanic / Latino 16% Two or more races 4% White 3% Asian 1%
• Hispanic origin (detail): Mexican 2% Puerto Rican 2%
• Foreign-born: 16% · Canada
• Languages at home: 81% English-only · Spanish 13% French/Haitian/Cajun 1%

Political lean MEDSL · Prince George's

• 2024 margin: Solid D (+75.2) · D 86.3% · R 11.2% · Other 2.5%
• 2008→2024 swing: -3.3pp toward R · 2008: 78.5pp · 2024: 75.2pp
• All cycles: 2024: D+75.2 2020: D+80.5 2016: D+81.0 2012: D+80.9 2008: D+78.5

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -311.97%
• Current HPI: 335.5152
• Rent YoY: ▲ 5.90%
• Metro: Washington-Arlington-Alexandria, DC-VA-MD-WV
• State GDP YoY: ▲ 2.97%
• F500 in state: 12

Industry mix (Fortune 500 HQ in MD)

Industry	F500 HQs	Revenue
▸Aerospace / Defense	1	$71B
▸Utilities	1	$25B
▸Hotels	1	$24B
▸Consumer Goods	1	$7B
▸Real Estate	1	$6B
▸Chemicals	1	$2B

Price history

+104.1% since first listed

10 events — show timeline

• 2026-04-23 Relisted — BRIGHT MLS
• 2026-03-03 Pending — BRIGHT MLS
• 2026-02-26 Listing Removed — BRIGHT MLS
• 2026-01-27 Relisted — BRIGHT MLS
• 2026-01-13 Relisted — BRIGHT MLS
• 2026-01-13 Listing Removed — BRIGHT MLS
• 2025-12-26 Pending — BRIGHT MLS
• 2025-12-17 Listed $150,000 BRIGHT MLS
• 1985-09-09 Sold (Public Records) $45,500 Public Records
• 1985-01-18 Sold (Public Records) $73,500 Public Records

Property tax history

+4.6%/yr

Latest (2025): $4,613 · +8.8% YoY. Source: county tax records.