1236 E Evelyn Ave · Hazel Park, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Hazel Park Ranch! Welcome to this 2-bedroom, 1-bath home in the heart of one of Metro Detroit's most sought-after communities. Perfectly sized for easy living, this ranch features a functional layout with plenty of natural light. Step outside to a private, fenced backyard - ideal for summer BBQs or your furry friends - on a manageable 4,356 sq. ft. lot. Located just minutes from the vibrant dining scenes of Ferndale and Royal Oak, and with quick access to I-75 and I-696, you're never far from the action. Sold as is. Buyer and agent to verify all information.
Key facts
- Functional layout
- Quick access to i-75
- 4,356 sq ft lot
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Public sewer; Other water source
- Home design: Single-family residence; One story; Ground-level entry
- Construction: Aluminum and vinyl siding
- Exterior features: Paved road access; Lot dimensions approximately 40 x 108 (0.1 acre)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Crawl space basement; Total of 3 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $381 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.0% vs local median 6.2% in Hazel Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#65 in MI, #1,385 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools D.
- Hazel Park School District (suburban): math 10% / reading 24% proficiency, ranked #490 of 540 in MI (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.9%/yr); 135 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.9% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 136 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 3y ago; this cycle's ask has dropped $20k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $50k; list at $80k implies a 60% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.7% of price; built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 136 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.71% ✓
- Cap rate
- 12.02%
- Cash-on-cash
- 20.46%
- DSCR
- 1.91
- GRM
- 4.9
CMA / ARV
- ARV (on-the-fly)
- $131,253
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1474 E Milton Ave | 0.25mi | 2/1.0 | 682 (+4%) | 2mo | $155,000 | $227 | 79 |
| 1403 E Bernhard Ave | 0.15mi | 2/1.0 | 695 (+6%) | 8mo | $139,600 | $201 | 76 |
| 1424 E Harry Ave | 0.23mi | 1/1.0 (-1) | 643 (-2%) | 10mo | $65,000 | $101 | 74 |
| 346 E Bernhard Ave | 0.51mi | 2/1.0 | 643 (-2%) | 2mo | $143,000 | $222 | 72 |
| 1149 E Milton Ave | 0.19mi | 2/1.0 | 702 (+8%) | 11mo | $79,000 | $113 | 70 |
| 1721 E Milton Ave E | 0.34mi | 2/1.0 | 732 (+12%) | 5mo | $125,000 | $171 | 59 |
| 1771 E George Ave | 0.44mi | 2/1.0 | 724 (+11%) | 8mo | $93,000 | $128 | 54 |
| 1706 E Pearl Ave | 0.42mi | 3/1.0 (+1) | 728 (+12%) | 3mo | $165,000 | $227 | 54 |
| 1320 E Goulson Ave | 0.47mi | 2/1.0 | 726 (+11%) | 7mo | $136,000 | $187 | 53 |
| 74 W Bernhard Ave | 0.68mi | 2/1.0 | 597 (-9%) | 3mo | $131,000 | $219 | 52 |
| 101 W Maxlow Ave | 0.70mi | 2/1.0 | 629 (-4%) | 13mo | $132,000 | $210 | 51 |
| 1929 Michael Ave | 0.47mi | 1/1.0 (-1) | 598 (-8%) | 11mo | $69,500 | $116 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.9% rent growth · sell at horizon
- IRR
- 12.7%
- Equity multiple
- 1.51×
- Total profit
- $11,322
- Equity at exit
- $11,913
- IRR
- 21.6%
- Equity multiple
- 2.83×
- Total profit
- $41,030
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48030
- Rents YoY
- 2.9%
- Active inventory
- 135
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,366 high interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$245 /mo · $2,943/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$287
- Net cashflow
- $381
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1211 E Bernhard Ave Hazel Park, MI | 2.0 | 1.0 | 721 | $1,500 | $2.08 | 24d | 1 | 0.12mi |
| 1621 E Evelyn Ave Hazel Park, MI | 2.0 | 1.0 | 749 | $1,295 | $1.73 | 18d | 1 | 0.25mi |
| 21516 Dequindre Rd Warren, MI | 1.0–2.0 | 1.0 | 837 | $1,375 | $1.64 | 22d | 1 | 0.50mi |
| 27 E Milton Ave Hazel Park, MI | 1.0 | 1.0 | 568 | $1,050 | $1.85 | 15d | 1 | 0.57mi |
| 23115 Tawas Ave Hazel Park, MI | 2.0 | 1.0 | 706 | $1,375 | $1.95 | 24d | 1 | 0.77mi |
| 155 W George Ave Hazel Park, MI | 2.0 | 1.0 | 725 | $1,000 | $1.38 | 24d | 1 | 0.78mi |
| 21155 Warner Ave Warren, MI | 2.0 | 1.0 | 756 | $1,029 | $1.36 | 24d | 1 | 0.79mi |
| 23773 Hazelwood Ave Hazel Park, MI | 2.0 | 1.0 | 671 | $1,400 | $2.09 | 12d | 1 | 1.07mi |
| 1770 E Woodward Heights Blvd Unit C1 Hazel Park, MI | 1.0 | 1.0 | 550 | $1,350 | $2.45 | 24d | 1 | 1.13mi |
| 1770 E Woodward Heights Blvd Hazel Park, MI | 1.0–2.0 | 1.0 | 712 | $1,400 | $1.96 | 5d | 1 | 1.13mi |
| 1770 E Woodward Heights Blvd Unit C6 Hazel Park, MI | 1.0 | 1.0 | 550 | $1,100 | $2.00 | 24d | 1 | 1.13mi |
| 1045 E Woodward Heights Blvd Hazel Park, MI | 1.0–2.0 | 1.0 | 715 | $1,209 | $1.69 | 24d | 3 | 1.13mi |
Listing history 48 events
-
2026-06-18days on market $79,900 Active 136 DOM
-
2026-06-17days on market $79,900 Active 135 DOM
-
2026-06-16days on market $79,900 Active 134 DOM
-
2026-06-15days on market $79,900 Active 133 DOM
-
2026-06-13days on market $79,900 Active 131 DOM
-
2026-06-13days on market $79,900 Active 130 DOM
-
2026-06-09days on market $79,900 Active 127 DOM
-
2026-06-08days on market $79,900 Active 126 DOM
-
2026-06-07days on market $79,900 Active 125 DOM
-
2026-06-04days on market $79,900 Active 122 DOM
-
2026-06-03days on market $79,900 Active 121 DOM
-
2026-06-02days on market $79,900 Active 120 DOM
-
2026-06-01days on market $79,900 Active 119 DOM
-
2026-05-31days on market $79,900 Active 118 DOM
-
2026-04-23price $79,900 573-char remark
Show marketing remark (573 chars)
Charming Hazel Park Ranch! Welcome to this 2-bedroom, 1-bath home in the heart of one of Metro Detroit's most sought-after communities. Perfectly sized for easy living, this ranch features a functional layout with plenty of natural light. Step outside to a private, fenced backyard - ideal for summer BBQs or your furry friends - on a manageable 4,356 sq. ft. lot. Located just minutes from the vibrant dining scenes of Ferndale and Royal Oak, and with quick access to I-75 and I-696, you're never far from the action. Sold as is. Buyer and agent to verify all information.
-
2026-04-23price $79,900
Show marketing remark (573 chars)
Charming Hazel Park Ranch! Welcome to this 2-bedroom, 1-bath home in the heart of one of Metro Detroit's most sought-after communities. Perfectly sized for easy living, this ranch features a functional layout with plenty of natural light. Step outside to a private, fenced backyard - ideal for summer BBQs or your furry friends - on a manageable 4,356 sq. ft. lot. Located just minutes from the vibrant dining scenes of Ferndale and Royal Oak, and with quick access to I-75 and I-696, you're never far from the action. Sold as is. Buyer and agent to verify all information.
-
2026-03-15price $89,900 573-char remark
Show marketing remark (573 chars)
Charming Hazel Park Ranch! Welcome to this 2-bedroom, 1-bath home in the heart of one of Metro Detroit's most sought-after communities. Perfectly sized for easy living, this ranch features a functional layout with plenty of natural light. Step outside to a private, fenced backyard - ideal for summer BBQs or your furry friends - on a manageable 4,356 sq. ft. lot. Located just minutes from the vibrant dining scenes of Ferndale and Royal Oak, and with quick access to I-75 and I-696, you're never far from the action. Sold as is. Buyer and agent to verify all information.
-
2026-03-14price $89,900
-
2026-02-25status Active
-
2026-02-24historical
-
2026-02-03$99,500 Active
-
2026-02-02$99,500 Active 573-char remark
Show marketing remark (573 chars)
Charming Hazel Park Ranch! Welcome to this 2-bedroom, 1-bath home in the heart of one of Metro Detroit's most sought-after communities. Perfectly sized for easy living, this ranch features a functional layout with plenty of natural light. Step outside to a private, fenced backyard - ideal for summer BBQs or your furry friends - on a manageable 4,356 sq. ft. lot. Located just minutes from the vibrant dining scenes of Ferndale and Royal Oak, and with quick access to I-75 and I-696, you're never far from the action. Sold as is. Buyer and agent to verify all information.
-
2024-11-09historical
-
2024-11-09historical
-
2024-09-19price $140,000
-
2024-09-19price $140,000
-
2024-09-19status Active
-
2024-09-19status Active
-
2024-08-08historical
-
2024-08-08historical
-
2024-07-17price $124,900
-
2024-07-17price $124,900
-
2024-07-10$139,900 Active
-
2024-07-10$139,900 Active
-
2024-07-08historical
-
2024-07-08historical
-
2024-07-06$119,999 Active
-
2024-07-06$119,999 Active
-
2024-07-03historical
-
2024-07-03historical
-
2023-06-09soldstatus $50,000 Sold
-
2023-06-09soldstatus $50,000 Closed
-
2023-06-08soldstatus $50,000
-
2023-02-07status Pending
-
2023-02-07status Pending
-
2023-02-03$55,000 Active
-
2023-02-03$55,000 Active
-
1985-07-01soldstatus $13,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,943 · $245/mo
- Projected year-2 tax
- $2,943 · $245/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,390
- − Mortgage interest
- −$4,476
- − Property taxes
- −$2,943
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,311
- − Management
- −$1,311
- − Depreciation
- −$2,324
- Taxable income
- $3,625
- Est. tax owed @ 24.0%
- −$870
- After-tax cash flow
- $3,708/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hazel Park School District
- NCES district ID
- 2618030
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 1.00%
- Median HH income
- $36,181
- Composite
- 14.05/100
- National rank
- #9466
- State rank
- #490 of 540 in MI
Livability — Hazel Park
- Score
- 81/100
- State rank
- #65
- US rank
- #1385
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hazel Park, MI
- County
- Oakland County · 1,009,092 people
- City population
- 14,963
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 14,963
- Household income
- $67,073
- Rent vs Own
- Severe rent burden
- 432.0
Population outlook (Oakland County) Hauer SSP2
- Today (2025)
- 1,335,747 people
- By 2030
- 1,375,100 · +2.9%
- By 2040
- 1,435,385 · +7.5%
- By 2050
- 1,469,250 · +10.0%
- By 2075
- 1,531,946 · +14.7%
- By 2100
- 1,450,485 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Two or more races 10% Black 10% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Romanian 11% Slovak 3% Lithuanian 2%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 5% Arabic 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Oakland
- 2024 margin
- D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -184.32%
- Current HPI
- 285.5923
- Rent YoY
- ▲ 2.90%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+514.6% since first listed34 events — show timeline
- 2026-04-23 Price Changed $79,900 MiRealSource-MiMLS
- 2026-04-23 Price Changed $79,900 REALCOMP
- 2026-03-15 Price Changed $89,900 MiRealSource-MiMLS
- 2026-03-14 Price Changed $89,900 REALCOMP
- 2026-02-25 Relisted — REALCOMP
- 2026-02-24 Listing Removed — REALCOMP
- 2026-02-03 Listed $99,500 REALCOMP
- 2026-02-02 Listed $99,500 MiRealSource-MiMLS
- 2024-11-09 Listing Removed — REALCOMP
- 2024-11-09 Listing Removed — MiRealSource-MiMLS
- 2024-09-19 Price Changed $140,000 MiRealSource-MiMLS
- 2024-09-19 Price Changed $140,000 REALCOMP
- 2024-09-19 Relisted — REALCOMP
- 2024-09-19 Relisted — MiRealSource-MiMLS
- 2024-08-08 Listing Removed — REALCOMP
- 2024-08-08 Listing Removed — MiRealSource-MiMLS
- 2024-07-17 Price Changed $124,900 MiRealSource-MiMLS
- 2024-07-17 Price Changed $124,900 REALCOMP
- 2024-07-10 Listed $139,900 REALCOMP
- 2024-07-10 Listed $139,900 MiRealSource-MiMLS
- 2024-07-08 Listing Removed — MiRealSource-MiMLS
- 2024-07-08 Listing Removed — REALCOMP
- 2024-07-06 Listed $119,999 MiRealSource-MiMLS
- 2024-07-06 Listed $119,999 REALCOMP
- 2024-07-03 Coming Soon — MiRealSource-MiMLS
- 2024-07-03 Coming Soon — REALCOMP
- 2023-06-09 Sold (MLS) $50,000 MiRealSource-MiMLS
- 2023-06-09 Sold (MLS) $50,000 REALCOMP
- 2023-06-08 Sold (Public Records) $50,000 Public Records
- 2023-02-07 Pending — MiRealSource-MiMLS
- 2023-02-07 Pending — REALCOMP
- 2023-02-03 Listed $55,000 MiRealSource-MiMLS
- 2023-02-03 Listed $55,000 REALCOMP
- 1985-07-01 Sold (Public Records) $13,000 Public Records
Property tax history
+9.7%/yrLatest (2025): $2,943 · -11.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…