301 E Foothill Blvd E #39 · Pomona, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 16 days/yr
- Unhealthy air days in 30 yrs
- 19 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.3/10.0
- Condition / age +4.8/5.0
- Rent growth +4.4/5.0
- Livability +2.9/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$165,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
"ALL NEW UPGRADES" Pomona 55+ Dream Home with affordable low rent. This senior mobile home in Pomona is completely renovated and located in a very affordable park. Enjoy a modern, move -in- ready lifestyle with zero worry. Mayor system upgrades include NEW Plumbing, NEW insulation and new AC units. The interior shines with a New kitchen, New bathrooms fixtures, furniture and showers. Beautiful tile flooring and fresh pain inside and outside and much more upgrades to see. Don't pay high rent when you can own this fully-refreshed, energy efficient gem! Act Fast-a home this turn-key and affordable is a rare find.
Key facts
- New plumbing
- New kitchen
- New ac units
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $166k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $166k).
- Recommended offer: $146k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.7% vs local median 2.8% in Pomona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#676 in CA) — a working-class tenant base; expect higher turnover. Strengths: commute A+; Watch: schools D, crime F, amenities F.
- Claremont Unified (suburban): math 50% / reading 64% proficiency, ranked #259 of 1,400 in CA (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+7.4%/yr); 87 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- This rent runs 41% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 7.4% rent growth), your $46k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 177 days — a 12% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 177 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.65% ✓
- Cap rate
- 13.66%
- Cash-on-cash
- 26.31%
- DSCR
- 2.17
- GRM
- 5.0
CMA / ARV
- ARV (median comp)
- $134,242
- List price
- $165,500
- Delta
- 23.28%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 301 E Foothill Blvd #2 | 0.10mi | 2/2.0 | 1,080 (+4%) | 10mo | $200,000 | $185 | 81 |
| 301 Foothill Blvd #27 | 0.00mi | 3/2.0 (+1) | 1,040 (0%) | 20mo | $140,000 | $135 | 78 |
| 3727 Equation Rd #48 | 0.09mi | 2/2.0 | 1,080 (+4%) | 21mo | $198,600 | $184 | 72 |
| 301 E Foothill Blvd #28 | 0.00mi | 2/1.0 | 936 (-10%) | 9mo | $152,500 | $163 | 71 |
| 3727 Equation Rd #106 | 0.09mi | 3/2.0 (+1) | 1,176 (+13%) | 10mo | $205,000 | $174 | 61 |
| 301 E Foothill Blvd #13 | 0.00mi | 2/2.0 | 1,176 (+13%) | 23mo | $130,000 | $111 | 59 |
| 3945 Bradford #51 | 0.71mi | 2/1.0 | 984 (-5%) | 21mo | $60,000 | $61 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.41% rent growth · sell at horizon
- IRR
- 25.0%
- Equity multiple
- 2.09×
- Total profit
- $50,608
- Equity at exit
- $24,677
- IRR
- 35.4%
- Equity multiple
- 4.98×
- Total profit
- $184,518
- Equity at exit
- $14,309
Cash invested: $46,340 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 91767
- Rents YoY
- 7.4%
- Active inventory
- 87
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $2,734 high interval (Pro) →
- Mortgage (P&I)
- −$868
- Tax est. 1.5%
- −$207 /mo · $2,482/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$574
- Net cashflow
- $1,016
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,375
- Closing costs
- $4,965
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3636 Sumner Ave #210 Pomona, CA | 2.0 | 2.0 | 1290 | $2,400 | $1.86 | 6d | 1 | 0.15mi |
| 150 Drake St Pomona, CA | 2.0 | 2.0 | 924 | $2,514 | $2.72 | 1d | 2 | 0.43mi |
| 235 W Grove St Pomona, CA | 1.0–2.0 | 1.0–2.0 | 800 | $2,576 | $3.22 | 1d | 10 | 0.52mi |
| 1051 Amador St Claremont, CA | 3.0 | 2.0 | 1469 | $4,200 | $2.86 | 1d | 1 | 0.53mi |
| 3054 Gladstone St #4 Pomona, CA | 2.0 | 1.0 | 933 | $2,500 | $2.68 | 7d | 1 | 0.53mi |
| 2855 Foothill Blvd La Verne, CA | 1.0 | 1.0 | 765 | $2,622 | $3.43 | 1d | 3 | 0.57mi |
| 450 W Foothill Blvd Pomona, CA | 2.0 | 1.0–2.0 | 773 | $2,565 | $3.32 | 1d | 8 | 0.66mi |
| 2958 Gramercy St Pomona, CA | 3.0 | 2.0 | 1364 | $3,350 | $2.46 | 6d | 1 | 0.71mi |
| 2577 Sycamore Dr La Verne, CA | 3.0 | 2.0 | 1350 | $2,895 | $2.14 | 43d | 1 | 0.80mi |
| 795 Hazel Way Pomona, CA | 3.0 | 3.0 | 1401 | $3,100 | $2.21 | 10d | 1 | 0.86mi |
| 2870 N Towne Ave Pomona, CA | 2.0 | 1.0–2.0 | 725 | $2,500 | $3.45 | 4d | 4 | 0.95mi |
| 2771 N Garey Ave Pomona, CA | 1.0–3.0 | 1.0–2.0 | 1065 | $2,930 | $2.75 | 1d | 8 | 0.98mi |
| 2429 College Ln La Verne, CA | 2.0 | 1.0 | 836 | $2,350 | $2.81 | 43d | 1 | 0.98mi |
| 3816 Verdana Cir La Verne, CA | 2.0 | 2.5 | 1243 | $3,300 | $2.65 | 18d | 1 | 0.99mi |
| 708 Santa Barbara Dr W Claremont, CA | 3.0 | 2.0 | 1400 | $3,100 | $2.21 | 15d | 1 | 1.02mi |
| 2707 Erebus Ct Pomona, CA | 3.0 | 3.0 | 1497 | $3,400 | $2.27 | 43d | 1 | 1.04mi |
| 2728 Crozier Ct Pomona, CA | 3.0 | 3.0 | 1497 | $3,295 | $2.20 | 1d | 1 | 1.04mi |
| 3836 Verdana Cir La Verne, CA | 2.0 | 2.5 | 1243 | $3,500 | $2.82 | 43d | 1 | 1.04mi |
| 1365 Lafayette Rd Unit C Claremont, CA | 2.0 | 1.0 | 900 | $2,750 | $3.06 | 2d | 1 | 1.05mi |
| 3748 Verdana Cir La Verne, CA | 3.0 | 3.0 | 1493 | $4,500 | $3.01 | 15d | 1 | 1.06mi |
| 2366 Lomeli Ln La Verne, CA | 2.0 | 1.0 | 836 | $2,470 | $2.95 | 43d | 1 | 1.07mi |
| 2408 Pepper St La Verne, CA | 2.0 | 1.0 | 836 | $2,650 | $3.17 | 24d | 1 | 1.09mi |
| 2710 N Towne Ave Pomona, CA | 1.0 | 1.0 | 770 | $2,635 | $3.42 | 1d | 11 | 1.11mi |
| 245 E Grevillia St Pomona, CA | 2.0 | 1.0 | 988 | $2,400 | $2.43 | 43d | 1 | 1.19mi |
| 2559 Yorkshire Way Pomona, CA | 2.0 | 2.0 | 1100 | $2,400 | $2.18 | 24d | 1 | 1.22mi |
| 167 N Cambridge Ave Unit 149 Claremont, CA | 2.0 | 2.0 | 1100 | $2,595 | $2.36 | 7d | 1 | 1.32mi |
| 2063 Evergreen St La Verne, CA | 3.0 | 2.0 | 1300 | $3,200 | $2.46 | 43d | 1 | 1.33mi |
| 145 N Cambridge Ave Unit 129 Claremont, CA | 2.0 | 2.0 | 1045 | $2,850 | $2.73 | 43d | 1 | 1.33mi |
| 2064 Evergreen St La Verne, CA | 2.0 | 2.0 | 960 | $2,400 | $2.50 | 17d | 1 | 1.33mi |
| 114 N Mountain Ave Unit 114 Claremont, CA | 2.0 | 2.0 | 1045 | $2,850 | $2.73 | 24d | 1 | 1.34mi |
| 2042 Evergreen St La Verne, CA | 2.0 | 1.0 | 825 | $2,150 | $2.61 | 43d | 1 | 1.36mi |
| 1250 N Indian Hill Blvd Claremont, CA | 2.0 | 2.0 | 1000 | $2,375 | $2.38 | 5d | 1 | 1.41mi |
Listing history 8 events
-
2026-06-01days on market $165,500 Active 177 DOM
-
2026-05-31days on market $165,500 Active 176 DOM
-
2026-04-12price $165,500 628-char remark
Show marketing remark (628 chars)
"ALL NEW UPGRADES" Pomona 55+ Dream Home with affordable low rent. This senior mobile home in Pomona is completely renovated and located in a very affordable park. Enjoy a modern, move -in- ready lifestyle with zero worry. Mayor system upgrades include NEW Plumbing, NEW insulation and new AC units. The interior shines with a New kitchen, New bathrooms fixtures, furniture and showers. Beautiful tile flooring and fresh pain inside and outside and much more upgrades to see. Don't pay high rent when you can own this fully-refreshed, energy efficient gem! Act Fast-a home this turn-key and affordable is a rare find.
-
2026-04-10price $159,900 628-char remark
Show marketing remark (628 chars)
"ALL NEW UPGRADES" Pomona 55+ Dream Home with affordable low rent. This senior mobile home in Pomona is completely renovated and located in a very affordable park. Enjoy a modern, move -in- ready lifestyle with zero worry. Mayor system upgrades include NEW Plumbing, NEW insulation and new AC units. The interior shines with a New kitchen, New bathrooms fixtures, furniture and showers. Beautiful tile flooring and fresh pain inside and outside and much more upgrades to see. Don't pay high rent when you can own this fully-refreshed, energy efficient gem! Act Fast-a home this turn-key and affordable is a rare find.
-
2026-02-21price $165,900 628-char remark
Show marketing remark (628 chars)
"ALL NEW UPGRADES" Pomona 55+ Dream Home with affordable low rent. This senior mobile home in Pomona is completely renovated and located in a very affordable park. Enjoy a modern, move -in- ready lifestyle with zero worry. Mayor system upgrades include NEW Plumbing, NEW insulation and new AC units. The interior shines with a New kitchen, New bathrooms fixtures, furniture and showers. Beautiful tile flooring and fresh pain inside and outside and much more upgrades to see. Don't pay high rent when you can own this fully-refreshed, energy efficient gem! Act Fast-a home this turn-key and affordable is a rare find.
-
2025-12-06$168,000 Active 628-char remark
Show marketing remark (628 chars)
"ALL NEW UPGRADES" Pomona 55+ Dream Home with affordable low rent. This senior mobile home in Pomona is completely renovated and located in a very affordable park. Enjoy a modern, move -in- ready lifestyle with zero worry. Mayor system upgrades include NEW Plumbing, NEW insulation and new AC units. The interior shines with a New kitchen, New bathrooms fixtures, furniture and showers. Beautiful tile flooring and fresh pain inside and outside and much more upgrades to see. Don't pay high rent when you can own this fully-refreshed, energy efficient gem! Act Fast-a home this turn-key and affordable is a rare find.
-
2025-10-03historical
-
2025-07-10$140,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 6/10 Major 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 16 unhealthy d/yr today · 19 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,807
- − Mortgage interest
- −$9,271
- − Property taxes
- −$2,482
- − Insurance
- −$828
- − Repairs & maintenance
- −$2,625
- − Management
- −$2,625
- − Depreciation
- −$4,815
- Taxable income
- $10,163
- Est. tax owed @ 24.0%
- −$2,439
- After-tax cash flow
- $9,754/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This fully-renovated mobile home in Pomona is move-in ready with modern upgrades and a turn-key lifestyle.
Value-add opportunities
- Both Paint exterior — Fresh paint can enhance curb appeal and value
- Both Replace outdoor lighting — Modern lighting can improve safety and aesthetics
- Both Upgrade window treatments — New curtains or blinds can add value and privacy
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior — Fresh paint can enhance curb appeal and value ↑
- Both Replace outdoor lighting — Modern lighting can improve safety and aesthetics ↑
- Both Upgrade window treatments — New curtains or blinds can add value and privacy ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Claremont Unified
- NCES district ID
- 0608760
- Math proficiency
- 50% ▼ -1.00%
- Reading proficiency
- 64% ▬ 0.00%
- Median HH income
- $80,091
- Composite
- 53.17/100
- National rank
- #3209
- State rank
- #259 of 1400 in CA
Livability — Pomona
- Score
- 58/100
- State rank
- #676
- US rank
- #20782
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pomona, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 152,679
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 49,152
- Household income
- $79,245
- Rent vs Own
- Severe rent burden
- 2224.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Two or more races 20% White 13% Asian 9% Black 6% Native American 2%
- Hispanic origin (detail)
- Mexican 61%
- Common ancestry
- Italian 1% Lithuanian 1% Russian 1%
- Foreign-born
- 29% · Canada, China, South Korea
- Languages at home
- 42% English-only · Spanish 48% Chinese 3% Korean 2%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -655.99%
- Current HPI
- 486.823
- Rent YoY
- ▲ 7.41%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+18.2% since first listed6 events — show timeline
- 2026-04-12 Price Changed $165,500 CRMLS
- 2026-04-10 Price Changed $159,900 CRMLS
- 2026-02-21 Price Changed $165,900 CRMLS
- 2025-12-06 Listed $168,000 CRMLS
- 2025-10-03 Listing Removed — CRMLS
- 2025-07-10 Listed $140,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…