148 Clearwater Ave NE · Four Corners, OR
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.21%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $498 – $926
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 12 days/yr
- Unhealthy air days in 30 yrs
- 13 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$14,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Step into an exciting opportunity with this 1972 single-wide, offering 2 bedrooms, 1 bath, and 840 sq ft of potential. Priced to sell AS-IS, this home is perfect for buyers ready to add their personal touch. Enjoy unbeatable convenience with quick access to transportation, restaurants, and entertainment. Motivated seller with seller-carry options available. Don’t miss this chance to create something special!
Key facts
- 2 garage spots
- Built 1972
- Listed 53 days
Tags
Property features AI
Finance
- Other: Inclusions: entertainment center, hutch, washer, coffee table; Possession at close of escrow
- Financial info: No assessments/liens reported; Seller offering seller-carry options (per listing remarks)
- HOA & community: Park rent details: other (refer to remarks)
Exterior
- Parking: 2 garage spaces; Carport
- Security: No home warranty
- Utilities: City sewer; Private/community water district; Electric water heater
- Home design: Single-wide mobile home; Built in 1972; Tan exterior color; Front door entry; Adult park (age-restricted); Located in Royal Estates mobile home park; Moduline Olympian model
- Construction: Pier foundation; Aluminum siding; Metal or aluminum roof; Serial number x00068722
- Exterior features: Partial fenced yard; Covered deck; Covered patio; Landscaped; Common lot type; Shed
Interior
- Kitchen: Electric range; Microwave included; Range included
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Laminate
- Bathrooms: 1 bathroom
- Heating & cooling: Heat pump; Baseboard heating; Window air conditioning unit
- Interior features: High-speed communication available
- Laundry & utility: Washer included; Disposal not included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $15k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $15k).
- Recommended offer: $15k (3.0% below list) — sets the bar for market timing.
- Cap rate 90.9% vs local median 3.9% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in OR, #2,680 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, amenities B+; Watch: schools D-, crime D-.
- Salem-Keizer SD 24J (urban): math 34% / reading 47% proficiency, ranked #103 of 183 in OR (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.7%/yr); 280 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,591 units permitted in Marion County in 2024 (716 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $103 of loan paydown is wiped out by about $450 of value loss. Plan a longer hold.
- Marion County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($15k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $8k; list at $15k implies a 100% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 9.70% ✓
- Cap rate
- 90.87%
- Cash-on-cash
- 302.05%
- DSCR
- 14.44
- GRM
- 0.9
CMA / ARV
- ARV (median comp)
- $33,384
- List price
- $14,999
- Delta
- -55.07%
- Verdict
- UNDERPRICED
- Comps
- 6 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4849 State St #41 | 0.05mi | 2/1.0 | 840 (0%) | 3mo | $89,900 | $107 | 95 |
| 193 Broadmore Ave NE | 0.13mi | 2/1.0 | 910 (+8%) | 6mo | $60,000 | $66 | 75 |
| 287 Broadmore Ave NE #287 | 0.08mi | 2/1.0 | 924 (+10%) | 12mo | $7,700 | $8 | 70 |
| 106 Clearwater Ave NE | 0.06mi | 3/1.0 (+1) | 756 (-10%) | 12mo | $29,999 | $40 | 65 |
| 4725 Avens Ave | 0.13mi | 1/1.0 (-1) | 924 (+10%) | 10mo | $1,001 | $1 | 64 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 15.44×
- Total profit
- $60,648
- Equity at exit
- $2,236
- IRR
- —
- Equity multiple
- 30.31×
- Total profit
- $123,088
- Equity at exit
- $1,297
Cash invested: $4,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97301
- Rents YoY
- -0.7%
- Active inventory
- 280
- Price-to-rent
- 0.9×
Monthly cashflow live
- Estimated rent
- $1,455 high interval (Pro) →
- Mortgage (P&I)
- −$79
- Tax from tax record
- −$7 /mo · $89/yr
- Insurance
- −$6
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$306
- Net cashflow
- $1,057
Break-even live
Sensitivity live
| Price | -10% $1,066 | -5% $1,061 | +0% $1,057 | +5% $1,053 | +10% $1,049 |
|---|---|---|---|---|---|
| Rent | -10% $942 | -5% $1,000 | +0% $1,057 | +5% $1,115 | +10% $1,172 |
| Rate | -1.0pp $1,065 | -0.5pp $1,061 | base $1,057 | +0.5pp $1,053 | +1.0pp $1,049 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $3,750
- Closing costs
- $450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 138 Bayview Way NE Salem, OR | 2.0 | 1.0 | 850 | $1,395 | $1.64 | 15d | 3 | 0.06mi |
| 4611 State St Unit 4611 Salem, OR | 2.0 | 1.0 | 840 | $1,450 | $1.73 | 24d | 1 | 0.18mi |
| 143 Connecticut Ave SE Unit 143 Salem, OR | 1.0 | 1.0 | 705 | $950 | $1.35 | 15d | 1 | 0.24mi |
| 102 Greencrest St NE Salem, OR | 3.0 | 1.0–2.0 | 914 | $1,918 | $2.10 | 15d | 25 | 0.28mi |
| 4433 Mahrt Ave SE Unit 4437-206 Salem, OR | 2.0 | 2.0 | 932 | $1,525 | $1.64 | 45d | 1 | 0.41mi |
| 4433 Mahrt Ave SE Unit 4435-201 Salem, OR | 2.0 | 2.0 | 888 | $1,525 | $1.72 | 24d | 1 | 0.41mi |
| 4433 Mahrt Ave SE Unit 4433-205 Salem, OR | 1.0 | 1.0 | 688 | $1,225 | $1.78 | 45d | 1 | 0.43mi |
| 124 Stafford Ln NE Unit 124-203 Salem, OR | 3.0 | 2.0 | 1052 | $1,595 | $1.52 | 45d | 1 | 0.50mi |
| 133 Stafford Ln NE Unit 133-103 Salem, OR | 2.0 | 1.0 | 827 | $1,195 | $1.44 | 45d | 1 | 0.52mi |
| 4242 State St Salem, OR | 1.0 | 1.0 | 684 | $1,325 | $1.94 | 24d | 1 | 0.58mi |
| 4166 State St Salem, OR | 2.0 | 1.0 | 788 | $1,350 | $1.71 | 15d | 1 | 0.64mi |
| 4807 Chinook Ct SE Salem, OR | 3.0 | 1.5 | 1104 | $2,200 | $1.99 | 15d | 1 | 0.67mi |
| 4135 State St Unit 11 Salem, OR | 2.0 | 1.0 | 820 | $1,195 | $1.46 | 45d | 1 | 0.69mi |
| 4704 Center St NE Salem, OR | 1.0 | 1.0 | 658 | $1,472 | $2.24 | 15d | 15 | 0.73mi |
| 435 Fountain Valley Way NE Salem, OR | 1.0–2.0 | 1.0–2.0 | 939 | $1,559 | $1.66 | 22d | 5 | 0.82mi |
| 1029 Raffon Ct SE Unit AR7171-3 Salem, OR | 2.0 | 1.5 | 927 | $1,700 | $1.83 | 24d | 1 | 0.86mi |
| 178 Lancaster Dr SE Salem, OR | 2.0 | 2.0 | 952 | $1,495 | $1.57 | 15d | 1 | 0.86mi |
| 4341 Center St NE Salem, OR | 2.0 | 1.0 | 828 | $1,130 | $1.36 | 45d | 1 | 0.90mi |
| 295 Colt Ln NE Salem, OR | 3.0 | 2.0 | 1052 | $1,575 | $1.50 | 15d | 1 | 0.97mi |
| 5192 Caplinger Rd SE Salem, OR | 1.0–3.0 | 1.0–2.0 | 927 | $1,554 | $1.67 | 15d | 25 | 0.98mi |
| 3897 Meadowlawn Loop SE Salem, OR | 1.0–3.0 | 1.0–2.0 | 962 | $1,619 | $1.68 | 15d | 26 | 1.01mi |
| 3828 Bayonne Dr SE Salem, OR | 2.0 | 1.0 | 980 | $1,299 | $1.33 | 15d | 1 | 1.04mi |
| 3822 Bayonne Dr SE Salem, OR | 2.0 | 1.0 | 980 | $1,299 | $1.33 | 24d | 1 | 1.05mi |
| 430 Brittany Way NE Unit 369-421 Salem, OR | 2.0 | 2.0 | 920 | $1,400 | $1.52 | 45d | 1 | 1.08mi |
| 3880 Auburn Rd NE Unit 3896 Salem, OR | 2.0 | 1.0 | 850 | $1,450 | $1.71 | 45d | 1 | 1.08mi |
| 4976 Turquoise Ave SE Salem, OR | 2.0 | 2.0 | 918 | $1,495 | $1.63 | 15d | 5 | 1.10mi |
| 1569 Whitaker Dr SE Salem, OR | 1.0–3.0 | 1.0–2.0 | 933 | $1,799 | $1.93 | 15d | 1 | 1.27mi |
| 4243 Campbell Dr SE Unit 4243 Salem, OR | 3.0 | 1.0 | 936 | $1,550 | $1.66 | 15d | 1 | 1.34mi |
| 4435 Campbell Dr SE Salem, OR | 2.0 | 1.0 | 807 | $1,445 | $1.79 | 24d | 1 | 1.38mi |
Listing history 25 events
-
2026-06-21days on market $14,999 Active 54 DOM
-
2026-06-18days on market $14,999 Active 51 DOM
-
2026-06-17days on market $14,999 Active 50 DOM
-
2026-06-16days on market $14,999 Active 49 DOM
-
2026-06-15days on market $14,999 Active 48 DOM
-
2026-06-14days on market $14,999 Active 46 DOM
-
2026-06-10days on market $14,999 Active 43 DOM
-
2026-06-09days on market $14,999 Active 42 DOM
-
2026-06-08days on market $14,999 Active 41 DOM
-
2026-06-07days on market $14,999 Active 40 DOM
-
2026-06-03days on market $14,999 Active 36 DOM
-
2026-06-02days on market $14,999 Active 35 DOM
-
2026-06-01days on market $14,999 Active 34 DOM
-
2026-05-31days on market $14,999 Active 33 DOM
-
2026-05-30days on market $14,999 Active 32 DOM
-
2026-04-27$14,999 Active 417-char remark
-
2026-01-31price $19,900
-
2026-01-06price $26,000
-
2010-10-22historical
-
2010-07-21$12,500 Active
-
2006-08-10soldstatus $7,500
-
2006-07-10historical
-
2006-06-07$8,995
-
2005-06-29soldstatus $7,500
-
2005-05-24$7,995
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $89 · $7/mo
- Projected year-2 tax
- $145 · $12/mo
- Expected delta
- +$57/yr (+$5/mo · 63.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥91°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 12 unhealthy d/yr today · 13 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,459
- − Mortgage interest
- −$840
- − Property taxes
- −$89
- − Insurance
- −$75
- − Repairs & maintenance
- −$1,397
- − Management
- −$1,397
- − Depreciation
- −$436
- Taxable income
- $13,226
- Est. tax owed @ 24.0%
- −$3,174
- After-tax cash flow
- $9,511/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Salem-Keizer SD 24J
- NCES district ID
- 4110820
- Math proficiency
- 34% ▼ -1.00%
- Reading proficiency
- 47% ▼ -2.00%
- Median HH income
- $48,632
- Composite
- 37.16/100
- National rank
- #9017
- State rank
- #103 of 183 in OR
Livability — Four Corners
- Score
- 78/100
- State rank
- #66
- US rank
- #2680
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Four Corners, OR
- County
- Marion County · 258,219 people
- Metro
- Salem, OR
- Population (ZIP)
- 57,574
- Household income
- $60,422
- Rent vs Own
- Severe rent burden
- 3089.0
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 360,940 people
- By 2030
- 375,178 · +3.9%
- By 2040
- 400,914 · +11.1%
- By 2050
- 422,187 · +17.0%
- By 2075
- 460,305 · +27.5%
- By 2100
- 464,025 · +28.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 55% Hispanic / Latino 35% Two or more races 19% Asian 2% Black 2% Native American 1% Pacific Islander 1%
- Hispanic origin (detail)
- Mexican 31%
- Common ancestry
- Italian 4% Portuguese 2% Lithuanian 2%
- Foreign-born
- 17% · Canada, China, Philippines
- Languages at home
- 68% English-only · Spanish 27% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Marion
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.5% · Other 3.0%
- 2008→2024 swing
- -4.2pp toward R · 2008: 2.2pp · 2024: -2.0pp
- All cycles
- 2024: R+2.0 2020: D+1.1 2016: R+5.0 2012: R+3.5 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -548.17%
- Current HPI
- 335.8199
- Rent YoY
- ▼ -0.70%
- Metro
- Salem, OR
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
+87.6% since first listed10 events — show timeline
- 2026-04-27 Listed $14,999 WVMLS
- 2026-01-31 Price Changed $19,900 WVMLS
- 2026-01-06 Price Changed $26,000 WVMLS
- 2010-10-22 Listing Removed — WVMLS
- 2010-07-21 Listed $12,500 WVMLS
- 2006-08-10 Sold (MLS) $7,500 WVMLS
- 2006-07-10 Listing Removed — WVMLS
- 2006-06-07 Listed $8,995 WVMLS
- 2005-06-29 Sold (MLS) $7,500 WVMLS
- 2005-05-24 Listed $7,995 WVMLS
Property tax history
-0.5%/yrLatest (2019): $89 · +8.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…