2718 N Chevrolet Ave · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$8,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A property with great potential, ready for renovation or updates to bring it to its full value. Ideal for investors or buyers looking to customize a home to their taste. Homes must be complete with remodeling withing twelve months.
Key facts
- 6,534 sq ft lot
- Built 1929
- Listed 216 days
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Sewer available
- Home design: Single-family residence; Two stories; Ground-level entry with steps; Above-grade living area about 1,316
- Construction: Wood siding exterior; Block foundation
- Exterior features: Paved road access; Lot approximately 0.15 acre (41 x 156)
Interior
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Unfinished basement; Six total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $8k.
Deal economics
- At list price, monthly cash flow is $702 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($973 rent vs $8k).
- Recommended offer: $7k (12.0% below list) — sets the bar for market timing.
- Cap rate 105.4% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 131 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $59 of loan paydown is wiped out by about $255 of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $2k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 216 days — a 12% lower offer ($7k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 18y ago; this cycle's ask has dropped $1k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price; built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 216 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 11.44% ✓
- Cap rate
- 105.38%
- Cash-on-cash
- 353.87%
- DSCR
- 16.75
- GRM
- 0.7
CMA / ARV
- ARV (on-the-fly)
- $32,900
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 506 Green St | 0.36mi | 3/1.0 | 1,312 (-0%) | 1mo | $52,000 | $40 | 80 |
| 617 W Witherbee St | 0.43mi | 3/1.0 | 1,330 (+1%) | 4mo | $15,525 | $12 | 73 |
| 501 W Witherbee St | 0.47mi | 3/1.0 | 1,274 (-3%) | 3mo | $39,000 | $31 | 69 |
| 2217 Francis Ave | 0.73mi | 3/1.5 | 1,257 (-4%) | 0mo | $31,500 | $25 | 58 |
| 115 W Baker St | 0.54mi | 3/1.0 | 1,200 (-9%) | 3mo | $32,000 | $27 | 55 |
| 325 W Dewey St | 0.45mi | 4/1.0 (+1) | 1,224 (-7%) | 7mo | $25,000 | $20 | 54 |
| 317 W Witherbee St | 0.54mi | 3/1.0 | 1,196 (-9%) | 6mo | $125,000 | $105 | 53 |
| 3101 Brynmawr Pl | 0.53mi | 3/1.0 | 1,478 (+12%) | 1mo | $50,000 | $34 | 52 |
| 1909 Welch Blvd | 0.71mi | 3/1.5 | 1,435 (+9%) | 4mo | $28,600 | $20 | 49 |
| 115 E Genesee St | 0.63mi | 3/1.0 | 1,160 (-12%) | 2mo | $9,500 | $8 | 47 |
| 523 Grace St | 0.63mi | 3/1.0 | 1,144 (-13%) | 9mo | $24,500 | $21 | 39 |
| 2525 Begole St | 0.74mi | 3/1.5 | 1,134 (-14%) | 6mo | $24,000 | $21 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 19.21×
- Total profit
- $43,342
- Equity at exit
- $1,267
- IRR
- —
- Equity multiple
- 41.08×
- Total profit
- $95,379
- Equity at exit
- $735
Cash invested: $2,380 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48504
- Active inventory
- 131
- Price-to-rent
- 0.7×
Monthly cashflow live
- Estimated rent
- $973 medium interval (Pro) →
- Mortgage (P&I)
- −$45
- Tax from tax record
- −$18 /mo · $221/yr
- Insurance
- −$4
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$204
- Net cashflow
- $702
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $2,125
- Closing costs
- $255
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 711 W Dewey St Flint, MI | 3.0 | 1.0 | 1011 | $925 | $0.91 | 20d | 1 | 0.31mi |
| 1540 Garland St Flint, MI | 3.0 | 2.5 | 1344 | $1,017 | $0.76 | 20d | 1 | 0.98mi |
| 411 W Marengo Ave Flint, MI | 3.0 | 1.0 | 1350 | $1,072 | $0.79 | 13d | 1 | 1.31mi |
Listing history 38 events
-
2026-06-18days on market $8,500 Active 216 DOM
-
2026-06-17days on market $8,500 Active 215 DOM
-
2026-06-16days on market $8,500 Active 214 DOM
-
2026-06-15days on market $8,500 Active 213 DOM
-
2026-06-14days on market $8,500 Active 211 DOM
-
2026-06-13days on market $8,500 Active 210 DOM
-
2026-06-10days on market $8,500 Active 208 DOM
-
2026-06-09days on market $8,500 Active 207 DOM
-
2026-06-08days on market $8,500 Active 206 DOM
-
2026-06-07days on market $8,500 Active 205 DOM
-
2026-06-05days on market $8,500 Active 202 DOM
-
2026-06-03days on market $8,500 Active 201 DOM
-
2026-06-02days on market $8,500 Active 200 DOM
-
2026-06-01days on market $8,500 Active 199 DOM
-
2026-05-31days on market $8,500 Active 198 DOM
-
2026-05-30days on market $8,500 Active 197 DOM
-
2025-12-16price $8,500 231-char remark
Show marketing remark (231 chars)
A property with great potential, ready for renovation or updates to bring it to its full value. Ideal for investors or buyers looking to customize a home to their taste. Homes must be complete with remodeling withing twelve months.
-
2025-12-15price $8,500
-
2025-12-02status Active 231-char remark
Show marketing remark (231 chars)
A property with great potential, ready for renovation or updates to bring it to its full value. Ideal for investors or buyers looking to customize a home to their taste. Homes must be complete with remodeling withing twelve months.
-
2025-12-02status Active
Show marketing remark (231 chars)
A property with great potential, ready for renovation or updates to bring it to its full value. Ideal for investors or buyers looking to customize a home to their taste. Homes must be complete with remodeling withing twelve months.
-
2025-11-17status Pending 231-char remark
Show marketing remark (231 chars)
A property with great potential, ready for renovation or updates to bring it to its full value. Ideal for investors or buyers looking to customize a home to their taste. Homes must be complete with remodeling withing twelve months.
-
2025-11-17status Pending
Show marketing remark (231 chars)
A property with great potential, ready for renovation or updates to bring it to its full value. Ideal for investors or buyers looking to customize a home to their taste. Homes must be complete with remodeling withing twelve months.
-
2025-10-30$9,900 Active 231-char remark
Show marketing remark (231 chars)
A property with great potential, ready for renovation or updates to bring it to its full value. Ideal for investors or buyers looking to customize a home to their taste. Homes must be complete with remodeling withing twelve months.
-
2025-10-30$9,900 Active
Show marketing remark (231 chars)
A property with great potential, ready for renovation or updates to bring it to its full value. Ideal for investors or buyers looking to customize a home to their taste. Homes must be complete with remodeling withing twelve months.
-
2010-12-06historical
-
2010-07-16historical
-
2010-07-16historical
-
2010-05-03$5,600
-
2010-05-03$5,600
-
2010-04-12historical
-
2010-04-02historical
-
2010-04-02historical
-
2010-01-28$7,000
-
2010-01-28$7,000
-
2010-01-28$7,000
-
2008-11-13historical
-
2008-05-14$65,000
-
2008-05-14$65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $221 · $18/mo
- Projected year-2 tax
- $221 · $18/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,672
- − Mortgage interest
- −$476
- − Property taxes
- −$221
- − Insurance
- −$42
- − Repairs & maintenance
- −$934
- − Management
- −$934
- − Depreciation
- −$247
- Taxable income
- $8,817
- Est. tax owed @ 24.0%
- −$2,116
- After-tax cash flow
- $6,306/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- City population
- 93,814
- Population (ZIP)
- 23,873
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 24% Two or more races 6% Hispanic / Latino 5% Asian 1%
- Common ancestry
- Romanian 2% Lithuanian 1% Italian 1%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -101.67%
- Current HPI
- 94.3111
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-86.9% since first listed22 events — show timeline
- 2025-12-16 Price Changed $8,500 MiRealSource-MiMLS
- 2025-12-15 Price Changed $8,500 REALCOMP
- 2025-12-02 Relisted — MiRealSource-MiMLS
- 2025-12-02 Relisted — REALCOMP
- 2025-11-17 Pending — MiRealSource-MiMLS
- 2025-11-17 Pending — REALCOMP
- 2025-10-30 Listed $9,900 REALCOMP
- 2025-10-30 Listed $9,900 MiRealSource-MiMLS
- 2010-12-06 Listing Removed — REALCOMP
- 2010-07-16 Listing Removed — MiRealSource-MiMLS
- 2010-07-16 Listing Removed — REALCOMP
- 2010-05-03 Listed $5,600 MiRealSource-MiMLS
- 2010-05-03 Listed $5,600 REALCOMP
- 2010-04-12 Listing Removed — REALCOMP
- 2010-04-02 Listing Removed — MiRealSource-MiMLS
- 2010-04-02 Listing Removed — REALCOMP
- 2010-01-28 Listed $7,000 MiRealSource-MiMLS
- 2010-01-28 Listed $7,000 REALCOMP
- 2010-01-28 Listed $7,000 REALCOMP
- 2008-11-13 Listing Removed — MiRealSource-MiMLS
- 2008-05-14 Listed $65,000 MiRealSource-MiMLS
- 2008-05-14 Listed $65,000 REALCOMP
Property tax history
-28.8%/yrLatest (2018): $221 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…