CashFlowRE
Sign in Sign up
17 Middlebrook Dr
D Composite 41.97
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.3/30.0
  • ARV discount +5.4/15.0
  • DSCR +5.1/10.0
  • Livability +3.7/5.0
  • 1% rule +3.6/10.0
  • Schools +2.9/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$204,500

17 Middlebrook Dr · Cartersville, GA 30120
3 bd · 3.0 ba · 1,320 sqft · SingleFamily public records · 89 Days on market
Built 2004 871 sqft lot $155/sqft · at area comps Est $195k · at est. $80/mo HOA · 5% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautiful 2-bedroom, 2.5-bath townhome in the Middlebrook Trace community of Cartersville! This home will be move-in ready with a new roof and hot water heater on the way. It offers stylish updates, low-maintenance living, and an inviting, light-filled and CLEAN interior. Step inside to a spacious living area featuring durable flooring and an abundance of natural light, creating a warm and welcoming atmosphere. The open flow leads seamlessly into the kitchen, which has been thoughtfully updated with bright finishes—perfect for both everyday living and entertaining. Upstairs, retreat to the beautifully renovated primary bathroom showcasing a sleek, tiled walk-in shower with glass sliding doors- clean, contemporary design. Secondary bedroom with own private bathroom makes this home great for sharing and giving everyone their own space. Fresh, neutral paint throughout the home enhances the bright and airy feel, making it easy to personalize. Enjoy outdoor living on the private back deck off the kitchen, ideal for relaxing evenings, grilling, or hosting guests. The HOA covers yard maintenance and trash service, offering true low-maintenance living. Conveniently located near shopping, dining, and everyday amenities, this home is perfect for all types of buyers- anyone seeking comfort, style, and value in Cartersville.

Key facts

  • Tiled walk-in shower
  • Private back deck
  • Spacious living area

Tags

MIDDLEBROOK TRACE COMMUNITYSPACIOUS LIVING AREAUPDATED KITCHENRENOVATED PRIMARY BATHROOMTILED WALK-IN SHOWERPRIVATE BACK DECK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $204k.

Deal economics

  • At list price, monthly cash flow is $114 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $176k (14.1% below list).
  • Recommended offer: $176k (14.1% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 3.7% in Cartersville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#43 in GA, #4,800 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, amenities A; Watch: commute F.
  • Bartow County (rural): math 33% / reading 34% proficiency, ranked #70 of 174 in GA (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Kingston Elementary School (math 15% / reading 21%, grade F, #926 of 1,228 statewide, top 76%, 526 students, 68% FRL); Cass Middle School (math 35% / reading 36%, grade F, #185 of 470 statewide, top 40%, 879 students, 58% FRL); Cass High School (math 17% / reading 25%, grade F, #225 of 424 statewide, top 54%, 1,551 students, 51% FRL).
  • Market conditions: Rents soft (-0.2%/yr); 533 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,618 units permitted in Bartow County in 2024 (265 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 89 days — a 6% lower offer ($192k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $175,767 (14.1% below list)

Questions for the listing agent

  1. It's been on market 89 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.96%
Cash-on-cash
2.39%
DSCR
1.11
GRM
9.7

CMA / ARV

ARV (median comp)
$195,394
List price
$204,500
Delta
4.66%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9 Middlebrook Dr 0.02mi 3/2.5 1,428 (+8%) 13mo $212,500 $149 73
13 Parr Wade Rd SE 0.24mi 3/2.0 1,469 (+11%) 2mo $320,000 $218 65
103 Dogwood Dr 0.61mi 3/2.0 1,307 (-1%) 12mo $265,000 $203 56
1 Wayside Rd 0.09mi 4/2.0 (+1) 1,471 (+11%) 20mo $300,000 $204 51
170 Parr Wade Rd SE 0.62mi 3/2.0 1,204 (-9%) 2mo $280,000 $233 51
39 Litchfield St 0.72mi 3/1.0 1,360 (+3%) 4mo $264,000 $194 50
52 Grassdale Rd 0.50mi 2/1.0 (-1) 1,170 (-11%) 11mo $278,000 $238 35
1123 Jones Mill Rd 0.75mi 3/1.5 1,508 (+14%) 4mo $200,000 $133 32
25 Ohio St 0.72mi 3/1.0 1,188 (-10%) 13mo $120,000 $101 31
103 Grassdale Rd 0.57mi 2/1.0 (-1) 1,206 (-9%) 19mo $305,000 $253 30
34 Ohio St 0.67mi 2/1.0 (-1) 1,188 (-10%) 18mo $189,000 $159 24
18 Columbia St 0.70mi 2/1.0 (-1) 1,150 (-13%) 20mo $247,000 $215 16

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-15.7%
Equity multiple
0.46×
Total profit
$-31,079
Equity at exit
$30,492
10-year hold
IRR
-12.9%
Equity multiple
0.34×
Total profit
$-37,849
Equity at exit
$17,681

Cash invested: $57,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30120

Home prices YoY
-18.6%
Rents YoY
-0.2%
Active inventory
533
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$1,758 high interval (Pro) →
Mortgage (P&I)
$1,072
Tax from tax record
$37 /mo · $442/yr
Insurance
$85
HOA
$80
Vacancy / Maint / Mgmt
$369
Net cashflow
$114

Break-even live

Break-even rent $1,613
Max offer price $204,500
Occupancy floor 89%

Sensitivity live

Price -10% $230 -5% $172 +0% $114 +5% $56 +10% $-246
Rent -10% $-25 -5% $45 +0% $114 +5% $184 +10% $253
Rate -1.0pp $217 -0.5pp $166 base $114 +0.5pp $61 +1.0pp $7

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,125
Closing costs
$6,135
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12 Middleton Ct Cartersville, GA 3.0 2.5 1630 $1,781 $1.09 0d 1 0.10mi
35 Middleton Ct Cartersville, GA 4.0 2.0 1630 $1,600 $0.98 9d 1 0.13mi
10 Fredda Ln Cartersville, GA 2.0 1.0 950 $1,150 $1.21 23d 1 0.19mi
10 Fredda Ln Unit 10 Cartersville, GA 2.0 1.0 950 $1,150 $1.21 26d 1 0.19mi
98 Mercer Ln Cartersville, GA 3.0 2.5 1698 $2,060 $1.21 0d 1 0.37mi
42 Everett Cir Cartersville, GA 3.0 2.5 1568 $1,890 $1.21 6d 1 0.43mi
16 Everett Cir Cartersville, GA 3.0 2.5 1719 $1,930 $1.12 5d 1 0.46mi
12 Puritan St Cartersville, GA 3.0 1.0 1200 $1,450 $1.21 45d 1 0.54mi
22 Wingfoot Trl Cartersville, GA 2.0 1.0 1152 $1,781 $1.55 9d 1 0.87mi
201 Iron Belt Ct Cartersville, GA 2.0 1.5 1008 $1,250 $1.24 0d 1 1.03mi
366 Penn Station Way Cartersville, GA 3.0 2.5 1420 $1,499 $1.06 45d 1 1.08mi
459 Union Station St Cartersville, GA 2.0 2.5 1420 $1,449 $1.02 6d 1 1.09mi
455 Union Station St Cartersville, GA 3.0 2.5 1420 $1,549 $1.09 4d 1 1.10mi
1117 Union Pacific Way Cartersville, GA 3.0 2.5 1421 $1,645 $1.16 4d 1 1.15mi
425 Union Station St Cartersville, GA 3.0 2.5 1420 $1,499 $1.06 5d 1 1.15mi
421 Union Station St Cartersville, GA 2.0 2.5 1420 $1,449 $1.02 45d 1 1.16mi
421 Union Station St Cartersville, GA 2.0 2.5 1420 $1,449 $1.02 22d 1 1.16mi
239 Grand Central Way Cartersville, GA 3.0 2.5 1420 $1,695 $1.19 45d 1 1.17mi
1002 Depot St Cartersville, GA 2.0 2.5 1420 $1,449 $1.02 26d 1 1.18mi
1002 Depot St Cartersville, GA 2.0 2.5 1420 $1,449 $1.02 45d 1 1.18mi
410 Union Station St Cartersville, GA 3.0 3.0 1420 $1,750 $1.23 45d 1 1.20mi
404 Union Station St Cartersville, GA 2.0 2.5 1420 $1,449 $1.02 45d 1 1.21mi
223 Grand Central Way Cartersville, GA 3.0 2.5 1421 $1,600 $1.13 9d 1 1.21mi
1012 Paddington Dr Cartersville, GA 3.0 2.5 1420 $1,549 $1.09 23d 1 1.27mi
1012 Paddington Dr Cartersville, GA 3.0 2.5 1420 $1,549 $1.09 9d 1 1.27mi
1012 Paddington Dr Cartersville, GA 3.0 2.5 1420 $1,549 $1.09 26d 1 1.27mi
1016 Paddington Dr Cartersville, GA 3.0 2.5 1420 $1,499 $1.06 26d 1 1.28mi
1016 Paddington Dr Cartersville, GA 3.0 2.5 1420 $1,499 $1.06 23d 1 1.28mi
1016 Paddington Dr Cartersville, GA 3.0 2.5 1420 $1,499 $1.06 9d 1 1.28mi
1045 Paddington Dr Cartersville, GA 3.0 2.5 1421 $2,300 $1.62 14d 1 1.30mi
1045 Paddington Dr Cartersville, GA 3.0 3.0 1421 $2,300 $1.62 17d 1 1.30mi
71 W Felton Rd Unit 3THE Cartersville, GA 3.0 2.5 1530 $1,850 $1.21 13d 1 1.30mi
71 W Felton Rd Unit 3TH Cartersville, GA 3.0 2.5 1530 $1,800 $1.18 13d 1 1.30mi
106 Ellicott Way Cartersville, GA 3.0 3.0 1421 $2,300 $1.62 17d 1 1.30mi
28 Quail Run Cartersville, GA 3.0 2.0 1129 $1,839 $1.63 9d 1 1.31mi
1042 Paddington Dr Cartersville, GA 3.0 2.5 1421 $2,300 $1.62 26d 1 1.31mi
111 Ellicott Way Cartersville, GA 3.0 2.5 1421 $2,450 $1.72 14d 1 1.32mi
111 Ellicott Way Cartersville, GA 3.0 3.0 1421 $2,450 $1.72 17d 1 1.32mi
71 W Felton Rd Cartersville, GA 3.0 2.5 1530 $1,838 $1.20 45d 7 1.33mi
71 W Felton Rd Cartersville, GA 3.0 2.5 1530 $1,824 $1.19 1d 7 1.33mi

HOA detail

Monthly dues
$80 · $960/yr
Likely covers
watertrash

Listing history 50 events

  1. 2026-06-21
    days on market $204,500 Active 89 DOM
  2. 2026-06-18
    days on market $204,500 Active 86 DOM
  3. 2026-06-17
    days on market $204,500 Active 85 DOM
  4. 2026-06-16
    days on market $204,500 Active 84 DOM
  5. 2026-06-15
    days on market $204,500 Active 83 DOM
  6. 2026-06-13
    days on market $204,500 Active 81 DOM
  7. 2026-06-09
    days on market $204,500 Active 77 DOM
  8. 2026-06-08
    days on market $204,500 Active 76 DOM
  9. 2026-06-07
    days on market $204,500 Active 75 DOM
  10. 2026-06-04
    days on market $204,500 Active 72 DOM
  11. 2026-06-03
    days on market $204,500 Active 71 DOM
  12. 2026-06-02
    days on market $204,500 Active 70 DOM
  13. 2026-06-01
    days on market $204,500 Active 69 DOM
  14. 2026-06-01
    price $204,500 Active 68 DOM
  15. 2026-05-31
    days on market $205,000 Active 68 DOM
  16. 2026-04-11
    price $205,000 1370-char remark
    Show marketing remark (1370 chars)

    Welcome to this beautiful 2-bedroom, 2.5-bath townhome in the Middlebrook Trace community of Cartersville! This home will be move-in ready with a new roof and hot water heater on the way. It offers stylish updates, low-maintenance living, and an inviting, light-filled and CLEAN interior. Step inside to a spacious living area featuring durable flooring and an abundance of natural light, creating a warm and welcoming atmosphere. The open flow leads seamlessly into the kitchen, which has been thoughtfully updated with bright finishes—perfect for both everyday living and entertaining. Upstairs, retreat to the beautifully renovated primary bathroom showcasing a sleek, tiled walk-in shower with glass sliding doors- clean, contemporary design. Secondary bedroom with own private bathroom makes this home great for sharing and giving everyone their own space. Fresh, neutral paint throughout the home enhances the bright and airy feel, making it easy to personalize. Enjoy outdoor living on the private back deck off the kitchen, ideal for relaxing evenings, grilling, or hosting guests. The HOA covers yard maintenance and trash service, offering true low-maintenance living. Conveniently located near shopping, dining, and everyday amenities, this home is perfect for all types of buyers- anyone seeking comfort, style, and value in Cartersville.

  17. 2026-04-07
    status Active 1370-char remark
    Show marketing remark (1370 chars)

    Welcome to this beautiful 2-bedroom, 2.5-bath townhome in the Middlebrook Trace community of Cartersville! This home will be move-in ready with a new roof and hot water heater on the way. It offers stylish updates, low-maintenance living, and an inviting, light-filled and CLEAN interior. Step inside to a spacious living area featuring durable flooring and an abundance of natural light, creating a warm and welcoming atmosphere. The open flow leads seamlessly into the kitchen, which has been thoughtfully updated with bright finishes—perfect for both everyday living and entertaining. Upstairs, retreat to the beautifully renovated primary bathroom showcasing a sleek, tiled walk-in shower with glass sliding doors- clean, contemporary design. Secondary bedroom with own private bathroom makes this home great for sharing and giving everyone their own space. Fresh, neutral paint throughout the home enhances the bright and airy feel, making it easy to personalize. Enjoy outdoor living on the private back deck off the kitchen, ideal for relaxing evenings, grilling, or hosting guests. The HOA covers yard maintenance and trash service, offering true low-maintenance living. Conveniently located near shopping, dining, and everyday amenities, this home is perfect for all types of buyers- anyone seeking comfort, style, and value in Cartersville.

  18. 2026-04-05
    status Pending 1370-char remark
    Show marketing remark (1370 chars)

    Welcome to this beautiful 2-bedroom, 2.5-bath townhome in the Middlebrook Trace community of Cartersville! This home will be move-in ready with a new roof and hot water heater on the way. It offers stylish updates, low-maintenance living, and an inviting, light-filled and CLEAN interior. Step inside to a spacious living area featuring durable flooring and an abundance of natural light, creating a warm and welcoming atmosphere. The open flow leads seamlessly into the kitchen, which has been thoughtfully updated with bright finishes—perfect for both everyday living and entertaining. Upstairs, retreat to the beautifully renovated primary bathroom showcasing a sleek, tiled walk-in shower with glass sliding doors- clean, contemporary design. Secondary bedroom with own private bathroom makes this home great for sharing and giving everyone their own space. Fresh, neutral paint throughout the home enhances the bright and airy feel, making it easy to personalize. Enjoy outdoor living on the private back deck off the kitchen, ideal for relaxing evenings, grilling, or hosting guests. The HOA covers yard maintenance and trash service, offering true low-maintenance living. Conveniently located near shopping, dining, and everyday amenities, this home is perfect for all types of buyers- anyone seeking comfort, style, and value in Cartersville.

  19. 2026-03-26
    historical Active Under Contract 1370-char remark
    Show marketing remark (1370 chars)

    Welcome to this beautiful 2-bedroom, 2.5-bath townhome in the Middlebrook Trace community of Cartersville! This home will be move-in ready with a new roof and hot water heater on the way. It offers stylish updates, low-maintenance living, and an inviting, light-filled and CLEAN interior. Step inside to a spacious living area featuring durable flooring and an abundance of natural light, creating a warm and welcoming atmosphere. The open flow leads seamlessly into the kitchen, which has been thoughtfully updated with bright finishes—perfect for both everyday living and entertaining. Upstairs, retreat to the beautifully renovated primary bathroom showcasing a sleek, tiled walk-in shower with glass sliding doors- clean, contemporary design. Secondary bedroom with own private bathroom makes this home great for sharing and giving everyone their own space. Fresh, neutral paint throughout the home enhances the bright and airy feel, making it easy to personalize. Enjoy outdoor living on the private back deck off the kitchen, ideal for relaxing evenings, grilling, or hosting guests. The HOA covers yard maintenance and trash service, offering true low-maintenance living. Conveniently located near shopping, dining, and everyday amenities, this home is perfect for all types of buyers- anyone seeking comfort, style, and value in Cartersville.

  20. 2026-03-21
    listed $200,000 Active 1370-char remark
    Show marketing remark (1370 chars)

    Welcome to this beautiful 2-bedroom, 2.5-bath townhome in the Middlebrook Trace community of Cartersville! This home will be move-in ready with a new roof and hot water heater on the way. It offers stylish updates, low-maintenance living, and an inviting, light-filled and CLEAN interior. Step inside to a spacious living area featuring durable flooring and an abundance of natural light, creating a warm and welcoming atmosphere. The open flow leads seamlessly into the kitchen, which has been thoughtfully updated with bright finishes—perfect for both everyday living and entertaining. Upstairs, retreat to the beautifully renovated primary bathroom showcasing a sleek, tiled walk-in shower with glass sliding doors- clean, contemporary design. Secondary bedroom with own private bathroom makes this home great for sharing and giving everyone their own space. Fresh, neutral paint throughout the home enhances the bright and airy feel, making it easy to personalize. Enjoy outdoor living on the private back deck off the kitchen, ideal for relaxing evenings, grilling, or hosting guests. The HOA covers yard maintenance and trash service, offering true low-maintenance living. Conveniently located near shopping, dining, and everyday amenities, this home is perfect for all types of buyers- anyone seeking comfort, style, and value in Cartersville.

  21. 2025-02-06
    historical
  22. 2025-02-06
    historical
  23. 2025-01-03
    price $217,900
  24. 2025-01-03
    price $217,900
  25. 2024-11-08
    listed $219,900 Active
  26. 2024-11-08
    listed $219,900 New
  27. 2023-12-19
    soldstatus $178,000
  28. 2023-11-22
    soldstatus $178,000 Closed
  29. 2023-11-22
    soldstatus $178,000 Sold
  30. 2023-11-12
    status Under Contract
  31. 2023-11-12
    status Pending
  32. 2023-11-10
    price $184,900
  33. 2023-11-10
    price $184,900
  34. 2023-11-07
    price $189,500
  35. 2023-11-07
    price $189,500
  36. 2023-10-30
    price $199,900
  37. 2023-10-30
    price $199,900
  38. 2023-10-17
    status Active
  39. 2023-10-17
    status Back On Market
  40. 2023-09-08
    status Under Contract
  41. 2023-09-08
    status Pending
  42. 2023-08-30
    listed $209,900 Active
  43. 2023-08-29
    listed $209,900 New
  44. 2020-01-30
    soldstatus $115,000
  45. 2020-01-30
    soldstatus $115,000
  46. 2020-01-24
    soldstatus $115,000 Closed
  47. 2020-01-24
    soldstatus $115,000 Sold
  48. 2019-12-11
    status Under Contract
  49. 2019-12-11
    status Pending
  50. 2019-11-21
    price $118,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$442 · $37/mo
Projected year-2 tax
$1,881 · $157/mo
Expected delta
+$1,440/yr (+$120/mo · 326.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,092
− Mortgage interest
−$11,455
− Property taxes
−$442
− Insurance
−$1,022
− Repairs & maintenance
−$1,687
− Management
−$1,687
− HOA
−$960
− Depreciation
−$5,949
Taxable loss
−$2,111
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$507
After-tax cash flow
$1,876/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bartow County
NCES district ID
1300330
Math proficiency
33% ▼ -8.00%
Reading proficiency
34% ▼ -7.00%
Median HH income
$50,596
Composite
29.16/100
National rank
#6577
State rank
#70 of 174 in GA

Livability — Cartersville

Score
74/100
State rank
#43
US rank
#4800

Category grades

Amenities A Commute F Cost of living A Crime C+ Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Bartow County · 85,497 people
City population
70,885
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
44,896
Household income
$86,581
Rent vs Own
27.2% rent · 72.8% own
Severe rent burden
987.0

Population outlook (Bartow County) Hauer SSP2

Today (2025)
107,887 people
By 2030
109,594 · +1.6%
By 2040
111,038 · +2.9%
By 2050
109,046 · +1.1%
By 2075
99,484 · -7.8%
By 2100
83,431 · -22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 13% Hispanic / Latino 12% Two or more races 8% Asian 1%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Slovak 3% Italian 2% Serbian 1%
Foreign-born
5% · Canada, Vietnam, Jamaica
Languages at home
89% English-only · Spanish 9%

Political lean MEDSL · Bartow

2024 margin
Solid R (+51.0) · D 24.2% · R 75.2%
2008→2024 swing
-5.8pp toward R · 2008: -45.2pp · 2024: -51.0pp
All cycles
2024: R+51.0 2020: R+50.7 2016: R+55.2 2012: R+51.7 2008: R+45.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.99%
Current HPI
302.5848
Rent YoY
▼ -0.23%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+141.2% since first listed
40 events — show timeline
  • 2026-04-11 Price Changed $205,000 FMLS
  • 2026-04-07 Relisted FMLS
  • 2026-04-05 Pending FMLS
  • 2026-03-26 Contingent FMLS
  • 2026-03-21 Listed $200,000 FMLS
  • 2025-02-06 Listing Removed GAMLS
  • 2025-02-06 Listing Removed FMLS
  • 2025-01-03 Price Changed $217,900 GAMLS
  • 2025-01-03 Price Changed $217,900 FMLS
  • 2024-11-08 Listed $219,900 GAMLS
  • 2024-11-08 Listed $219,900 FMLS
  • 2023-12-19 Sold (Public Records) $178,000 Public Records
  • 2023-11-22 Sold (MLS) $178,000 GAMLS
  • 2023-11-22 Sold (MLS) $178,000 FMLS
  • 2023-11-12 Pending GAMLS
  • 2023-11-12 Pending FMLS
  • 2023-11-10 Price Changed $184,900 GAMLS
  • 2023-11-10 Price Changed $184,900 FMLS
  • 2023-11-07 Price Changed $189,500 FMLS
  • 2023-11-07 Price Changed $189,500 GAMLS
  • 2023-10-30 Price Changed $199,900 GAMLS
  • 2023-10-30 Price Changed $199,900 FMLS
  • 2023-10-17 Relisted FMLS
  • 2023-10-17 Relisted GAMLS
  • 2023-09-08 Pending GAMLS
  • 2023-09-08 Pending FMLS
  • 2023-08-30 Listed $209,900 FMLS
  • 2023-08-29 Listed $209,900 GAMLS
  • 2020-01-30 Sold (Public Records) $115,000 Public Records
  • 2020-01-30 Sold (Public Records) $115,000 Public Records
  • 2020-01-24 Sold (MLS) $115,000 GAMLS
  • 2020-01-24 Sold (MLS) $115,000 FMLS
  • 2019-12-11 Pending GAMLS
  • 2019-12-11 Pending FMLS
  • 2019-11-21 Price Changed $118,000 GAMLS
  • 2019-11-20 Price Changed $118,000 FMLS
  • 2019-10-25 Listed $120,000 GAMLS
  • 2019-10-25 Listed $120,000 FMLS
  • 2011-06-14 Sold (Public Records) $900,000 Public Records
  • 2004-11-04 Sold (Public Records) $85,000 Public Records

Property tax history

-4.8%/yr

Latest (2025): $442 · -28.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…