CashFlowRE
Sign in Sign up
8040 Sabrina St
D- Composite 37.46
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.7/30.0
  • DSCR +4.1/10.0
  • Rent growth +4.1/5.0
  • Livability +3.9/5.0
  • Schools +3.7/10.0
  • 1% rule +3.3/10.0
  • Condition / age +2.5/5.0
  • ARV discount +2.1/15.0
  • Appreciation +0.0/10.0

$290,000

8040 Sabrina St · Anchorage, AK 99507
2 bd · 1.0 ba · 1,040 sqft · SingleFamily public records · 1 Days on market
Built 1983 4,356 sqft lot Est $259k · 12% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

For Stats Only

Key facts

  • 4,356 sq ft lot
  • Built 1983

Property features AI

Exterior

  • Parking: No garage or carport
  • Utilities: Public sewer
  • Home design: Residential property; Not attached to other units
  • Construction: Wood frame construction; Built in 1983
  • Exterior features: Asphalt shingle roof; Paved road access

Interior

  • Bedrooms: Two bedrooms
  • Bathrooms: One full bathroom
  • Interior features: One full bathroom

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $290k.

Deal economics

  • At list price, monthly cash flow is $23 ($274/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $240k (17.1% below list).
  • Recommended offer: $240k (17.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Trailside Elementary (math 52% / reading 52%, grade C-, #43 of 156 statewide, top 32%, 379 students, 26% FRL); Hanshew Middle School (math 24% / reading 37%, grade F, #27 of 36 statewide, top 74%, 691 students, 42% FRL); Service High School (math 40% / reading 41%, grade F, #21 of 61 statewide, top 33%, 1,544 students, 28% FRL).
  • Market conditions: Rents rising fast (+6.3%/yr); 197 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $240,367 (17.1% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.39%
Cash-on-cash
0.34%
DSCR
1.01
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$258,960
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8040 Sabrina St 0.00mi 2/1.0 1,040 (0%) 0mo $290,000 $279 100
8051 Evans Cir 0.02mi 2/1.0 1,040 (0%) 9mo $255,000 $245 91
8261 Stratton Cir 0.16mi 2/1.0 1,040 (0%) 3mo $300,000 $288 90
8010 Evans Cir 0.05mi 2/1.0 1,040 (0%) 10mo $239,000 $230 90
8031 Clear Haven Cir 0.16mi 3/2.0 (+1) 1,082 (+4%) 0mo $342,360 $316 76
8281 Stratton Cir 0.17mi 3/1.5 (+1) 1,084 (+4%) 10mo $245,000 $226 70
2337 E 86th Ct 0.61mi 2/1.0 1,019 (-2%) 0mo $125,000 $123 68
8111 Sabrina St 0.05mi 2/1.0 888 (-15%) 8mo $110,000 $124 67
7811 Kiana Cir 0.48mi 3/2.0 (+1) 960 (-8%) 4mo $238,750 $249 52
2812 Bass St 0.53mi 3/2.0 (+1) 1,104 (+6%) 5mo $410,000 $371 52
7606 Camino Pl 0.46mi 3/1.5 (+1) 912 (-12%) 2mo $185,000 $203 50
7730 Little Bend Cir 0.66mi 3/2.0 (+1) 1,166 (+12%) 3mo $367,900 $316 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.35% rent growth · sell at horizon

5-year hold
IRR
-12.3%
Equity multiple
0.54×
Total profit
$-37,209
Equity at exit
$43,240
10-year hold
IRR
0.9%
Equity multiple
1.08×
Total profit
$6,111
Equity at exit
$25,074

Cash invested: $81,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99507

Rents YoY
6.3%
Active inventory
197
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$2,404 high interval (Pro) →
Mortgage (P&I)
$1,521
Tax from tax record
$234 /mo · $2,814/yr
Insurance
$121
HOA
$0
Vacancy / Maint / Mgmt
$505
Net cashflow
$23

Break-even live

Break-even rent $2,375
Max offer price $290,000
Occupancy floor 94%

Sensitivity live

Price -10% $187 -5% $105 +0% $23 +5% $-59 +10% $-141
Rent -10% $-167 -5% $-72 +0% $23 +5% $118 +10% $213
Rate -1.0pp $169 -0.5pp $97 base $23 +0.5pp $-52 +1.0pp $-129

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,500
Closing costs
$8,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8124 Marsha Loop Anchorage, AK 3.0 2.5 1480 $2,700 $1.82 45d 1 0.23mi
2721 E 84th Ave Unit A Anchorage, AK 3.0 2.0 1376 $2,900 $2.11 25d 1 0.35mi
7330 Meadow St Anchorage, AK 2.0 2.0 1028 $2,399 $2.33 25d 1 1.01mi
7310 Chugach Meadows Loop Anchorage, AK 2.0 2.0 1028 $2,399 $2.33 23d 1 1.04mi
7308 Chugach Meadows Loop Anchorage, AK 2.0 2.5 1240 $2,550 $2.06 15d 1 1.04mi
2400 Sentry Dr Anchorage, AK 2.0 2.0 910 $1,700 $1.87 23d 1 1.04mi
2969 Silver Chase Ct Anchorage, AK 3.0 2.0 1388 $2,700 $1.95 45d 1 1.31mi

Listing history 11 events

  1. 2026-05-12
    status Pending
  2. 2026-04-27
    listed $290,000 Active
  3. 2024-11-09
    price $264,900
  4. 2024-10-25
    price $274,900
  5. 2024-10-15
    listed $284,900 Active
  6. 2017-10-20
    soldstatus
  7. 2017-08-06
    listed $199,900
  8. 2008-07-21
    soldstatus
  9. 2004-12-29
    soldstatus
  10. 2000-06-30
    soldstatus
  11. 1998-03-31
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$2,814 · $234/mo
Projected year-2 tax
$3,132 · $261/mo
Expected delta
+$319/yr (+$27/mo · 11.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,844
− Mortgage interest
−$16,245
− Property taxes
−$2,814
− Insurance
−$1,450
− Repairs & maintenance
−$2,308
− Management
−$2,308
− Depreciation
−$8,436
Taxable loss
−$4,716
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,132
After-tax cash flow
$1,405/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
37,301
Household income
$107,992
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
775.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 53% Asian 16% Two or more races 11% Hispanic / Latino 9% Native American 6% Black 4% Pacific Islander 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Portuguese 3% Romanian 2% Lithuanian 2%
Foreign-born
16% · Canada, South Korea, China
Languages at home
78% English-only · Tagalog/Filipino 8% Other Asian/Pacific 4% Spanish 3%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -216.29%
Current HPI
273.1227
Rent YoY
▲ 6.35%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+45.1% since first listed
11 events — show timeline
  • 2026-05-12 Pending AKMLS
  • 2026-04-27 Listed $290,000 AKMLS
  • 2024-11-09 Price Changed $264,900 AKMLS
  • 2024-10-25 Price Changed $274,900 AKMLS
  • 2024-10-15 Listed $284,900 AKMLS
  • 2017-10-20 Sold (Public Records) Public Records
  • 2017-08-06 Listed $199,900 AKMLS
  • 2008-07-21 Sold (Public Records) Public Records
  • 2004-12-29 Sold (Public Records) Public Records
  • 2000-06-30 Sold (Public Records) Public Records
  • 1998-03-31 Sold (Public Records) Public Records

Property tax history

+0.9%/yr

Latest (2025): $2,814 · +8.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…