3601 S Ocean Blvd #601 · South Palm Beach, FL 33480

$330,000

2 bd · 2.5 ba · 1,408 sqft · Condo public records · 513 Days on market

Built 1979 $770/mo HOA · 15% of rent

---

Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +29.6/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• Appreciation +7.6/10.0
• ARV discount +7.5/15.0
• Schools +4.3/10.0
• Livability +3.6/5.0
• Rent growth +3.5/5.0
• Condition / age +2.5/5.0

Listing remarks MLS

Always wanted to live near the beach? Then this totally renovated 2/2.5, 1404 sq ft. condo on the first floor is for you! Walk through the front door and enjoy the spacious, open living/dining area. .. lots of windows and natural light! Beautiful marble floors, open kitchen with S/S appliances & granite. Off the living area is a screened in back area for your privacy/relaxation with surrounding beautiful landscaping. Each bedroom has it's own modern bathroom and large walk-in closets! A fantastic bonus is that the condo has its own washer/dryer!! Park right in front of you home! Walk to the beach across the street, walk to Publix, shops and restaurants!. .a block from the Eau Hotel! Pet friendly community for owners.

Key facts

• Steps from the ocean
• Marble floors
• Brand new roof

Tags

• REMODELED CONDO
• MARBLE FLOORS
• BRAND NEW ROOF
• IMPACT WINDOWS
• STEPS FROM THE OCEAN

Property features AI

Finance

• Other: Pets allowed
• HOA & community: Community pool; Monthly HOA fee of $770

Exterior

• Utilities: Water available
• Home design: Condominium, resale; Single-story (1 story); Faces north
• Construction: CBS construction
• Exterior features: Not waterfront; No waterfront features listed

Interior

• Kitchen: Dishwasher; Disposal
• Bedrooms: Two bedrooms on the main level
• Flooring: Marble flooring
• Bathrooms: Two full bathrooms and one half bathroom (three total), all on the main level
• Heating & cooling: Central heating; Central air conditioning
• Interior features: No notable interior features listed
• Laundry & utility: Laundry inside the unit

What this means for you Summary

Snapshot

• This is a 2-bed/2.5-bath condo listed at $330k.

Deal economics

• At list price, monthly cash flow is $761 ($9k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($5k rent vs $330k).
• Recommended offer: $290k (12.0% below list) — sets the bar for market timing.

Location & tenants

• Location reads 72/100 on livability (#340 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
• Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Zoned schools: Lantana Elementary School (math 30% / reading 33%, grade F, #1,841 of 2,144 statewide, top 86%, 484 students, 79% FRL); Lake Worth High School (math 16% / reading 27%, grade F, #546 of 667 statewide, top 82%, 2,683 students, 71% FRL) — zoned schools average 75% FRL vs 52% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Zoned-school proficiency averages 26% at this address vs 50% district-wide (-23 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
• Market conditions: Rents rising (+3.9%/yr); 447 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

• In year one you build about $19k of equity ($2k loan paydown + $17k appreciation (5.1% local appreciation)).
• Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• At projected returns (5.1% appreciation + 3.9% rent growth), your $92k cash investment doubles in ~3 years — after that, you're playing with house money.
• By year 2, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

• It's been on market 513 days — a 12% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
• 7 sale attempts since 11y ago; this cycle's ask is 14900% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

• Watch-outs: flood insurance adds $427/mo.
• Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $290,400 (12.0% below list)

Questions for the listing agent

1. It's been on market 513 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 1.52% ✓
• Cap rate: 10.61%
• Cash-on-cash: 15.42%
• DSCR: 1.69
• GRM: 5.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

5.12% appreciation · 3.92% rent growth · sell at horizon

5-year hold

• IRR: 22.4%
• Equity multiple: 2.43×
• Total profit: $132,045
• Equity at exit: $189,314

10-year hold

• IRR: 22.4%
• Equity multiple: 4.97×
• Total profit: $367,094
• Equity at exit: $328,655

Cash invested: $92,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33480

• Home prices YoY: 1.1%
• Rents YoY: 3.9%
• Active inventory: 447
• Price-to-rent: 5.5×

Monthly cashflow live

• Estimated rent: $5,028 high
• Mortgage (P&I): −$1,731
• Tax from tax record: −$146 /mo · $1,754/yr
• Insurance: −$138
• Flood insurance flood zone: −$427 /mo · $5,118/yr
• HOA: −$770
• Vacancy / Maint / Mgmt: −$1,056
• Net cashflow: $761

Break-even live

Break-even rent $4,064

Max offer price $330,000

Occupancy floor 80%

Sensitivity live

Price	-10% $948	-5% $854	+0% $761	+5% $668	+10% $574
Rent	-10% $364	-5% $562	+0% $761	+5% $960	+10% $1,158
Rate	-1.0pp $927	-0.5pp $845	base $761	+0.5pp $676	+1.0pp $589

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $82,500
• Closing costs: $9,900
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
3601 S Ocean Blvd Palm Beach, FL	2.0	2.5	1408	$2,900	$2.06	20d	2	0.01mi
3601 S Ocean Blvd #308 Palm Beach, FL	2.0	2.5	1408	$3,250	$2.31	19d	1	0.02mi
3589 S Ocean Blvd #801 Palm Beach, FL	2.0	2.0	1541	$6,000	$3.89	12d	1	0.04mi
3589 S Ocean Blvd #614 Palm Beach, FL	2.0	2.0	1541	$4,200	$2.73	21d	1	0.04mi
3589 S Ocean Blvd #314 Palm Beach, FL	2.0	2.5	1541	$3,000	$1.95	25d	1	0.04mi
3589 S Ocean Blvd #614 Palm Beach, FL	2.0	2.0	1541	$4,200	$2.73	25d	1	0.04mi
3605 S Ocean Blvd #319 Palm Beach, FL	2.0	2.0	1121	$4,000	$3.57	5d	1	0.05mi
3605 S Ocean Blvd Palm Beach, FL	2.0	2.0	1162	$3,350	$2.88	25d	2	0.07mi
3581 S Ocean Blvd Unit 2B Palm Beach, FL	1.0	1.5	940	$2,900	$3.09	17d	1	0.08mi
3581 S Ocean Blvd Unit 9A Palm Beach, FL	2.0	2.0	1192	$2,600	$2.18	17d	1	0.08mi
3610 S Ocean Blvd Palm Beach, FL	1.0–3.0	1.5–2.0	1490	$8,348	$5.60	25d	4	0.13mi
3580 S Ocean Blvd Unit 6B Palm Beach, FL	1.0	1.5	1013	$2,500	$2.47	15d	1	0.16mi
4200 S Ocean Blvd #503 Palm Beach, FL	2.0	2.5	1645	$4,800	$2.92	21d	1	0.17mi
3560 S Ocean Blvd #706 Palm Beach, FL	2.0	2.0	1340	$12,000	$8.96	21d	1	0.20mi
3560 S Ocean Blvd #502 Palm Beach, FL	2.0	2.0	1340	$9,500	$7.09	25d	1	0.20mi
3560 S Ocean Blvd #306 Palm Beach, FL	2.0	2.0	1380	$7,000	$5.07	19d	1	0.20mi
3560 S Ocean Blvd #4 Palm Beach, FL	2.0	2.0	1340	$7,950	$5.93	25d	1	0.20mi
3560 S Ocean Blvd #907 Palm Beach, FL	2.0	2.0	1340	$7,800	$5.82	12d	1	0.20mi
3560 S Ocean Blvd #907 Palm Beach, FL	2.0	2.0	1340	$7,500	$5.60	12d	1	0.20mi
3540 S Ocean Blvd #608 Palm Beach, FL	2.0	2.0	983	$2,950	$3.00	25d	1	0.29mi
3540 S Ocean Blvd #216 Palm Beach, FL	2.0	2.0	983	$2,550	$2.59	22d	1	0.29mi
3540 S Ocean Blvd Palm Beach, FL	1.0	2.0	983	$4,000	$4.07	25d	1	0.29mi
3540 S Ocean Blvd #208 Palm Beach, FL	2.0	2.0	983	$2,750	$2.80	4d	1	0.29mi
3540 S Ocean Blvd #612 Palm Beach, FL	2.0	2.0	983	$4,700	$4.78	8d	1	0.29mi
3520 S Ocean Blvd Unit H404 Palm Beach, FL	2.0	2.0	1176	$5,900	$5.02	25d	1	0.32mi
3475 S Ocean Blvd #6150 Palm Beach, FL	2.0	2.0	1395	$8,750	$6.27	25d	1	0.42mi
3475 S Ocean Blvd #6110 Palm Beach, FL	1.0	1.5	891	$3,500	$3.93	25d	1	0.42mi
3475 S Ocean Blvd #3020 Palm Beach, FL	2.0	2.0	1395	$5,000	$3.58	25d	1	0.42mi
3475 S Ocean Blvd #1030 Palm Beach, FL	1.0	2.0	1395	$5,500	$3.94	3d	1	0.42mi
3475 S Ocean Blvd #3110 Palm Beach, FL	1.0	1.5	891	$2,600	$2.92	25d	1	0.42mi
3475 S Ocean Blvd Palm Beach, FL	2.0	2.0	1395	$5,850	$4.19	25d	3	0.43mi
400 S Ocean Blvd Unit 103a Manalapan, FL	3.0	3.5	1399	$21,000	$15.01	25d	1	0.44mi
3460 S Ocean Blvd #4150 Palm Beach, FL	2.0	2.0	1436	$10,500	$7.31	25d	1	0.48mi
3456 S Ocean Blvd Apt 705 Palm Beach, FL	2.0	2.0	1457	$3,500	$2.40	25d	1	0.49mi
3456 S Ocean Blvd #105 Palm Beach, FL	2.0	2.0	1482	$12,000	$8.10	25d	1	0.50mi
3456 S Ocean Blvd #6050 Palm Beach, FL	2.0	2.0	1482	$4,650	$3.14	25d	1	0.50mi
3450 S Ocean Blvd Palm Beach, FL	1.0–2.0	1.0–2.0	1236	$9,500	$7.69	3d	10	0.54mi
3450 S Ocean Blvd Palm Beach, FL	1.0–2.0	1.0–2.0	1236	$9,500	$7.69	8d	9	0.54mi
3450 S Ocean Blvd #4270 Palm Beach, FL	1.0	1.0	924	$3,250	$3.52	25d	1	0.54mi
3450 S Ocean Blvd #1050 Palm Beach, FL	1.0	1.0	952	$2,950	$3.10	25d	1	0.54mi

HOA detail condo

• Monthly dues: $770 · $9,240/yr
• Likely covers: landscaping
• Assessments: None detected in remarks — confirm with the listing agent.

Listing history 31 events

1. 2026-06-18
   days on market $330,000 Active 513 DOM
2. 2026-06-17
   days on market $330,000 Active 512 DOM
3. 2026-06-16
   days on market $330,000 Active 511 DOM
4. 2026-06-15
   days on market $330,000 Active 510 DOM
5. 2026-06-13
   days on market $330,000 Active 508 DOM
6. 2026-06-09
   days on market $330,000 Active 504 DOM
7. 2026-06-07
   days on market $330,000 Active 502 DOM
8. 2026-06-04
   days on market $330,000 Active 499 DOM
9. 2026-06-03
   days on market $330,000 Active 498 DOM
10. 2026-06-01
    days on market $330,000 Active 496 DOM
11. 2026-05-31
    days on market $330,000 Active 495 DOM
12. 2026-01-16
    historical $2,200
13. 2026-01-13
    status Active
14. 2026-01-12
    historical
15. 2026-01-05
    listed $2,200
16. 2025-08-30
    price $330,000
17. 2025-01-20
    listed $348,000 Active
18. 2022-01-20
    soldstatus $310,000
19. 2022-01-07
    soldstatus $310,000 Closed 732-char remark

    Show marketing remark (732 chars)

    Always wanted to live near the beach? Then this totally renovated 2/2.5, 1404 sq ft. condo on the first floor is for you! Walk through the front door and enjoy the spacious, open living/dining area. .. lots of windows and natural light! Beautiful marble floors, open kitchen with S/S appliances & granite. Off the living area is a screened in back area for your privacy/relaxation with surrounding beautiful landscaping. Each bedroom has it's own modern bathroom and large walk-in closets! A fantastic bonus is that the condo has its own washer/dryer!! Park right in front of you home! Walk to the beach across the street, walk to Publix, shops and restaurants!. .a block from the Eau Hotel! Pet friendly community for owners.

20. 2021-12-18
    status Pending 732-char remark

    Show marketing remark (732 chars)

    Always wanted to live near the beach? Then this totally renovated 2/2.5, 1404 sq ft. condo on the first floor is for you! Walk through the front door and enjoy the spacious, open living/dining area. .. lots of windows and natural light! Beautiful marble floors, open kitchen with S/S appliances & granite. Off the living area is a screened in back area for your privacy/relaxation with surrounding beautiful landscaping. Each bedroom has it's own modern bathroom and large walk-in closets! A fantastic bonus is that the condo has its own washer/dryer!! Park right in front of you home! Walk to the beach across the street, walk to Publix, shops and restaurants!. .a block from the Eau Hotel! Pet friendly community for owners.

21. 2021-12-14
    listed $309,000 Active 732-char remark

    Show marketing remark (732 chars)

    Always wanted to live near the beach? Then this totally renovated 2/2.5, 1404 sq ft. condo on the first floor is for you! Walk through the front door and enjoy the spacious, open living/dining area. .. lots of windows and natural light! Beautiful marble floors, open kitchen with S/S appliances & granite. Off the living area is a screened in back area for your privacy/relaxation with surrounding beautiful landscaping. Each bedroom has it's own modern bathroom and large walk-in closets! A fantastic bonus is that the condo has its own washer/dryer!! Park right in front of you home! Walk to the beach across the street, walk to Publix, shops and restaurants!. .a block from the Eau Hotel! Pet friendly community for owners.

22. 2021-12-13
    historical
23. 2021-11-11
    listed $307,000 Active
24. 2015-08-07
    soldstatus $200,500
25. 2015-08-07
    soldstatus $200,500 Closed
26. 2015-08-07
    soldstatus $200,500
27. 2015-07-02
    historical Contingent
28. 2015-06-25
    listed $209,000 Active
29. 2015-06-23
    listed $209,000
30. 2003-04-01
    soldstatus $165,000
31. 1997-09-02
    soldstatus $72,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $1,754 · $146/mo
• Projected year-2 tax: $2,739 · $228/mo
• Expected delta: +$985/yr (+$82/mo · 56.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 10/10 Extreme 7 d/yr ≥104°F today · 27 d/yr by 30 yrs out
• 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $60,332
• − Mortgage interest: −$18,485
• − Property taxes: −$1,754
• − Insurance: −$6,769
• − Repairs & maintenance: −$4,827
• − Management: −$4,827
• − HOA: −$9,240
• − Depreciation: −$9,600
• Taxable income: $4,831
• Est. tax owed @ 24.0%: −$1,159
• After-tax cash flow: $7,973/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Palm Beach
• NCES district ID: 1201500
• Math proficiency: 46% ▼ -16.00%
• Reading proficiency: 53% ▼ -4.00%
• Median HH income: $53,943
• Composite: 42.72/100
• National rank: #3160
• State rank: #34 of 73 in FL

Livability — South Palm Beach

• Score: 72/100
• State rank: #340
• US rank: #5907

Category grades

Amenities F Commute F Cost of living C+ Crime A+ Employment B+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: South Palm Beach, FL
• County: Palm Beach County · 1,438,312 people
• Metro: Miami-Fort Lauderdale-Pompano Beach, FL
• Population (ZIP): 10,924
• Household income: $150,633
• Rent vs Own: 15.8% rent · 84.2% own
• Severe rent burden: 213.0

Population outlook (Palm Beach County) Hauer SSP2

• Today (2025): 1,637,487 people
• By 2030: 1,743,255 · +6.5%
• By 2040: 1,948,712 · +19.0%
• By 2050: 2,132,979 · +30.3%
• By 2075: 2,530,027 · +54.5%
• By 2100: 2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (89%)
• Race & ethnicity: White 89% Hispanic / Latino 7% Two or more races 6% Asian 1%
• Hispanic origin (detail): Mexican 1% Puerto Rican 1% Cuban 1%
• Common ancestry: Scotch-Irish 7% Romanian 5% Italian 3%
• Foreign-born: 20% · Canada, Dominican Republic, China
• Languages at home: 84% English-only · Spanish 7% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Palm Beach

• 2024 margin: Toss-up / Even · D 50.0% · R 49.2%
• 2008→2024 swing: -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
• All cycles: 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▲ 5.12%
• Current HPI: 464.2769
• Rent YoY: ▲ 3.92%
• Metro: Miami-Fort Lauderdale-Pompano Beach, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

-97.0% since first listed

20 events — show timeline

• 2026-01-16 Rental Removed $2,200 RMLSFL
• 2026-01-13 Relisted — Beaches MLS
• 2026-01-12 Listing Removed — Beaches MLS
• 2026-01-05 Listed for Rent $2,200 RMLSFL
• 2025-08-30 Price Changed $330,000 Beaches MLS
• 2025-01-20 Listed $348,000 Beaches MLS
• 2022-01-20 Sold (Public Records) $310,000 Public Records
• 2022-01-07 Sold (MLS) $310,000 MARMLS
• 2021-12-18 Pending — MARMLS
• 2021-12-14 Listed $309,000 MARMLS
• 2021-12-13 Listing Removed — Beaches MLS
• 2021-11-11 Listed $307,000 Beaches MLS
• 2015-08-07 Sold (Public Records) $200,500 Public Records
• 2015-08-07 Sold (MLS) $200,500 Beaches MLS
• 2015-08-07 Sold (MLS) $200,500 PBBOR
• 2015-07-02 Contingent — Beaches MLS
• 2015-06-25 Listed $209,000 Beaches MLS
• 2015-06-23 Listed $209,000 PBBOR
• 2003-04-01 Sold (Public Records) $165,000 Public Records
• 1997-09-02 Sold (Public Records) $72,500 Public Records

Property tax history

-0.4%/yr

Latest (2025): $1,754 · +4.1% YoY. Source: county tax records.