1042 Two Brothers Ln · York, SC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.5/30.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.3/10.0
- 1% rule +2.0/10.0
- Appreciation +0.0/10.0
$348,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come tour 1042 Two Brothers Lane! The Robie is one of our two-story plans featured at Fergus Crossing in York, SC. This home offers five bedrooms, three bathrooms, and a two-car garage. Upon entering the home, you'll be greeted by a foyer which invites you in the center of the home. At the heart of the home is a spacious living room and dining room that blends with the kitchen, creating an airy feel. The chef's kitchen is equipped with modern appliances, ample cabinet space, walk-in pantry, and breakfast bar, perfect for cooking and casual dining. Adjacent to the kitchen is a bedroom, providing privacy and comfort. The home features a primary suite, complete with a walk-in closet and en suite bathroom featuring a shower with dual vanities. The additional three bathrooms are spacious and have access to a secondary bathroom. The loft offers a flexible space that can be used as a media room, playroom, or home gym. The laundry room completes the second floor. With its thoughtful design, spacious layout, and modern conveniences, the Robie is the perfect place for you. Do not miss this opportunity to make the Robie yours at Fergus Crossing in York, SC. Pictures are representative.
Key facts
- 4,791 sq ft lot
- 2 garage spots
- Community pool
Property features AI
Finance
- HOA & community: Mandatory HOA; Quarterly HOA fee of $307
Exterior
- Parking: 2-car garage; Driveway; Garage door opener; Main level garage
- Security: Smoke detectors; Carbon monoxide detectors
- Utilities: City water; Public sewer; Cable available; Fiber optics available
- Home design: Single family residence; Site built; Two levels; Under construction (new construction)
- Construction: Fiber cement exterior; Slab foundation; Builder: D.R. Horton; Model: Robie - J; Proposed completion date: 2026-06-15
- Exterior features: Concrete road access; Community sidewalks and street lights; Community amenities: cabana, game court, outdoor pool, picnic area, playground, recreation area, tennis courts, walking trails
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Walk-in pantry
- Bedrooms: 5 bedrooms (4 upstairs, 1 on main level)
- Flooring: Carpet; Vinyl
- Bathrooms: 3 full bathrooms (2 upstairs, 1 on main level)
- Heating & cooling: Electric heating; Heat pump; Central air; Zoned cooling
- Interior features: Open floorplan; Walk-in pantry; Garden tub; Insulated windows; 11 total rooms
- Laundry & utility: Washer hookup; Electric dryer hookup; Laundry on upper level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.0-bath land listed at $348k.
Deal economics
- At list price, monthly cash flow is $-309 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $293k (15.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $245k (29.6% below list).
- Recommended offer: $245k (29.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 65/100 on livability (#139 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- York 01 (rural): math 31% / reading 40% proficiency, ranked #41 of 80 in SC (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hunter Street Elementary (math 52% / reading 47%, grade D, #168 of 597 statewide, top 31%, 405 students, 74% FRL); York Comprehensive High (math 39% / reading 82%, grade C+, #108 of 196 statewide, top 55%, 1,493 students, 68% FRL) — zoned schools average 71% FRL vs 54% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 55% at this address vs 36% district-wide (+20 pts) — the actual schools serving this property are materially stronger than the York 01 average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 541 active listings in the ZIP; solid renter incomes; 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).
- This rent runs 37% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 75 days — a 6% lower offer ($327k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $36k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 75 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.70% ✗
- Cap rate
- 5.23%
- Cash-on-cash
- -3.80%
- DSCR
- 0.83
- GRM
- 11.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -22.7%
- Equity multiple
- 0.22×
- Total profit
- $-76,110
- Equity at exit
- $51,888
- IRR
- -17.1%
- Equity multiple
- 0.06×
- Total profit
- $-91,836
- Equity at exit
- $30,089
Cash invested: $97,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29745
- Home prices YoY
- -30.3%
- Active inventory
- 541
- Price-to-rent
- 11.8×
Monthly cashflow live
- Estimated rent
- $2,452 medium interval (Pro) →
- Mortgage (P&I)
- −$1,825
- Tax from tax record
- −$173 /mo · $2,081/yr
- Insurance
- −$145
- HOA
- −$102
- Vacancy / Maint / Mgmt
- −$515
- Net cashflow
- $-309
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,000
- Closing costs
- $10,440
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $102 · $1,224/yr
- Likely covers
- gym
Listing history 18 events
-
2026-06-15days on market $348,000 Active 75 DOM
-
2026-06-13days on market $348,000 Active 73 DOM
-
2026-06-10price $348,000 Active 69 DOM
-
2026-06-09days on market $349,000 Active 69 DOM
-
2026-06-08days on market $349,000 Active 68 DOM
-
2026-06-07days on market $349,000 Active 67 DOM
-
2026-06-04days on market $349,000 Active 64 DOM
-
2026-06-03days on market $349,000 Active 63 DOM
-
2026-06-02pricedays on market $349,000 Active 62 DOM
-
2026-06-01days on market $355,000 Active 61 DOM
-
2026-05-31days on market $355,000 Active 60 DOM
-
2026-05-22price $355,000 1194-char remark
Show marketing remark (1194 chars)
Come tour 1042 Two Brothers Lane! The Robie is one of our two-story plans featured at Fergus Crossing in York, SC. This home offers five bedrooms, three bathrooms, and a two-car garage. Upon entering the home, you'll be greeted by a foyer which invites you in the center of the home. At the heart of the home is a spacious living room and dining room that blends with the kitchen, creating an airy feel. The chef's kitchen is equipped with modern appliances, ample cabinet space, walk-in pantry, and breakfast bar, perfect for cooking and casual dining. Adjacent to the kitchen is a bedroom, providing privacy and comfort. The home features a primary suite, complete with a walk-in closet and en suite bathroom featuring a shower with dual vanities. The additional three bathrooms are spacious and have access to a secondary bathroom. The loft offers a flexible space that can be used as a media room, playroom, or home gym. The laundry room completes the second floor. With its thoughtful design, spacious layout, and modern conveniences, the Robie is the perfect place for you. Do not miss this opportunity to make the Robie yours at Fergus Crossing in York, SC. Pictures are representative.
-
2026-05-21price $355,000
-
2026-05-13price $365,000 1194-char remark
Show marketing remark (1194 chars)
Come tour 1042 Two Brothers Lane! The Robie is one of our two-story plans featured at Fergus Crossing in York, SC. This home offers five bedrooms, three bathrooms, and a two-car garage. Upon entering the home, you'll be greeted by a foyer which invites you in the center of the home. At the heart of the home is a spacious living room and dining room that blends with the kitchen, creating an airy feel. The chef's kitchen is equipped with modern appliances, ample cabinet space, walk-in pantry, and breakfast bar, perfect for cooking and casual dining. Adjacent to the kitchen is a bedroom, providing privacy and comfort. The home features a primary suite, complete with a walk-in closet and en suite bathroom featuring a shower with dual vanities. The additional three bathrooms are spacious and have access to a secondary bathroom. The loft offers a flexible space that can be used as a media room, playroom, or home gym. The laundry room completes the second floor. With its thoughtful design, spacious layout, and modern conveniences, the Robie is the perfect place for you. Do not miss this opportunity to make the Robie yours at Fergus Crossing in York, SC. Pictures are representative.
-
2026-05-12price $365,000
-
2026-04-02$384,490 Active 1194-char remark
Show marketing remark (1194 chars)
Come tour 1042 Two Brothers Lane! The Robie is one of our two-story plans featured at Fergus Crossing in York, SC. This home offers five bedrooms, three bathrooms, and a two-car garage. Upon entering the home, you'll be greeted by a foyer which invites you in the center of the home. At the heart of the home is a spacious living room and dining room that blends with the kitchen, creating an airy feel. The chef's kitchen is equipped with modern appliances, ample cabinet space, walk-in pantry, and breakfast bar, perfect for cooking and casual dining. Adjacent to the kitchen is a bedroom, providing privacy and comfort. The home features a primary suite, complete with a walk-in closet and en suite bathroom featuring a shower with dual vanities. The additional three bathrooms are spacious and have access to a secondary bathroom. The loft offers a flexible space that can be used as a media room, playroom, or home gym. The laundry room completes the second floor. With its thoughtful design, spacious layout, and modern conveniences, the Robie is the perfect place for you. Do not miss this opportunity to make the Robie yours at Fergus Crossing in York, SC. Pictures are representative.
-
2026-04-01$384,490 Active
-
2025-07-02soldstatus $3,030,240
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $2,081 · $173/mo
- Projected year-2 tax
- $2,081 · $173/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,419
- − Mortgage interest
- −$19,493
- − Property taxes
- −$2,081
- − Insurance
- −$1,740
- − Repairs & maintenance
- −$2,354
- − Management
- −$2,354
- − HOA
- −$1,224
- − Depreciation
- −$10,124
- Taxable loss
- −$9,950
- Est. tax savings @ 24.0%
- +$2,388
- After-tax cash flow
- $-1,316/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- York 01
- NCES district ID
- 4503810
- Math proficiency
- 31% ▼ -16.00%
- Reading proficiency
- 40% ▬ 0.00%
- Median HH income
- $44,491
- Composite
- 30.21/100
- National rank
- #6305
- State rank
- #41 of 80 in SC
Livability — York
- Score
- 65/100
- State rank
- #139
- US rank
- #13425
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- York, SC
- County
- York County · 281,758 people
- City population
- 34,909
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 34,909
- Household income
- $79,117
- Rent vs Own
- Severe rent burden
- 321.0
Population outlook (York County) Hauer SSP2
- Today (2025)
- 307,757 people
- By 2030
- 335,979 · +9.2%
- By 2040
- 391,378 · +27.2%
- By 2050
- 443,234 · +44.0%
- By 2075
- 557,102 · +81.0%
- By 2100
- 625,837 · +103.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 12% Two or more races 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 3% Serbian 3% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4%
Political lean MEDSL · York
- 2024 margin
- R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
- 2008→2024 swing
- -1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
- All cycles
- 2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.42%
- Current HPI
- 251.6848
- Rent YoY
- —
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-88.3% since first listed7 events — show timeline
- 2026-05-22 Price Changed $355,000 Zillow
- 2026-05-21 Price Changed $355,000 CANOPYMLS as Distributed by MLS Grid
- 2026-05-13 Price Changed $365,000 Zillow
- 2026-05-12 Price Changed $365,000 CANOPYMLS as Distributed by MLS Grid
- 2026-04-02 Listed $384,490 Zillow
- 2026-04-01 Listed $384,490 CANOPYMLS as Distributed by MLS Grid
- 2025-07-02 Sold (Public Records) $3,030,240 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…