CashFlowRE
Sign in Sign up
10167 Sailwinds Blvd N #104 🌊 Lakefront
C- Composite 51.39
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.4/30.0
  • 1% rule +9.8/10.0
  • ARV discount +7.5/15.0
  • DSCR +5.1/10.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.7/5.0
  • Appreciation +0.0/10.0

$135,000

10167 Sailwinds Blvd N #104 · Largo, FL 33773
2 bd · 2.0 ba · 1,018 sqft · Condo public records · 238 Days on market
Built 1987 $544/mo HOA · 27% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Prepare to be impressed with this 2 bedroom, 2 bathroom condo in the gated community of Bella Vista on Lake. An abundance of natural light and an open floor plan greet you upon entering this meticulously maintained home. Enjoy entertaining in the open floor plan and a kitchen that boasts bar seating, stainless steel appliances, and a tile floor. The primary bedroom features wood-look flooring, ample closet space, and an en suite bathroom with an enclosed glass shower. Venture through the sliding glass doors to reveal a private lanai perfect for your morning cup of coffee. This property is located just minutes from great shopping, dining, and US-19 for an easy commute.

Key facts

  • $544 HOA
  • Community pool
  • Built 1987

Property features AI

Finance

  • Other: Homestead eligible; Property type: Residential condominium
  • Financial info: Total annual association fees: $6,528; No lease restrictions indicated
  • HOA & community: Monthly HOA fee of $544; HOA fee includes: pool, escrow reserves, insurance, structure and grounds maintenance, management, sewer, trash and water; Association approval required; Community amenities: clubhouse, fitness center, pool, association-owned recreation, community mailbox, reclaimed water irrigation, sidewalks; Pets allowed (max 35 lbs)

Exterior

  • Parking: Assigned parking
  • Utilities: Public water; Public sewer; Cable available; Electricity available
  • Home design: Residential condominium; One story; Faces southeast; First floor unit (Unit #104)
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; Built as part of a multi-unit building (#104)
  • Exterior features: Rain gutters; Sidewalks; Landscaped grounds; Level lot; Conservation area

Interior

  • Kitchen: Dishwasher; Range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: High ceilings; Kitchen and family room combined
  • Laundry & utility: Washer; Dryer; Indoor laundry in a laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $135k.

Deal economics

  • At list price, monthly cash flow is $77 ($923/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.0% vs local median 4.2% in Largo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#82 in FL, #1,240 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, amenities F.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents falling (-3.4%/yr); 118 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 238 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 5y ago; this cycle's ask has dropped $55k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 27% of rent.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 238 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  7. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  8. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.48%
Cap rate
6.98%
Cash-on-cash
2.44%
DSCR
1.11
GRM
5.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-17.6%
Equity multiple
0.41×
Total profit
$-22,457
Equity at exit
$20,129
10-year hold
IRR
-23.1%
Equity multiple
0.09×
Total profit
$-34,342
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33773

Rents YoY
-3.4%
Active inventory
118
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$1,999 high interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$194 /mo · $2,326/yr
Insurance
$56
HOA
$544
Vacancy / Maint / Mgmt
$420
Net cashflow
$77

Break-even live

Break-even rent $1,901
Max offer price $135,000
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12293 Sailwinds Dr #203 Largo, FL 3.0 2.0 1155 $2,050 $1.77 14d 1 0.03mi
12261 Sailwinds Dr #203 Largo, FL 3.0 2.0 1139 $1,800 $1.58 4d 1 0.04mi
10100 Sailwinds Blvd N #206 Largo, FL 3.0 2.0 1155 $1,850 $1.60 3d 1 0.07mi
10155 Sailwinds Blvd S #204 Largo, FL 2.0 2.0 1018 $1,750 $1.72 3d 1 0.25mi
10160 Sailwinds Blvd S Largo, FL 2.0 2.0 901 $1,950 $2.16 24d 2 0.27mi
12651 Seminole Blvd #44 Largo, FL 2.0 1.5 1000 $1,450 $1.45 24d 1 0.29mi
10495 118th Ave Largo, FL 3.0 2.0 1169 $2,250 $1.92 4d 1 0.37mi
11707 108th St Unit 1018171P Largo, FL 3.0 2.0 1259 $3,119 $2.48 3d 1 0.60mi
13225 101st St #116 Largo, FL 2.0 2.0 1152 $1,600 $1.39 4d 1 0.63mi
10560 114th Ter Largo, FL 3.0 1.0 1232 $3,000 $2.44 4d 1 0.63mi
12100 Seminole Blvd Largo, FL 2.0 2.0 1050 $1,750 $1.67 24d 1 0.67mi
10580 112th Ave Largo, FL 3.0 1.0 925 $1,995 $2.16 4d 1 0.73mi
11290 109th Ln Largo, FL 2.0 1.0 988 $1,995 $2.02 24d 1 0.85mi
11201 122nd Ave Largo, FL 1.0–2.0 1.0–2.0 867 $2,300 $2.65 4d 2 0.87mi
9925 Ulmerton Rd #74 Largo, FL 2.0 1.5 1140 $1,800 $1.58 17d 1 0.87mi
10887 111th Pl N Largo, FL 3.0 2.0 1300 $2,389 $1.84 21d 1 0.93mi
2098 Seminole Blvd Largo, FL 1.0–3.0 1.0–2.0 1018 $2,395 $2.35 2d 23 1.08mi
10659 108th St Largo, FL 3.0 1.5 1380 $2,550 $1.85 24d 1 1.08mi
2131 Ridge Rd S #105 Largo, FL 2.0 1.5 1035 $1,850 $1.79 24d 1 1.18mi
13333 Ridge Rd Largo, FL 1.0–2.0 1.0–1.5 860 $1,765 $2.05 7d 1 1.22mi
667 Sugar Palm St Largo, FL 2.0 2.0 1296 $2,500 $1.93 3d 1 1.26mi
11666 126th Ter Largo, FL 3.0 1.0 1056 $2,183 $2.07 24d 1 1.27mi
10932 104th Ave Largo, FL 2.0 1.0 962 $1,950 $2.03 24d 1 1.28mi
10932 104th Ave Largo, FL 2.0 1.0 962 $1,950 $2.03 20d 1 1.28mi
775 Royal Palm Cir Largo, FL 2.0 2.0 1008 $1,700 $1.69 4d 1 1.29mi
13250 Ridge Rd Unit 3B1 Largo, FL 3.0 2.0 1225 $1,975 $1.61 17d 1 1.29mi
253 Sago Palm St Largo, FL 2.0 2.0 1000 $1,295 $1.29 24d 1 1.30mi
11704 127th Ave Largo, FL 3.0 2.0 1311 $2,345 $1.79 4d 1 1.31mi
9099 108th Ave Seminole, FL 3.0 2.0 1451 $2,600 $1.79 4d 1 1.32mi
1201 Seminole Blvd Largo, FL 1.0–3.0 1.0–2.0 1067 $1,870 $1.75 2d 1 1.39mi
310 15th Ave SW Largo, FL 3.0 2.0 1284 $2,800 $2.18 24d 1 1.44mi

HOA detail condo

Monthly dues
$544 · $6,528/yr
Likely covers
security
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 33 events

  1. 2026-06-18
    days on market $135,000 Active 238 DOM
  2. 2026-06-17
    days on market $135,000 Active 237 DOM
  3. 2026-06-16
    days on market $135,000 Active 236 DOM
  4. 2026-06-15
    days on market $135,000 Active 235 DOM
  5. 2026-06-13
    days on market $135,000 Active 233 DOM
  6. 2026-06-09
    days on market $135,000 Active 229 DOM
  7. 2026-06-08
    days on market $135,000 Active 228 DOM
  8. 2026-06-07
    days on market $135,000 Active 227 DOM
  9. 2026-06-04
    days on market $135,000 Active 224 DOM
  10. 2026-06-03
    days on market $135,000 Active 223 DOM
  11. 2026-06-01
    days on market $135,000 Active 221 DOM
  12. 2026-05-31
    days on market $135,000 Active 220 DOM
  13. 2026-03-18
    price $135,000
  14. 2026-01-28
    price $155,000
  15. 2025-12-06
    price $170,000
  16. 2025-10-23
    status Active
  17. 2025-10-22
    listed $190,000 Active
  18. 2024-05-19
    historical
  19. 2024-04-15
    price $215,000
  20. 2024-03-16
    listed $220,000 Active
  21. 2022-01-24
    soldstatus $174,900 Closed 676-char remark
    Show marketing remark (676 chars)

    Prepare to be impressed with this 2 bedroom, 2 bathroom condo in the gated community of Bella Vista on Lake. An abundance of natural light and an open floor plan greet you upon entering this meticulously maintained home. Enjoy entertaining in the open floor plan and a kitchen that boasts bar seating, stainless steel appliances, and a tile floor. The primary bedroom features wood-look flooring, ample closet space, and an en suite bathroom with an enclosed glass shower. Venture through the sliding glass doors to reveal a private lanai perfect for your morning cup of coffee. This property is located just minutes from great shopping, dining, and US-19 for an easy commute.

  22. 2022-01-21
    soldstatus $174,900
  23. 2021-12-16
    status Pending 676-char remark
    Show marketing remark (676 chars)

    Prepare to be impressed with this 2 bedroom, 2 bathroom condo in the gated community of Bella Vista on Lake. An abundance of natural light and an open floor plan greet you upon entering this meticulously maintained home. Enjoy entertaining in the open floor plan and a kitchen that boasts bar seating, stainless steel appliances, and a tile floor. The primary bedroom features wood-look flooring, ample closet space, and an en suite bathroom with an enclosed glass shower. Venture through the sliding glass doors to reveal a private lanai perfect for your morning cup of coffee. This property is located just minutes from great shopping, dining, and US-19 for an easy commute.

  24. 2021-12-13
    status Active 676-char remark
    Show marketing remark (676 chars)

    Prepare to be impressed with this 2 bedroom, 2 bathroom condo in the gated community of Bella Vista on Lake. An abundance of natural light and an open floor plan greet you upon entering this meticulously maintained home. Enjoy entertaining in the open floor plan and a kitchen that boasts bar seating, stainless steel appliances, and a tile floor. The primary bedroom features wood-look flooring, ample closet space, and an en suite bathroom with an enclosed glass shower. Venture through the sliding glass doors to reveal a private lanai perfect for your morning cup of coffee. This property is located just minutes from great shopping, dining, and US-19 for an easy commute.

  25. 2021-11-15
    status Pending 676-char remark
    Show marketing remark (676 chars)

    Prepare to be impressed with this 2 bedroom, 2 bathroom condo in the gated community of Bella Vista on Lake. An abundance of natural light and an open floor plan greet you upon entering this meticulously maintained home. Enjoy entertaining in the open floor plan and a kitchen that boasts bar seating, stainless steel appliances, and a tile floor. The primary bedroom features wood-look flooring, ample closet space, and an en suite bathroom with an enclosed glass shower. Venture through the sliding glass doors to reveal a private lanai perfect for your morning cup of coffee. This property is located just minutes from great shopping, dining, and US-19 for an easy commute.

  26. 2021-11-11
    status Active 676-char remark
    Show marketing remark (676 chars)

    Prepare to be impressed with this 2 bedroom, 2 bathroom condo in the gated community of Bella Vista on Lake. An abundance of natural light and an open floor plan greet you upon entering this meticulously maintained home. Enjoy entertaining in the open floor plan and a kitchen that boasts bar seating, stainless steel appliances, and a tile floor. The primary bedroom features wood-look flooring, ample closet space, and an en suite bathroom with an enclosed glass shower. Venture through the sliding glass doors to reveal a private lanai perfect for your morning cup of coffee. This property is located just minutes from great shopping, dining, and US-19 for an easy commute.

  27. 2021-10-30
    status Pending 676-char remark
    Show marketing remark (676 chars)

    Prepare to be impressed with this 2 bedroom, 2 bathroom condo in the gated community of Bella Vista on Lake. An abundance of natural light and an open floor plan greet you upon entering this meticulously maintained home. Enjoy entertaining in the open floor plan and a kitchen that boasts bar seating, stainless steel appliances, and a tile floor. The primary bedroom features wood-look flooring, ample closet space, and an en suite bathroom with an enclosed glass shower. Venture through the sliding glass doors to reveal a private lanai perfect for your morning cup of coffee. This property is located just minutes from great shopping, dining, and US-19 for an easy commute.

  28. 2021-10-15
    price $174,900 676-char remark
    Show marketing remark (676 chars)

    Prepare to be impressed with this 2 bedroom, 2 bathroom condo in the gated community of Bella Vista on Lake. An abundance of natural light and an open floor plan greet you upon entering this meticulously maintained home. Enjoy entertaining in the open floor plan and a kitchen that boasts bar seating, stainless steel appliances, and a tile floor. The primary bedroom features wood-look flooring, ample closet space, and an en suite bathroom with an enclosed glass shower. Venture through the sliding glass doors to reveal a private lanai perfect for your morning cup of coffee. This property is located just minutes from great shopping, dining, and US-19 for an easy commute.

  29. 2021-09-27
    listed $178,100 Active 676-char remark
    Show marketing remark (676 chars)

    Prepare to be impressed with this 2 bedroom, 2 bathroom condo in the gated community of Bella Vista on Lake. An abundance of natural light and an open floor plan greet you upon entering this meticulously maintained home. Enjoy entertaining in the open floor plan and a kitchen that boasts bar seating, stainless steel appliances, and a tile floor. The primary bedroom features wood-look flooring, ample closet space, and an en suite bathroom with an enclosed glass shower. Venture through the sliding glass doors to reveal a private lanai perfect for your morning cup of coffee. This property is located just minutes from great shopping, dining, and US-19 for an easy commute.

  30. 2021-08-10
    soldstatus $162,200
  31. 2021-08-09
    soldstatus $162,200
  32. 2021-08-09
    listed $162,200
  33. 2019-05-31
    soldstatus $114,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,326 · $194/mo
Projected year-2 tax
$2,326 · $194/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 64% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,983
− Mortgage interest
−$7,562
− Property taxes
−$2,326
− Insurance
−$675
− Repairs & maintenance
−$1,919
− Management
−$1,919
− HOA
−$6,528
− Depreciation
−$3,927
Taxable loss
−$872
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$209
After-tax cash flow
$1,132/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — Largo

Score
82/100
State rank
#82
US rank
#1240

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment D+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pinellas County · 939,478 people
City population
106,311
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
16,741
Household income
$76,867
Rent vs Own
25.9% rent · 74.1% own
Severe rent burden
314.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Two or more races 8% Hispanic / Latino 8% Asian 7% Black 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 2%
Common ancestry
Romanian 4% Lithuanian 3% Italian 2%
Foreign-born
12% · Canada, Vietnam, South Korea
Languages at home
83% English-only · Spanish 5% Vietnamese 3% Other Indo-European 2%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -367.92%
Current HPI
319.4536
Rent YoY
▼ -3.37%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+18.4% since first listed
21 events — show timeline
  • 2026-03-18 Price Changed $135,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-28 Price Changed $155,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-06 Price Changed $170,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-23 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-10-22 Listed $190,000 Stellar MLS as Distributed by MLS Grid
  • 2024-05-19 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-04-15 Price Changed $215,000 Stellar MLS as Distributed by MLS Grid
  • 2024-03-16 Listed $220,000 Stellar MLS as Distributed by MLS Grid
  • 2022-01-24 Sold (MLS) $174,900 Stellar MLS as Distributed by MLS Grid
  • 2022-01-21 Sold (Public Records) $174,900 Public Records
  • 2021-12-16 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-12-13 Relisted Stellar MLS as Distributed by MLS Grid
  • 2021-11-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-11-11 Relisted Stellar MLS as Distributed by MLS Grid
  • 2021-10-30 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-10-15 Price Changed $174,900 Stellar MLS as Distributed by MLS Grid
  • 2021-09-27 Listed $178,100 Stellar MLS as Distributed by MLS Grid
  • 2021-08-10 Sold (Public Records) $162,200 Public Records
  • 2021-08-09 Listed $162,200 Stellar MLS as Distributed by MLS Grid
  • 2021-08-09 Sold (MLS) $162,200 Stellar MLS as Distributed by MLS Grid
  • 2019-05-31 Sold (Public Records) $114,000 Public Records

Property tax history

+7.2%/yr

Latest (2025): $2,326 · -4.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…