809 Chris Dr · Longview, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 52.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.1/30.0
- Schools +5.0/10.0
- Livability +3.7/5.0
- Rent growth +2.9/5.0
- 1% rule +2.8/10.0
- Condition / age +2.5/5.0
- DSCR +2.1/10.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This home is rocking a full makeover! Stunning 4-bedroom, 2-bath home in the highly sought-after Spring Hill ISD has been thoughtfully updated from top to bottom. Enjoy peace of mind with a brand-new roof, windows, HVAC, facia, and soffit. Inside, you'll find beautifully remodeled bathrooms, a sleek new kitchen with custom cabinets and stainless-steel appliances, fresh flooring throughout, and stylish fixtures that elevate every space. Modern comfort meets timeless charm—don’t miss your chance to own this turnkey gem!
Key facts
- Fresh flooring
- New kitchen
- Custom cabinets
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-243 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $207k (17.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $195k (21.8% below list).
- Recommended offer: $195k (21.8% below list) — sets the bar for 1% rule.
- Cap rate 5.1% vs local median 3.0% in Longview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#213 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime D+, amenities F.
- Spring Hill ISD (urban): math 56% / reading 58% proficiency, ranked #77 of 826 in TX (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Spring Hill Pri (492 students, 50% FRL); Spring Hill J H (math 53% / reading 56%, grade B-, #256 of 1,662 statewide, top 16%, 479 students, 46% FRL); Spring Hill H S (math 57% / reading 72%, grade B-, #199 of 1,632 statewide, top 14%, 641 students, 38% FRL).
- Market conditions: Rents rising (+1.5%/yr); 314 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 193 units permitted in Gregg County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 264 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 52% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 264 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.13%
- Cash-on-cash
- -4.16%
- DSCR
- 0.81
- GRM
- 10.7
CMA / ARV
- ARV (median comp)
- $345,465
- List price
- $249,900
- Delta
- -27.66%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3720 Camelot Ct | 0.49mi | 3/2.0 (-1) | 1,745 (+3%) | 18mo | $279,000 | $160 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.48% rent growth · sell at horizon
- IRR
- -25.1%
- Equity multiple
- 0.16×
- Total profit
- $-58,828
- Equity at exit
- $37,261
- IRR
- -26.4%
- Equity multiple
- -0.18×
- Total profit
- $-82,577
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75605
- Rents YoY
- 1.5%
- Active inventory
- 314
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,954 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$372 /mo · $4,462/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$410
- Net cashflow
- $-243
Break-even live
Sensitivity live
| Price | -10% $-101 | -5% $-172 | +0% $-243 | +5% $-313 | +10% $-384 |
|---|---|---|---|---|---|
| Rent | -10% $-397 | -5% $-320 | +0% $-243 | +5% $-165 | +10% $-88 |
| Rate | -1.0pp $-117 | -0.5pp $-179 | base $-243 | +0.5pp $-307 | +1.0pp $-373 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 413 Woodway Ln Longview, TX | 3.0 | 2.0 | 1425 | $2,100 | $1.47 | 15d | 1 | 0.73mi |
| 3111 Gilmer Rd Longview, TX | 3.0 | 2.0 | 1915 | $1,650 | $0.86 | 45d | 1 | 1.12mi |
| 1204 Blueridge Pkwy Longview, TX | 3.0 | 2.0 | 1900 | $1,950 | $1.03 | 45d | 1 | 1.16mi |
| 100 Mia Ln Longview, TX | 4.0 | 2.0 | 1636 | $2,600 | $1.59 | 15d | 1 | 1.45mi |
Listing history 13 events
-
2026-06-07statusdays on market $249,900 Pending 264 DOM
-
2026-06-02days on market $249,900 Active 260 DOM
-
2026-06-01days on market $249,900 Active 259 DOM
-
2026-05-31days on market $249,900 Active 258 DOM
-
2026-05-30days on market $249,900 Active 257 DOM
-
2026-05-06price $249,900 535-char remark
Show marketing remark (535 chars)
This home is rocking a full makeover! Stunning 4-bedroom, 2-bath home in the highly sought-after Spring Hill ISD has been thoughtfully updated from top to bottom. Enjoy peace of mind with a brand-new roof, windows, HVAC, facia, and soffit. Inside, you'll find beautifully remodeled bathrooms, a sleek new kitchen with custom cabinets and stainless-steel appliances, fresh flooring throughout, and stylish fixtures that elevate every space. Modern comfort meets timeless charm—don’t miss your chance to own this turnkey gem!
-
2026-04-09price $255,000 535-char remark
Show marketing remark (535 chars)
This home is rocking a full makeover! Stunning 4-bedroom, 2-bath home in the highly sought-after Spring Hill ISD has been thoughtfully updated from top to bottom. Enjoy peace of mind with a brand-new roof, windows, HVAC, facia, and soffit. Inside, you'll find beautifully remodeled bathrooms, a sleek new kitchen with custom cabinets and stainless-steel appliances, fresh flooring throughout, and stylish fixtures that elevate every space. Modern comfort meets timeless charm—don’t miss your chance to own this turnkey gem!
-
2026-03-06price $259,900 535-char remark
Show marketing remark (535 chars)
This home is rocking a full makeover! Stunning 4-bedroom, 2-bath home in the highly sought-after Spring Hill ISD has been thoughtfully updated from top to bottom. Enjoy peace of mind with a brand-new roof, windows, HVAC, facia, and soffit. Inside, you'll find beautifully remodeled bathrooms, a sleek new kitchen with custom cabinets and stainless-steel appliances, fresh flooring throughout, and stylish fixtures that elevate every space. Modern comfort meets timeless charm—don’t miss your chance to own this turnkey gem!
-
2026-02-02price $265,000 535-char remark
Show marketing remark (535 chars)
This home is rocking a full makeover! Stunning 4-bedroom, 2-bath home in the highly sought-after Spring Hill ISD has been thoughtfully updated from top to bottom. Enjoy peace of mind with a brand-new roof, windows, HVAC, facia, and soffit. Inside, you'll find beautifully remodeled bathrooms, a sleek new kitchen with custom cabinets and stainless-steel appliances, fresh flooring throughout, and stylish fixtures that elevate every space. Modern comfort meets timeless charm—don’t miss your chance to own this turnkey gem!
-
2026-01-08price $269,900 535-char remark
Show marketing remark (535 chars)
This home is rocking a full makeover! Stunning 4-bedroom, 2-bath home in the highly sought-after Spring Hill ISD has been thoughtfully updated from top to bottom. Enjoy peace of mind with a brand-new roof, windows, HVAC, facia, and soffit. Inside, you'll find beautifully remodeled bathrooms, a sleek new kitchen with custom cabinets and stainless-steel appliances, fresh flooring throughout, and stylish fixtures that elevate every space. Modern comfort meets timeless charm—don’t miss your chance to own this turnkey gem!
-
2025-11-21price $279,000 535-char remark
Show marketing remark (535 chars)
This home is rocking a full makeover! Stunning 4-bedroom, 2-bath home in the highly sought-after Spring Hill ISD has been thoughtfully updated from top to bottom. Enjoy peace of mind with a brand-new roof, windows, HVAC, facia, and soffit. Inside, you'll find beautifully remodeled bathrooms, a sleek new kitchen with custom cabinets and stainless-steel appliances, fresh flooring throughout, and stylish fixtures that elevate every space. Modern comfort meets timeless charm—don’t miss your chance to own this turnkey gem!
-
2025-10-24price $284,900 535-char remark
Show marketing remark (535 chars)
This home is rocking a full makeover! Stunning 4-bedroom, 2-bath home in the highly sought-after Spring Hill ISD has been thoughtfully updated from top to bottom. Enjoy peace of mind with a brand-new roof, windows, HVAC, facia, and soffit. Inside, you'll find beautifully remodeled bathrooms, a sleek new kitchen with custom cabinets and stainless-steel appliances, fresh flooring throughout, and stylish fixtures that elevate every space. Modern comfort meets timeless charm—don’t miss your chance to own this turnkey gem!
-
2025-09-15$289,000 Active 535-char remark
Show marketing remark (535 chars)
This home is rocking a full makeover! Stunning 4-bedroom, 2-bath home in the highly sought-after Spring Hill ISD has been thoughtfully updated from top to bottom. Enjoy peace of mind with a brand-new roof, windows, HVAC, facia, and soffit. Inside, you'll find beautifully remodeled bathrooms, a sleek new kitchen with custom cabinets and stainless-steel appliances, fresh flooring throughout, and stylish fixtures that elevate every space. Modern comfort meets timeless charm—don’t miss your chance to own this turnkey gem!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,462 · $372/mo
- Projected year-2 tax
- $4,573 · $381/mo
- Expected delta
- +$111/yr (+$9/mo · 2.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
- Wind 6/10 Major 52% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,450
- − Mortgage interest
- −$13,998
- − Property taxes
- −$4,462
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$1,876
- − Management
- −$1,876
- − Depreciation
- −$7,270
- Taxable loss
- −$7,282
- Est. tax savings @ 24.0%
- +$1,748
- After-tax cash flow
- $-1,164/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Spring Hill ISD
- NCES district ID
- 4841190
- Math proficiency
- 56% ▼ -1.00%
- Reading proficiency
- 58% ▬ 0.00%
- Median HH income
- $66,314
- Composite
- 50.15/100
- National rank
- #1901
- State rank
- #77 of 826 in TX
Livability — Longview
- Score
- 73/100
- State rank
- #213
- US rank
- #5287
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Longview, TX
- County
- Gregg County · 128,826 people
- City population
- 103,792
- Metro
- Longview, TX
- Population (ZIP)
- 35,417
- Household income
- $73,190
- Rent vs Own
- Severe rent burden
- 1465.0
Population outlook (Gregg County) Hauer SSP2
- Today (2025)
- 125,947 people
- By 2030
- 126,542 · +0.5%
- By 2040
- 127,311 · +1.1%
- By 2050
- 127,289 · +1.1%
- By 2075
- 124,954 · -0.8%
- By 2100
- 113,737 · -9.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 15% Hispanic / Latino 7% Two or more races 7% Asian 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Italian 2% Slovak 2% Lithuanian 2%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 5% Other Indo-European 1% Vietnamese 1%
Political lean MEDSL · Gregg
- 2024 margin
- Solid R (+42.2) · D 28.5% · R 70.7%
- 2008→2024 swing
- -4.6pp toward R · 2008: -37.6pp · 2024: -42.2pp
- All cycles
- 2024: R+42.2 2020: R+36.9 2016: R+41.3 2012: R+39.5 2008: R+37.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -199.48%
- Current HPI
- 227.957
- Rent YoY
- ▲ 1.48%
- Metro
- Longview, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-13.5% since first listed8 events — show timeline
- 2026-05-06 Price Changed $249,900 LAAR
- 2026-04-09 Price Changed $255,000 LAAR
- 2026-03-06 Price Changed $259,900 LAAR
- 2026-02-02 Price Changed $265,000 LAAR
- 2026-01-08 Price Changed $269,900 LAAR
- 2025-11-21 Price Changed $279,000 LAAR
- 2025-10-24 Price Changed $284,900 LAAR
- 2025-09-15 Listed $289,000 LAAR
Property tax history
+3.1%/yrLatest (2025): $4,462 · +6.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…