Duplex
125 Bellevue Ave · West View, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.2/30.0
- ARV discount +7.5/15.0
- DSCR +5.4/10.0
- Schools +5.2/10.0
- Livability +4.6/5.0
- 1% rule +4.2/10.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$269,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Looking for a turnkey investment opportunity? Look no further! This well maintained and clean up and down duplex in West View (North Hills Schools) is a great investment with long term tenants in place. Each unit has two bedrooms, 1 bath and tenants pay gas & electric. First floor: features hardwood floors, newer furnaces, access to the garage and basement for storage and washer/dryer hook ups Second floor: features hardwood floors, newer furnace and central AC, back deck, separate basement with washer/dryer hook ups. Don't pass up on this great investment located in a convenient location to shopping, restaurants and transportation.
Key facts
- Separate utilities
- Basement storage
- Garage access
Tags
Property features AI
Finance
- Financial info: Two rental units with current rents of $1,145 and $1,110
Exterior
- Home design: Multi-family property
- Exterior features: Lot zoned MUL (multi-use)
Interior
- Bedrooms: Each unit has 2 bedrooms
- Bathrooms: Each unit has 1 full bathroom
- Interior features: Two-unit building (multi-family)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $269k.
Deal economics
- At list price, monthly cash flow is $191 ($2k/yr) — positive. Per door: $95/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $247k (8.0% below list).
- Recommended offer: $247k (8.0% below list) — sets the bar for 1% rule.
- Cap rate 7.1% vs local median 3.8% in West View — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 92/100 on livability (#8 in PA, #32 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+.
- North Hills SD (suburban): math 48% / reading 72% proficiency, ranked #70 of 539 in PA (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Zoned schools: West View El Sch (math 42% / reading 72%, grade C+, #444 of 1,518 statewide, top 32%, 457 students, 36% FRL); North Hills Ms (math 37% / reading 70%, grade C+, #86 of 512 statewide, top 17%, 1,070 students, 28% FRL); North Hills Shs (math 71% / reading 75%, grade B+, #35 of 437 statewide, top 8%, 1,383 students, 24% FRL).
- Market conditions: Rents rising (+2.7%/yr); 43 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- This rent runs 33% of the median local income ($91k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($261k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.14%
- Cash-on-cash
- 3.04%
- DSCR
- 1.14
- GRM
- 9.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.67% rent growth · sell at horizon
- IRR
- -11.9%
- Equity multiple
- 0.57×
- Total profit
- $-32,268
- Equity at exit
- $40,109
- IRR
- -3.2%
- Equity multiple
- 0.79×
- Total profit
- $-15,862
- Equity at exit
- $23,258
Cash invested: $75,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15229
- Rents YoY
- 2.7%
- Active inventory
- 43
- Price-to-rent
- 18.1×
Monthly cashflow live
- Estimated rent
- $2,474 high interval (Pro) →
- Mortgage (P&I)
- −$1,411
- Tax from tax record
- −$241 /mo · $2,889/yr
- Insurance
- −$112
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$520
- Net cashflow
- $191
Break-even live
Sensitivity live
| Price | -10% $343 | -5% $267 | +0% $191 | +5% $115 | +10% $39 |
|---|---|---|---|---|---|
| Rent | -10% $-4 | -5% $93 | +0% $191 | +5% $289 | +10% $386 |
| Rate | -1.0pp $326 | -0.5pp $259 | base $191 | +0.5pp $121 | +1.0pp $50 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,474 |
| #1 | 2 | 1 | $1,237 |
| #2 | 2 | 1 | $1,237 |
| Total (2 units) | $2,474 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,250
- Closing costs
- $8,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 104 1st St West View, PA | 2.0 | 1.0 | 1950 | $1,300 | $0.67 | 9d | 1 | 0.51mi |
| 300 Hillview Dr McKnight, PA | 3.0 | 1.0–2.5 | 1210 | $3,502 | $2.89 | 3d | 37 | 1.24mi |
| 404 Aprilmae Way Pittsburgh, PA | 3.0 | 2.5 | 1833 | $2,700 | $1.47 | 16d | 1 | 1.36mi |
Listing history 21 events
-
2026-06-21days on market $269,000 Active 38 DOM
-
2026-06-18days on market $269,000 Active 35 DOM
-
2026-06-17days on market $269,000 Active 34 DOM
-
2026-06-16days on market $269,000 Active 33 DOM
-
2026-06-15days on market $269,000 Active 32 DOM
-
2026-06-13days on market $269,000 Active 30 DOM
-
2026-06-09days on market $269,000 Active 26 DOM
-
2026-06-08days on market $269,000 Active 25 DOM
-
2026-06-08price $269,000 Active 24 DOM
-
2026-06-07days on market $279,000 Active 24 DOM
-
2026-06-05days on market $279,000 Active 21 DOM
-
2026-06-03days on market $279,000 Active 20 DOM
-
2026-06-02days on market $279,000 Active 19 DOM
-
2026-06-01days on market $279,000 Active 18 DOM
-
2026-05-31days on market $279,000 Active 17 DOM
-
2026-05-14$279,000 Active 430-char remark
-
2024-10-25soldstatus $263,000
-
2024-10-23soldstatus $263,000 Closed 648-char remark
Show marketing remark (648 chars)
Looking for a turnkey investment opportunity? Look no further! This well maintained and clean up and down duplex in West View (North Hills Schools) is a great investment with long term tenants in place. Each unit has two bedrooms, 1 bath and tenants pay gas & electric. First floor: features hardwood floors, newer furnaces, access to the garage and basement for storage and washer/dryer hook ups Second floor: features hardwood floors, newer furnace and central AC, back deck, separate basement with washer/dryer hook ups. Don't pass up on this great investment located in a convenient location to shopping, restaurants and transportation.
-
2024-09-29historical Contingent 648-char remark
Show marketing remark (648 chars)
Looking for a turnkey investment opportunity? Look no further! This well maintained and clean up and down duplex in West View (North Hills Schools) is a great investment with long term tenants in place. Each unit has two bedrooms, 1 bath and tenants pay gas & electric. First floor: features hardwood floors, newer furnaces, access to the garage and basement for storage and washer/dryer hook ups Second floor: features hardwood floors, newer furnace and central AC, back deck, separate basement with washer/dryer hook ups. Don't pass up on this great investment located in a convenient location to shopping, restaurants and transportation.
-
2024-09-19$250,000 Active 648-char remark
Show marketing remark (648 chars)
Looking for a turnkey investment opportunity? Look no further! This well maintained and clean up and down duplex in West View (North Hills Schools) is a great investment with long term tenants in place. Each unit has two bedrooms, 1 bath and tenants pay gas & electric. First floor: features hardwood floors, newer furnaces, access to the garage and basement for storage and washer/dryer hook ups Second floor: features hardwood floors, newer furnace and central AC, back deck, separate basement with washer/dryer hook ups. Don't pass up on this great investment located in a convenient location to shopping, restaurants and transportation.
-
1984-01-25soldstatus $54,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,889 · $241/mo
- Projected year-2 tax
- $3,570 · $297/mo
- Expected delta
- +$681/yr (+$57/mo · 23.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,688
- − Mortgage interest
- −$15,068
- − Property taxes
- −$2,889
- − Insurance
- −$1,345
- − Repairs & maintenance
- −$2,375
- − Management
- −$2,375
- − Depreciation
- −$7,825
- Taxable loss
- −$2,190
- Est. tax savings @ 24.0%
- +$526
- After-tax cash flow
- $2,817/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North Hills SD
- NCES district ID
- 4217220
- Math proficiency
- 48% ▼ -20.00%
- Reading proficiency
- 72% ▼ -10.00%
- Median HH income
- $60,841
- Composite
- 52.02/100
- National rank
- #1637
- State rank
- #70 of 539 in PA
Livability — West View
- Score
- 92/100
- State rank
- #8
- US rank
- #32
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- West View, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 15,251
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 15,188
- Household income
- $90,703
- Rent vs Own
- Severe rent burden
- 261.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 6% Hispanic / Latino 5% Black 3% Asian 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 1%
- Common ancestry
- Romanian 8% Serbian 2% Slovak 2%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.50%
- Current HPI
- 256.8177
- Rent YoY
- ▲ 2.67%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+390.0% since first listed7 events — show timeline
- 2026-06-07 Price Changed $269,000 West Penn MLS
- 2026-05-14 Listed $279,000 West Penn MLS
- 2024-10-25 Sold (Public Records) $263,000 Public Records
- 2024-10-23 Sold (MLS) $263,000 West Penn MLS
- 2024-09-29 Contingent — West Penn MLS
- 2024-09-19 Listed $250,000 West Penn MLS
- 1984-01-25 Sold (Public Records) $54,900 Public Records
Property tax history
-2.7%/yrLatest (2026): $2,889 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…