1316 E 62nd St · Kansas City, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.3/30.0
- ARV discount +15.0/15.0
- DSCR +7.5/10.0
- 1% rule +6.5/10.0
- Livability +3.9/5.0
- Rent growth +3.5/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
Key facts
- 4,440 sq ft lot
- Built 1926
- Listed 21 days
Property features AI
Finance
- Other: Living area reported as 1,850; Above-grade and below-grade finished areas reported equally; Lot about 4,440 square feet (public records)
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Bungalow/Ranch floor plan; One story with a finished walk-out basement; Frame construction
- Construction: Frame construction; Composition roof; Built over 100 years ago
- Exterior features: Front porch; Privacy wood fence; Property located within city limits; Publicly maintained road
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Refrigerator; Gas range
- Bedrooms: 3 bedrooms (two on the first floor, one in the finished basement with walk-in closet)
- Flooring: Wood flooring; Ceramic tile in some bathrooms
- Bathrooms: 2 full bathrooms (one on the first floor with shower over tub, one in the basement with shower only)
- Heating & cooling: Forced air heating; Electric cooling
- Interior features: Ceiling fans; Built-in features
- Laundry & utility: Dryer hookup (electric) on lower level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $220 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $118k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 3.9% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Kansas City 33 (urban): math 12% / reading 24% proficiency, ranked #308 of 324 in MO (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ac Prep Elementary (math 12% / reading 27%, grade F, #941 of 1,115 statewide, top 86%, 341 students, 99% FRL); Central Middle School (math 0% / reading 9%, grade F, #388 of 391 statewide, top 99%, 428 students, 99% FRL); Southeast High School (math 2% / reading 12%, grade F, #512 of 521 statewide, top 99%, 487 students, 99% FRL) — zoned schools average 99% FRL vs 75% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+4.0%/yr); tight market (median 1 DOM); 126 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 7y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 8.49%
- Cash-on-cash
- 7.85%
- DSCR
- 1.35
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $235,832
- List price
- $120,000
- Delta
- -49.12%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6207 Forest Ave | 0.09mi | 2/1.0 | 874 (-6%) | 6mo | $130,000 | $149 | 82 |
| 6131 Tracy Ave | 0.03mi | 3/1.5 (+1) | 1,023 (+11%) | 2mo | $199,900 | $195 | 72 |
| 5927 Cherry St | 0.58mi | 2/1.5 | 924 (-0%) | 2mo | $300,000 | $325 | 69 |
| 6205 Forest Ave | 0.09mi | 2/1.0 | 1,055 (+14%) | 6mo | $150,000 | $142 | 68 |
| 5808 Garfield Ave | 0.66mi | 2/1.0 | 960 (+4%) | 0mo | $80,250 | $84 | 63 |
| 507 E 61 St | 0.59mi | 2/1.0 | 862 (-7%) | 3mo | $279,000 | $324 | 59 |
| 1213 E 66 Ter | 0.58mi | 2/1.0 | 866 (-6%) | 6mo | $129,000 | $149 | 57 |
| 5728 Forest Ave | 0.55mi | 2/1.0 | 1,020 (+10%) | 4mo | $95,000 | $93 | 54 |
| 6034 Kenwood Ave | 0.51mi | 2/1.0 | 792 (-14%) | 2mo | $300,000 | $379 | 50 |
| 6001 Harrison St | 0.30mi | 3/2.0 (+1) | 1,042 (+13%) | 8mo | $150,000 | $144 | 49 |
| 5742 Kenwood Ave | 0.69mi | 2/1.0 | 1,044 (+13%) | 8mo | $265,000 | $254 | 40 |
| 5616 Michigan Ave | 0.73mi | 3/1.0 (+1) | 1,018 (+10%) | 9mo | $99,000 | $97 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.95% rent growth · sell at horizon
- IRR
- -3.2%
- Equity multiple
- 0.88×
- Total profit
- $-4,068
- Equity at exit
- $17,892
- IRR
- 7.6%
- Equity multiple
- 1.60×
- Total profit
- $20,234
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64110
- Rents YoY
- 4.0%
- Median DOM (111 sales)
- 1 d
- Active inventory
- 126
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,378 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$190 /mo · $2,276/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $220
Break-even live
Sensitivity live
| Price | -10% $288 | -5% $254 | +0% $220 | +5% $186 | +10% $152 |
|---|---|---|---|---|---|
| Rent | -10% $111 | -5% $165 | +0% $220 | +5% $274 | +10% $329 |
| Rate | -1.0pp $280 | -0.5pp $250 | base $220 | +0.5pp $189 | +1.0pp $157 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6024 Tracy Ave Kansas City, MO | 3.0 | 1.0 | 1000 | $1,250 | $1.25 | 17d | 1 | 0.16mi |
| 6014 Virginia Ave Kansas City, MO | 2.0 | 1.0 | 1072 | $1,111 | $1.04 | 9d | 1 | 0.18mi |
| 1702 Bushman Dr Kansas City, MO | 1.0–2.0 | 1.0–2.0 | 895 | $1,065 | $1.19 | 45d | 1 | 0.26mi |
| 6404 The Paseo Kansas City, MO | 1.0–2.0 | 1.0–2.0 | 942 | $1,600 | $1.70 | 4d | 6 | 0.32mi |
| 662 E 63rd St Kansas City, MO | 2.0 | 2.0 | 951 | $1,655 | $1.74 | 46d | 1 | 0.46mi |
| 6551 Rockhill Rd Kansas City, MO | 1.0–2.0 | 1.0–2.0 | 912 | $2,128 | $2.33 | 3d | 10 | 0.52mi |
| 6512 Rockhill Rd Kansas City, MO | 2.0 | 1.0 | 900 | $1,990 | $2.21 | 3d | 1 | 0.53mi |
| 6518 Rockhill Rd Kansas City, MO | 2.0 | 1.0 | 900 | $2,090 | $2.32 | 45d | 1 | 0.54mi |
| 1435 E 66th Ter Kansas City, MO | 3.0 | 1.0 | 988 | $1,340 | $1.36 | 14d | 1 | 0.60mi |
| 6653 Lydia Ave Kansas City, MO | 3.0 | 1.0 | 962 | $1,500 | $1.56 | 17d | 1 | 0.62mi |
| 2205 E 59th St Kansas City, MO | 2.0 | 1.0 | 724 | $1,025 | $1.42 | 17d | 1 | 0.66mi |
| 5730 Garfield Ave Kansas City, MO | 3.0 | 1.0 | 866 | $1,195 | $1.38 | 17d | 1 | 0.69mi |
| 2100 E 58th St Kansas City, MO | 2.0 | 1.0 | 1030 | $1,500 | $1.46 | 45d | 1 | 0.70mi |
| 5702 Euclid Ave Kansas City, MO | 2.0 | 1.0 | 683 | $1,000 | $1.46 | 45d | 1 | 0.71mi |
| 1805 E 67th St Kansas City, MO | 2.0 | 1.0 | 1064 | $1,200 | $1.13 | 17d | 1 | 0.72mi |
| 5713 Brooklyn Ave Kansas City, MO | 2.0 | 1.0 | 600 | $1,200 | $2.00 | 9d | 1 | 0.79mi |
| 5529 Michigan Ave Kansas City, MO | 2.0 | 1.0 | 847 | $995 | $1.17 | 45d | 1 | 0.85mi |
| 2512 E 59th St Kansas City, MO | 2.0 | 1.0 | 750 | $1,150 | $1.53 | 45d | 1 | 0.85mi |
| 1831 E 68th St Kansas City, MO | 3.0 | 1.0 | 1043 | $1,250 | $1.20 | 17d | 1 | 0.87mi |
| 5446 Harrison St Unit 2F Kansas City, MO | 2.0 | 1.0 | 960 | $1,099 | $1.14 | 16d | 1 | 0.88mi |
| 5436 Harrison St Unit 1F Kansas City, MO | 2.0 | 1.0 | 1050 | $1,195 | $1.14 | 45d | 1 | 0.90mi |
| 5411 Harrison St Unit 1F Kansas City, MO | 2.0 | 1.0 | 900 | $1,199 | $1.33 | 25d | 1 | 0.96mi |
| 5409 Harrison St Unit 5411 Kansas City, MO | 2.0 | 1.0 | 900 | $1,199 | $1.33 | 25d | 1 | 0.96mi |
| 5407 Harrison St Unit 1F Kansas City, MO | 2.0 | 1.0 | 1025 | $1,195 | $1.17 | 45d | 1 | 0.96mi |
| 5405 Harrison St Kansas City, MO | 2.0 | 1.0 | 1025 | $1,295 | $1.26 | 17d | 1 | 0.97mi |
| 5405 Harrison St Unit 2F Kansas City, MO | 2.0 | 1.0 | 1025 | $1,295 | $1.26 | 17d | 1 | 0.97mi |
| 5405 Harrison St Unit 2F Kansas City, MO | 2.0 | 1.0 | 1025 | $1,295 | $1.26 | 21d | 1 | 0.97mi |
| 5424 Charlotte St Kansas City, MO | 2.0 | 1.0 | 958 | $1,395 | $1.46 | 21d | 1 | 0.97mi |
| 5424 Charlotte St Kansas City, MO | 2.0 | 1.0 | 958 | $1,395 | $1.46 | 17d | 1 | 0.97mi |
| 2120 E 68th Ter Kansas City, MO | 2.0 | 1.0 | 930 | $1,200 | $1.29 | 25d | 1 | 0.98mi |
| 2430 E 67th Ter Kansas City, MO | 3.0 | 2.0 | 960 | $1,195 | $1.24 | 45d | 1 | 1.02mi |
| 5410 Euclid Ave Kansas City, MO | 3.0 | 2.0 | 1119 | $1,395 | $1.25 | 45d | 1 | 1.02mi |
| 5332 Highland Ave Kansas City, MO | 3.0 | 1.0 | 1022 | $1,350 | $1.32 | 9d | 1 | 1.03mi |
| 2421 E 67th Ter Kansas City, MO | 2.0 | 1.0 | 816 | $1,125 | $1.38 | 17d | 1 | 1.03mi |
| 5335 Holmes St Unit 2F Kansas City, MO | 2.0 | 1.0 | 960 | $1,295 | $1.35 | 17d | 1 | 1.08mi |
| 5335 Holmes St Unit 2F Kansas City, MO | 2.0 | 1.0 | 960 | $1,295 | $1.35 | 25d | 1 | 1.08mi |
| 6409 Brookside Rd Apt 2N Kansas City, MO | 1.0 | 1.0 | 560 | $1,195 | $2.13 | 17d | 1 | 1.13mi |
| 6421 Brookside Rd Unit 3S Kansas City, MO | 1.0 | 1.0 | 550 | $1,195 | $2.17 | 9d | 1 | 1.14mi |
| 6921 Prospect Ave Unit C Kansas City, MO | 1.0 | 1.0 | 538 | $850 | $1.58 | 5d | 1 | 1.25mi |
| 2422 E 70th Ter Kansas City, MO | 2.0 | 1.0 | 748 | $1,356 | $1.81 | 14d | 1 | 1.31mi |
Listing history 30 events
-
2026-06-08status $120,000 Pending 21 DOM
-
2026-06-07pricedays on market $120,000 Active 21 DOM
-
2026-06-05days on market $130,000 Active 18 DOM
-
2026-06-03days on market $130,000 Active 17 DOM
-
2026-06-02days on market $130,000 Active 16 DOM
-
2026-06-01days on market $130,000 Active 15 DOM
-
2026-05-31days on market $130,000 Active 14 DOM
-
2026-05-18$130,000 Active 618-char remark
-
2026-05-15historical $130,000 618-char remark
-
2020-12-01soldstatus Closed 505-char remark
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2020-12-01soldstatus
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2020-11-21status Pending 505-char remark
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2020-11-06historical Active Under Contract 505-char remark
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2020-11-03status Pending 505-char remark
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2020-10-24status Active 505-char remark
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2020-10-24price $160,000 505-char remark
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2020-10-14price $165,000 505-char remark
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2020-10-02status Active 505-char remark
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2020-09-17historical 505-char remark
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2020-09-17$169,000 Active 505-char remark
Show marketing remark (505 chars)
Gorgeous restoration in this classic home – just east of Brookside and min. from Plaza, UMKC, Rockhurst, Cerner. Almost everything new – floors, cabinets, appliances, baths, water heater, AC, exterior siding. Relax on roomy new front porch. Enjoy the light open concept main level with electric fireplace. Finished walkout lower level features a bedroom suite with bath and extra spaces for relaxing or working. Separate lower level entrance, so could be used for air bnb or short term rental.
-
2019-12-05historical
-
2019-10-02historical Contingent - Accepting Backup Offers
-
2019-09-18price $34,000
-
2019-09-11price $34,500
-
2019-09-04price $35,000
-
2019-08-28price $45,999
-
2019-08-07price $48,999
-
2019-07-31$49,999 Active
-
2003-10-22soldstatus
-
1973-08-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $2,276 · $190/mo
- Projected year-2 tax
- $2,276 · $190/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,539
- − Mortgage interest
- −$6,722
- − Property taxes
- −$2,276
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,323
- − Management
- −$1,323
- − Depreciation
- −$3,491
- Taxable income
- $804
- Est. tax owed @ 24.0%
- −$193
- After-tax cash flow
- $2,445/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kansas City 33
- NCES district ID
- 2916400
- Math proficiency
- 12% ▼ -8.00%
- Reading proficiency
- 24% ▬ 0.00%
- Median HH income
- $35,227
- Composite
- 14.8/100
- National rank
- #9387
- State rank
- #308 of 324 in MO
Livability — Kansas City
- Score
- 78/100
- State rank
- #28
- US rank
- #2671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kansas City, MO
- County
- Jackson County · 687,798 people
- City population
- 439,467
- Metro
- Kansas City, MO-KS
- Population (ZIP)
- 16,878
- Household income
- $63,044
- Rent vs Own
- Severe rent burden
- 962.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 719,589 people
- By 2030
- 731,456 · +1.6%
- By 2040
- 746,689 · +3.8%
- By 2050
- 749,289 · +4.1%
- By 2075
- 736,227 · +2.3%
- By 2100
- 668,210 · -7.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 49% Black 34% Two or more races 10% Hispanic / Latino 9% Asian 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 2% Lithuanian 2% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Jackson
- 2024 margin
- D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
- 2008→2024 swing
- -6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
- All cycles
- 2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -514.37%
- Current HPI
- 371.8501
- Rent YoY
- ▲ 3.95%
- Metro
- Kansas City, MO-KS
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+140.0% since first listed26 events — show timeline
- 2026-06-08 Pending — Heartland MLS as Distributed by MLS Grid
- 2026-06-07 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2026-06-05 Price Changed $120,000 Heartland MLS as Distributed by MLS Grid
- 2026-05-18 Listed $130,000 Heartland MLS as Distributed by MLS Grid
- 2026-05-15 Coming Soon — Heartland MLS as Distributed by MLS Grid
- 2020-12-01 Sold (Public Records) — Public Records
- 2020-12-01 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2020-11-21 Pending — Heartland MLS as Distributed by MLS Grid
- 2020-11-06 Contingent — Heartland MLS as Distributed by MLS Grid
- 2020-11-03 Pending — Heartland MLS as Distributed by MLS Grid
- 2020-10-24 Relisted — Heartland MLS as Distributed by MLS Grid
- 2020-10-24 Price Changed $160,000 Heartland MLS as Distributed by MLS Grid
- 2020-10-14 Price Changed $165,000 Heartland MLS as Distributed by MLS Grid
- 2020-10-02 Relisted — Heartland MLS as Distributed by MLS Grid
- 2020-09-17 Listed $169,000 Heartland MLS as Distributed by MLS Grid
- 2020-09-17 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2019-12-05 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2019-10-02 Contingent — Heartland MLS as Distributed by MLS Grid
- 2019-09-18 Price Changed $34,000 Heartland MLS as Distributed by MLS Grid
- 2019-09-11 Price Changed $34,500 Heartland MLS as Distributed by MLS Grid
- 2019-09-04 Price Changed $35,000 Heartland MLS as Distributed by MLS Grid
- 2019-08-28 Price Changed $45,999 Heartland MLS as Distributed by MLS Grid
- 2019-08-07 Price Changed $48,999 Heartland MLS as Distributed by MLS Grid
- 2019-07-31 Listed $49,999 Heartland MLS as Distributed by MLS Grid
- 2003-10-22 Sold (Public Records) — Public Records
- 1973-08-01 Sold (Public Records) — Public Records
Property tax history
+18.4%/yrLatest (2025): $2,276 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…